Home > Balance Sheet > HFCL

HFCL
Balance Sheet

COMMUNITY POLL
for HFCL
Please provide your vote to see the results

HFCL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹144 Cr₹144 Cr₹138 Cr₹137 Cr₹128 Cr
    Equity - Authorised ₹510 Cr₹510 Cr₹510 Cr₹510 Cr₹510 Cr
    Equity - Issued ₹144 Cr₹144 Cr₹138 Cr₹137 Cr₹128 Cr
    Equity Paid Up ₹144 Cr₹144 Cr₹138 Cr₹137 Cr₹128 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹1.02 Cr₹4.82 Cr₹30 Cr₹1.90 Cr₹16 Cr
Total Reserves ₹3,934 Cr₹3,807 Cr₹2,940 Cr₹2,659 Cr₹1,772 Cr
    Securities Premium ₹1,506 Cr₹1,492 Cr₹1,057 Cr₹1,054 Cr₹468 Cr
    Capital Reserves ₹2.22 Cr₹2.22 Cr₹2.22 Cr₹2.22 Cr₹2.22 Cr
    Profit & Loss Account Balance ₹2,242 Cr₹2,092 Cr₹1,787 Cr₹1,511 Cr₹1,196 Cr
    General Reserves -----
    Other Reserves ₹184 Cr₹221 Cr₹94 Cr₹92 Cr₹106 Cr
Reserve excluding Revaluation Reserve ₹3,934 Cr₹3,807 Cr₹2,940 Cr₹2,659 Cr₹1,772 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,079 Cr₹3,956 Cr₹3,108 Cr₹2,798 Cr₹1,916 Cr
Minority Interest ₹40 Cr₹44 Cr₹37 Cr₹20 Cr₹7.26 Cr
Long-Term Borrowings -----
Secured Loans ₹290 Cr₹169 Cr₹110 Cr₹121 Cr₹129 Cr
    Non Convertible Debentures ----₹11 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹261 Cr₹203 Cr₹165 Cr₹163 Cr₹197 Cr
    Term Loans - Institutions ₹142 Cr₹31 Cr---
    Other Secured ₹-112 Cr₹-65 Cr₹-55 Cr₹-42 Cr₹-79 Cr
Unsecured Loans ₹100 Cr---₹122 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹89 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹100 Cr----
    Loans - Govt. -----
    Loans - Others ----₹6.24 Cr
    Other Unsecured Loan ----₹27 Cr
Deferred Tax Assets / Liabilities ₹86 Cr₹77 Cr₹29 Cr₹-4.97 Cr₹-6.71 Cr
    Deferred Tax Assets ₹49 Cr₹22 Cr₹20 Cr₹16 Cr₹18 Cr
    Deferred Tax Liability ₹136 Cr₹99 Cr₹48 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities ₹9.73 Cr₹9.07 Cr₹6.20 Cr₹19 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹47 Cr₹41 Cr₹35 Cr₹37 Cr
Total Non-Current Liabilities ₹539 Cr₹303 Cr₹186 Cr₹170 Cr₹299 Cr
Current Liabilities -----
Trade Payables ₹1,079 Cr₹808 Cr₹878 Cr₹1,010 Cr₹1,748 Cr
    Sundry Creditors ₹1,079 Cr₹808 Cr₹878 Cr₹1,010 Cr₹1,748 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹795 Cr₹622 Cr₹485 Cr₹537 Cr₹592 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹177 Cr₹84 Cr₹3.98 Cr₹48 Cr₹57 Cr
    Interest Accrued But Not Due ₹0.32 Cr₹0.19 Cr₹24 Cr₹29 Cr₹0.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹11 Cr
    Current maturity - Others -----
    Other Liabilities ₹618 Cr₹537 Cr₹457 Cr₹460 Cr₹523 Cr
Short Term Borrowings ₹997 Cr₹738 Cr₹747 Cr₹590 Cr₹588 Cr
    Secured ST Loans repayable on Demands ₹475 Cr₹429 Cr₹354 Cr₹342 Cr₹442 Cr
    Working Capital Loans- Sec ₹475 Cr₹429 Cr₹354 Cr₹342 Cr₹429 Cr
    Buyers Credits - Unsec ₹162 Cr-₹168 Cr₹14 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-116 Cr₹-121 Cr₹-129 Cr₹-108 Cr₹-284 Cr
Short Term Provisions ₹17 Cr₹17 Cr₹32 Cr₹40 Cr₹58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.54 Cr₹4.88 Cr₹20 Cr₹30 Cr₹46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹12 Cr₹12 Cr₹10 Cr₹12 Cr
Total Current Liabilities ₹2,888 Cr₹2,184 Cr₹2,142 Cr₹2,178 Cr₹2,987 Cr
Total Liabilities ₹7,546 Cr₹6,487 Cr₹5,473 Cr₹5,166 Cr₹5,209 Cr
ASSETS
Gross Block ₹1,507 Cr₹1,216 Cr₹1,050 Cr₹955 Cr₹886 Cr
Less: Accumulated Depreciation ₹653 Cr₹564 Cr₹501 Cr₹427 Cr₹378 Cr
Less: Impairment of Assets ₹3.13 Cr----
Net Block ₹852 Cr₹652 Cr₹548 Cr₹528 Cr₹508 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹200 Cr₹154 Cr₹71 Cr₹47 Cr₹12 Cr
Non Current Investments ₹157 Cr₹189 Cr₹58 Cr₹47 Cr₹35 Cr
Long Term Investment ₹157 Cr₹189 Cr₹58 Cr₹47 Cr₹35 Cr
    Quoted ₹112 Cr₹149 Cr---
    Unquoted ₹45 Cr₹39 Cr₹58 Cr₹47 Cr₹35 Cr
Long Term Loans & Advances ₹484 Cr₹605 Cr₹480 Cr₹628 Cr₹471 Cr
Other Non Current Assets ₹82 Cr₹57 Cr₹36 Cr₹36 Cr₹9.56 Cr
Total Non-Current Assets ₹2,176 Cr₹1,972 Cr₹1,390 Cr₹1,347 Cr₹1,059 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.30 Cr₹5.19 Cr₹12 Cr₹8.80 Cr₹5.79 Cr
    Quoted ₹1.18 Cr₹5.01 Cr₹12 Cr₹8.63 Cr₹5.62 Cr
    Unquoted ₹0.12 Cr₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.17 Cr
Inventories ₹899 Cr₹774 Cr₹758 Cr₹573 Cr₹435 Cr
    Raw Materials ₹206 Cr₹170 Cr₹219 Cr₹199 Cr₹115 Cr
    Work-in Progress ₹177 Cr₹240 Cr₹227 Cr₹194 Cr₹127 Cr
    Finished Goods ₹106 Cr₹126 Cr₹87 Cr₹63 Cr₹57 Cr
    Packing Materials ₹0.87 Cr₹1.34 Cr₹1.57 Cr₹3.57 Cr₹0.94 Cr
    Stores  and Spare ₹23 Cr₹20 Cr₹17 Cr₹15 Cr₹8.18 Cr
    Other Inventory ₹386 Cr₹217 Cr₹206 Cr₹99 Cr₹127 Cr
Sundry Debtors ₹1,892 Cr₹2,215 Cr₹1,886 Cr₹1,896 Cr₹2,611 Cr
    Debtors more than Six months ₹295 Cr₹559 Cr₹380 Cr₹230 Cr₹362 Cr
    Debtors Others ₹1,616 Cr₹1,667 Cr₹1,526 Cr₹1,681 Cr₹2,260 Cr
Cash and Bank ₹491 Cr₹336 Cr₹323 Cr₹528 Cr₹306 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.09 Cr₹0.10 Cr
    Balances at Bank ₹491 Cr₹336 Cr₹323 Cr₹528 Cr₹306 Cr
    Other cash and bank balances -----
Other Current Assets ₹232 Cr₹201 Cr₹101 Cr₹94 Cr₹102 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.85 Cr₹1.98 Cr---
    Interest accrued and or due on loans ₹56 Cr₹53 Cr₹10 Cr₹9.30 Cr₹7.78 Cr
    Prepaid Expenses ₹37 Cr₹29 Cr₹36 Cr₹31 Cr₹33 Cr
    Other current_assets ₹137 Cr₹117 Cr₹55 Cr₹53 Cr₹62 Cr
Short Term Loans and Advances ₹1,856 Cr₹983 Cr₹1,002 Cr₹719 Cr₹689 Cr
    Advances recoverable in cash or in kind ₹1,140 Cr₹742 Cr₹784 Cr₹468 Cr₹423 Cr
    Advance income tax and TDS ₹16 Cr₹53 Cr₹15 Cr₹6.39 Cr₹76 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹699 Cr₹189 Cr₹203 Cr₹245 Cr₹191 Cr
Total Current Assets ₹5,371 Cr₹4,515 Cr₹4,082 Cr₹3,819 Cr₹4,150 Cr
Net Current Assets (Including Current Investments) ₹2,483 Cr₹2,331 Cr₹1,940 Cr₹1,642 Cr₹1,163 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,546 Cr₹6,487 Cr₹5,473 Cr₹5,166 Cr₹5,209 Cr
Contingent Liabilities ₹1,185 Cr₹1,273 Cr₹1,247 Cr₹1,475 Cr₹1,267 Cr
Total Debt ₹1,503 Cr₹977 Cr₹916 Cr₹757 Cr₹920 Cr
Book Value -27.4322.3620.3414.80
Adjusted Book Value 28.2827.4322.3620.3414.80

Compare Balance Sheet of peers of HFCL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HFCL ₹11,022.2 Cr 3.4% 1.5% -49.5% Stock Analytics
GTL INFRASTRUCTURE ₹2,011.0 Cr 4% 2% -34.6% Stock Analytics
VINDHYA TELELINKS ₹1,798.8 Cr 0.7% -3.3% -37.1% Stock Analytics
SUYOG TELEMATICS ₹906.8 Cr 3.7% -3% -51.9% Stock Analytics


HFCL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HFCL

3.4%

1.5%

-49.5%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses