Home > Income Statement > HEG

HEG
Income Statement

HEG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HEG
Please provide your vote to see the results

HEG Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,202 Cr₹1,257 Cr₹2,149 Cr₹6,593 Cr₹2,758 Cr
     Sales ₹2,153 Cr₹1,220 Cr₹2,084 Cr₹6,429 Cr₹2,665 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹38 Cr₹65 Cr₹164 Cr₹93 Cr
Less: Excise Duty ----₹8.34 Cr
Net Sales ₹2,202 Cr₹1,256 Cr₹2,149 Cr₹6,593 Cr₹2,750 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-111 Cr₹304 Cr₹63 Cr₹-497 Cr₹-292 Cr
Raw Material Consumed ₹940 Cr₹505 Cr₹1,558 Cr₹1,612 Cr₹576 Cr
     Opening Raw Materials ₹35 Cr₹234 Cr₹265 Cr₹129 Cr₹18 Cr
     Purchases Raw Materials ₹1,180 Cr₹306 Cr₹1,527 Cr₹1,748 Cr₹688 Cr
     Closing Raw Materials ₹275 Cr₹35 Cr₹234 Cr₹265 Cr₹129 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹271 Cr₹139 Cr₹163 Cr₹183 Cr₹359 Cr
     Electricity & Power ₹271 Cr₹139 Cr₹163 Cr₹183 Cr₹359 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹55 Cr₹66 Cr₹198 Cr₹112 Cr
     Salaries, Wages & Bonus ₹73 Cr₹48 Cr₹56 Cr₹189 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹4.14 Cr₹4.79 Cr₹5.36 Cr₹5.08 Cr₹4.61 Cr
     Workmen and Staff Welfare Expenses ₹2.56 Cr₹2.05 Cr₹4.31 Cr₹3.54 Cr₹3.91 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹224 Cr₹149 Cr₹153 Cr₹202 Cr₹150 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.11 Cr₹3.97 Cr₹4.47 Cr₹4.90 Cr₹3.14 Cr
     Repairs and Maintenance ₹42 Cr₹39 Cr₹49 Cr₹61 Cr₹54 Cr
     Packing Material Consumed ₹18 Cr₹14 Cr₹13 Cr₹18 Cr₹16 Cr
     Other Mfg Exp ₹159 Cr₹91 Cr₹87 Cr₹118 Cr₹78 Cr
General and Administration Expenses ₹23 Cr₹19 Cr₹27 Cr₹33 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹2.04 Cr₹2.61 Cr₹3.30 Cr₹2.06 Cr
     Insurance ₹12 Cr₹11 Cr₹8.86 Cr₹8.92 Cr₹3.64 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.90 Cr₹4.31 Cr₹7.48 Cr₹13 Cr₹4.17 Cr
     Traveling and conveyance ₹2.09 Cr₹0.82 Cr₹4.10 Cr₹4.09 Cr₹2.33 Cr
     Other Administration ₹3.45 Cr₹1.98 Cr₹8.16 Cr₹8.15 Cr₹3.77 Cr
Selling and Distribution Expenses ₹185 Cr₹79 Cr₹83 Cr₹157 Cr₹121 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹18 Cr₹11 Cr₹14 Cr₹29 Cr₹32 Cr
     Freight and Forwarding ₹167 Cr₹66 Cr₹64 Cr₹127 Cr₹87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.08 Cr₹1.96 Cr₹4.26 Cr₹1.66 Cr₹2.23 Cr
Miscellaneous Expenses ₹62 Cr₹65 Cr₹42 Cr₹48 Cr₹12 Cr
     Bad debts /advances written off ₹0.59 Cr₹3.95 Cr₹0.79 Cr₹0.22 Cr₹2.05 Cr
     Provision for doubtful debts ---₹5.35 Cr-
     Losson disposal of fixed assets(net) ₹2.81 Cr₹5.94 Cr₹0.88 Cr₹3.36 Cr-
     Losson foreign exchange fluctuations ---₹10 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹56 Cr₹41 Cr₹28 Cr₹9.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,674 Cr₹1,315 Cr₹2,155 Cr₹1,935 Cr₹1,051 Cr
Operating Profit (Excl OI) ₹527 Cr₹-59 Cr₹-5.83 Cr₹4,658 Cr₹1,699 Cr
Other Income ₹80 Cr₹113 Cr₹144 Cr₹109 Cr₹35 Cr
     Interest Received ₹32 Cr₹29 Cr₹36 Cr₹50 Cr₹0.42 Cr
     Dividend Received ₹1.14 Cr₹1.04 Cr₹1.25 Cr--
     Profit on sale of Fixed Assets ----₹3.22 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.52 Cr₹10 Cr₹4.55 Cr₹2.56 Cr₹12 Cr
     Foreign Exchange Gains ₹1.09 Cr₹4.95 Cr₹15 Cr-₹15 Cr
     Others ₹42 Cr₹68 Cr₹87 Cr₹57 Cr₹4.45 Cr
Operating Profit ₹607 Cr₹54 Cr₹138 Cr₹4,767 Cr₹1,734 Cr
Interest ₹7.49 Cr₹11 Cr₹37 Cr₹18 Cr₹56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.49 Cr₹11 Cr₹37 Cr₹18 Cr₹32 Cr
PBDT ₹599 Cr₹42 Cr₹101 Cr₹4,749 Cr₹1,677 Cr
Depreciation ₹79 Cr₹73 Cr₹72 Cr₹72 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹520 Cr₹-31 Cr₹29 Cr₹4,677 Cr₹1,605 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹560 Cr₹-23 Cr₹29 Cr₹4,677 Cr₹1,605 Cr
Provision for Tax ₹129 Cr₹-5.46 Cr₹-24 Cr₹1,627 Cr₹523 Cr
     Current Income Tax ₹130 Cr--₹1,620 Cr₹514 Cr
     Deferred Tax ₹-0.14 Cr₹-5.66 Cr₹-24 Cr₹7.30 Cr₹9.81 Cr
     Other taxes ₹-0.40 Cr₹-5.46 Cr₹-24 Cr₹-0.98 Cr₹0.01 Cr
Profit After Tax ₹431 Cr₹-18 Cr₹53 Cr₹3,050 Cr₹1,081 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹14 Cr₹-24 Cr₹18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹431 Cr₹-18 Cr₹68 Cr₹3,026 Cr₹1,099 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,328 Cr₹3,346 Cr₹3,627 Cr₹1,330 Cr₹375 Cr
Appropriations ₹3,759 Cr₹3,328 Cr₹3,695 Cr₹4,356 Cr₹1,474 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹24 Cr
     Other Appropriation ₹12 Cr-₹252 Cr₹607 Cr-
Equity Dividend % ₹400.00₹30.00₹250.00₹800.00₹800.00
Earnings Per Share ₹111.68₹-4.65₹17.52₹784.07₹275.12
Adjusted EPS ₹111.68₹-4.65₹17.52₹784.07₹275.12

Compare Income Statement of peers of HEG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEG ₹9,492.5 Cr 5% 9.6% 100.1% Stock Analytics
GRAPHITE INDIA ₹13,161.5 Cr 3.2% 2.1% 121.2% Stock Analytics
ESAB INDIA ₹7,731.3 Cr 6.9% 3.7% 47.5% Stock Analytics
ADOR WELDING ₹1,940.9 Cr 0.3% -6.8% 62.8% Stock Analytics
DE NORA INDIA ₹852.6 Cr -0% -14.2% 65% Stock Analytics
ADOR FONTECH ₹496.3 Cr 3% -5.1% 70.1% Stock Analytics


HEG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEG

5%

9.6%

100.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses