HEG
|
HEG Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,265 Cr | ₹4,121 Cr | ₹4,387 Cr | ₹4,242 Cr | ₹3,875 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹31 Cr | ₹31 Cr | ₹104 Cr | ₹107 Cr | ₹107 Cr |
| Profit & Loss Account Balance | ₹4,213 Cr | ₹4,069 Cr | ₹4,263 Cr | ₹4,115 Cr | ₹3,747 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹4,265 Cr | ₹4,121 Cr | ₹4,387 Cr | ₹4,242 Cr | ₹3,875 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,303 Cr | ₹4,160 Cr | ₹4,426 Cr | ₹4,281 Cr | ₹3,914 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹83 Cr | ₹94 Cr | ₹96 Cr | ₹87 Cr | ₹96 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹6.67 Cr | ₹1.29 Cr | ₹0.84 Cr | ₹1.78 Cr |
| Deferred Tax Liability | ₹101 Cr | ₹101 Cr | ₹97 Cr | ₹88 Cr | ₹98 Cr |
| Other Long Term Liabilities | ₹6.00 Cr | ₹5.75 Cr | ₹6.85 Cr | ₹5.08 Cr | ₹7.12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.65 Cr | ₹5.29 Cr | ₹4.98 Cr | ₹3.06 Cr | ₹3.81 Cr |
| Total Non-Current Liabilities | ₹95 Cr | ₹105 Cr | ₹108 Cr | ₹95 Cr | ₹107 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹388 Cr | ₹398 Cr | ₹425 Cr | ₹412 Cr | ₹448 Cr |
| Sundry Creditors | ₹388 Cr | ₹398 Cr | ₹425 Cr | ₹412 Cr | ₹448 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹93 Cr | ₹79 Cr | ₹107 Cr | ₹144 Cr | ₹163 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.28 Cr | ₹8.15 Cr | ₹6.57 Cr | ₹1.47 Cr | ₹3.10 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹2.28 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹0.59 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹88 Cr | ₹69 Cr | ₹100 Cr | ₹142 Cr | ₹159 Cr |
| Short Term Borrowings | ₹793 Cr | ₹585 Cr | ₹619 Cr | ₹741 Cr | ₹663 Cr |
| Secured ST Loans repayable on Demands | ₹560 Cr | ₹580 Cr | ₹589 Cr | ₹691 Cr | ₹362 Cr |
| Working Capital Loans- Sec | ₹560 Cr | ₹580 Cr | ₹589 Cr | ₹691 Cr | ₹362 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-326 Cr | ₹-575 Cr | ₹-559 Cr | ₹-641 Cr | ₹-61 Cr |
| Short Term Provisions | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹19 Cr | ₹141 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹136 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.31 Cr | ₹4.30 Cr | ₹4.21 Cr | ₹5.07 Cr | ₹5.16 Cr |
| Total Current Liabilities | ₹1,295 Cr | ₹1,081 Cr | ₹1,168 Cr | ₹1,316 Cr | ₹1,415 Cr |
| Total Liabilities | ₹5,694 Cr | ₹5,346 Cr | ₹5,701 Cr | ₹5,692 Cr | ₹5,436 Cr |
| ASSETS | |||||
| Gross Block | ₹3,444 Cr | ₹3,404 Cr | ₹3,152 Cr | ₹2,535 Cr | ₹1,843 Cr |
| Less: Accumulated Depreciation | ₹1,701 Cr | ₹1,510 Cr | ₹1,343 Cr | ₹1,180 Cr | ₹1,088 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,742 Cr | ₹1,894 Cr | ₹1,809 Cr | ₹1,356 Cr | ₹755 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹43 Cr | ₹21 Cr | ₹212 Cr | ₹472 Cr | ₹696 Cr |
| Non Current Investments | ₹1,242 Cr | ₹886 Cr | ₹876 Cr | ₹736 Cr | ₹502 Cr |
| Long Term Investment | ₹1,242 Cr | ₹886 Cr | ₹876 Cr | ₹736 Cr | ₹502 Cr |
| Quoted | ₹545 Cr | ₹182 Cr | ₹57 Cr | ₹219 Cr | ₹54 Cr |
| Unquoted | ₹697 Cr | ₹705 Cr | ₹819 Cr | ₹516 Cr | ₹448 Cr |
| Long Term Loans & Advances | ₹129 Cr | ₹170 Cr | ₹165 Cr | ₹266 Cr | ₹232 Cr |
| Other Non Current Assets | ₹0.74 Cr | ₹1.25 Cr | ₹2.12 Cr | ₹2.90 Cr | ₹108 Cr |
| Total Non-Current Assets | ₹3,164 Cr | ₹2,980 Cr | ₹3,072 Cr | ₹2,839 Cr | ₹2,301 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹395 Cr | ₹345 Cr | ₹324 Cr | ₹124 Cr | ₹669 Cr |
| Quoted | - | - | - | ₹77 Cr | ₹669 Cr |
| Unquoted | ₹395 Cr | ₹345 Cr | ₹324 Cr | ₹47 Cr | - |
| Inventories | ₹1,134 Cr | ₹1,255 Cr | ₹1,194 Cr | ₹1,440 Cr | ₹978 Cr |
| Raw Materials | ₹258 Cr | ₹290 Cr | ₹280 Cr | ₹383 Cr | ₹275 Cr |
| Work-in Progress | ₹384 Cr | ₹458 Cr | ₹506 Cr | ₹356 Cr | ₹277 Cr |
| Finished Goods | ₹436 Cr | ₹451 Cr | ₹352 Cr | ₹560 Cr | ₹241 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹49 Cr | ₹50 Cr | ₹50 Cr | ₹43 Cr | ₹42 Cr |
| Other Inventory | ₹5.70 Cr | ₹6.55 Cr | ₹6.79 Cr | ₹98 Cr | ₹143 Cr |
| Sundry Debtors | ₹499 Cr | ₹440 Cr | ₹508 Cr | ₹489 Cr | ₹589 Cr |
| Debtors more than Six months | ₹8.85 Cr | ₹7.20 Cr | ₹17 Cr | ₹21 Cr | ₹5.70 Cr |
| Debtors Others | ₹498 Cr | ₹438 Cr | ₹495 Cr | ₹469 Cr | ₹588 Cr |
| Cash and Bank | ₹68 Cr | ₹118 Cr | ₹410 Cr | ₹690 Cr | ₹602 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Balances at Bank | ₹68 Cr | ₹118 Cr | ₹410 Cr | ₹690 Cr | ₹602 Cr |
| Other cash and bank balances | - | ₹0.03 Cr | - | ₹0.02 Cr | - |
| Other Current Assets | ₹160 Cr | ₹150 Cr | ₹125 Cr | ₹60 Cr | ₹62 Cr |
| Interest accrued on Investments | ₹0.35 Cr | ₹1.88 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹72 Cr | ₹62 Cr | - | - | - |
| Interest accrued and or due on loans | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹0.03 Cr | ₹3.14 Cr |
| Prepaid Expenses | ₹8.88 Cr | ₹10 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
| Other current_assets | ₹76 Cr | ₹73 Cr | ₹94 Cr | ₹23 Cr | ₹30 Cr |
| Short Term Loans and Advances | ₹273 Cr | ₹57 Cr | ₹69 Cr | ₹49 Cr | ₹236 Cr |
| Advances recoverable in cash or in kind | ₹5.72 Cr | ₹6.71 Cr | ₹8.80 Cr | ₹4.20 Cr | ₹7.26 Cr |
| Advance income tax and TDS | - | - | - | - | ₹128 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹268 Cr | ₹51 Cr | ₹60 Cr | ₹45 Cr | ₹101 Cr |
| Total Current Assets | ₹2,529 Cr | ₹2,366 Cr | ₹2,630 Cr | ₹2,852 Cr | ₹3,135 Cr |
| Net Current Assets (Including Current Investments) | ₹1,234 Cr | ₹1,284 Cr | ₹1,462 Cr | ₹1,536 Cr | ₹1,720 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,694 Cr | ₹5,346 Cr | ₹5,701 Cr | ₹5,692 Cr | ₹5,436 Cr |
| Contingent Liabilities | ₹110 Cr | ₹99 Cr | ₹98 Cr | ₹91 Cr | ₹125 Cr |
| Total Debt | ₹793 Cr | ₹585 Cr | ₹619 Cr | ₹741 Cr | ₹663 Cr |
| Book Value | - | 230.79 | 1,146.75 | 1,109.18 | 1,014.01 |
| Adjusted Book Value | 222.99 | 215.54 | 229.35 | 221.84 | 202.80 |
Compare Balance Sheet of peers of HEG
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEG | ₹10,043.7 Cr | -2.1% | -11.3% | 7.7% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,843.7 Cr | -5.2% | -19.8% | 15.9% | Stock Analytics | |
| ESAB INDIA | ₹8,842.0 Cr | -1.6% | -18% | 14.7% | Stock Analytics | |
| ADOR WELDING | ₹2,136.4 Cr | 1% | 6.4% | 25% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,455.0 Cr | 3.2% | 20.1% | 31.3% | Stock Analytics | |
| GEE | ₹610.3 Cr | 34.3% | 50% | 37.7% | Stock Analytics | |
HEG Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEG | -2.1% |
-11.3% |
7.7% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses