GENUS POWER INFRASTRUCTURES
|
GENUS POWER INFRASTRUCTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,442 Cr | ₹120,058 Cr | ₹808 Cr | ₹685 Cr | ₹609 Cr |
| Sales | ₹1,924 Cr | ₹97,225 Cr | ₹759 Cr | ₹634 Cr | ₹529 Cr |
| Job Work/ Contract Receipts | - | ₹208 Cr | ₹21 Cr | ₹2.27 Cr | ₹8.13 Cr |
| Processing Charges / Service Income | ₹476 Cr | ₹21,289 Cr | ₹26 Cr | ₹41 Cr | ₹53 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹1,336 Cr | ₹3.48 Cr | ₹8.16 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,442 Cr | ₹120,058 Cr | ₹808 Cr | ₹685 Cr | ₹609 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-285 Cr | ₹-15,699 Cr | ₹-41 Cr | ₹-7.15 Cr | ₹-5.41 Cr |
| Raw Material Consumed | ₹1,677 Cr | ₹87,443 Cr | ₹561 Cr | ₹442 Cr | ₹356 Cr |
| Opening Raw Materials | ₹203 Cr | ₹16,244 Cr | ₹138 Cr | ₹103 Cr | ₹82 Cr |
| Purchases Raw Materials | ₹1,758 Cr | ₹91,459 Cr | ₹585 Cr | ₹477 Cr | ₹377 Cr |
| Closing Raw Materials | ₹284 Cr | ₹20,260 Cr | ₹162 Cr | ₹138 Cr | ₹103 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.98 Cr | ₹726 Cr | ₹5.78 Cr | ₹4.94 Cr | ₹3.34 Cr |
| Electricity & Power | ₹9.98 Cr | ₹726 Cr | ₹5.78 Cr | ₹4.94 Cr | ₹3.34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹275 Cr | ₹16,469 Cr | ₹124 Cr | ₹107 Cr | ₹88 Cr |
| Salaries, Wages & Bonus | ₹255 Cr | ₹15,076 Cr | ₹113 Cr | ₹97 Cr | ₹79 Cr |
| Contributions to EPF & Pension Funds | ₹8.98 Cr | ₹633 Cr | ₹5.07 Cr | ₹4.23 Cr | ₹3.62 Cr |
| Workmen and Staff Welfare Expenses | ₹6.33 Cr | ₹477 Cr | ₹3.15 Cr | ₹2.37 Cr | ₹2.72 Cr |
| Other Employees Cost | ₹4.64 Cr | ₹283 Cr | ₹2.58 Cr | ₹2.53 Cr | ₹2.06 Cr |
| Other Manufacturing Expenses | ₹22 Cr | ₹1,745 Cr | ₹13 Cr | ₹11 Cr | ₹7.92 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹1,238 Cr | ₹8.48 Cr | ₹7.36 Cr | ₹5.58 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.06 Cr | ₹507 Cr | ₹4.51 Cr | ₹3.63 Cr | ₹2.34 Cr |
| General and Administration Expenses | ₹67 Cr | ₹4,590 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹788 Cr | ₹4.54 Cr | ₹6.02 Cr | ₹7.71 Cr |
| Insurance | ₹2.92 Cr | ₹245 Cr | ₹1.99 Cr | ₹2.21 Cr | ₹2.43 Cr |
| Printing and stationery | ₹1.40 Cr | ₹108 Cr | ₹0.87 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Professional and legal fees | ₹27 Cr | ₹1,681 Cr | ₹5.55 Cr | ₹5.84 Cr | ₹3.07 Cr |
| Traveling and conveyance | ₹22 Cr | ₹1,693 Cr | ₹11 Cr | ₹7.88 Cr | ₹5.95 Cr |
| Other Administration | ₹0.86 Cr | ₹75 Cr | ₹0.78 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Selling and Distribution Expenses | ₹154 Cr | ₹6,855 Cr | ₹31 Cr | ₹17 Cr | ₹8.05 Cr |
| Advertisement & Sales Promotion | ₹42 Cr | ₹2,605 Cr | ₹11 Cr | ₹9.65 Cr | ₹2.55 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹28 Cr | ₹1,510 Cr | ₹9.39 Cr | ₹7.82 Cr | ₹5.50 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹83 Cr | ₹2,740 Cr | ₹10 Cr | - | - |
| Miscellaneous Expenses | ₹53 Cr | ₹4,400 Cr | ₹24 Cr | ₹27 Cr | ₹29 Cr |
| Bad debts /advances written off | ₹13 Cr | ₹227 Cr | - | ₹2.69 Cr | ₹5.16 Cr |
| Provision for doubtful debts | ₹13 Cr | ₹379 Cr | ₹1.97 Cr | ₹5.34 Cr | ₹4.18 Cr |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | ₹39 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹1.32 Cr |
| Losson foreign exchange fluctuations | - | - | ₹1.78 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹27 Cr | ₹3,755 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,972 Cr | ₹106,529 Cr | ₹741 Cr | ₹625 Cr | ₹507 Cr |
| Operating Profit (Excl OI) | ₹470 Cr | ₹13,529 Cr | ₹67 Cr | ₹60 Cr | ₹102 Cr |
| Other Income | ₹83 Cr | ₹7,384 Cr | ₹25 Cr | ₹59 Cr | ₹45 Cr |
| Interest Received | ₹65 Cr | ₹4,211 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.38 Cr |
| Foreign Exchange Gains | ₹4.86 Cr | ₹696 Cr | - | ₹3.16 Cr | ₹3.70 Cr |
| Others | ₹13 Cr | ₹2,478 Cr | ₹1.16 Cr | ₹37 Cr | ₹26 Cr |
| Operating Profit | ₹552 Cr | ₹20,913 Cr | ₹92 Cr | ₹119 Cr | ₹147 Cr |
| Interest | ₹116 Cr | ₹5,769 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹80 Cr | ₹3,446 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹31 Cr | ₹1,321 Cr | ₹9.01 Cr | ₹9.29 Cr | ₹8.18 Cr |
| Other Interest | ₹4.63 Cr | ₹1,002 Cr | ₹2.41 Cr | ₹0.39 Cr | ₹0.37 Cr |
| PBDT | ₹436 Cr | ₹15,144 Cr | ₹64 Cr | ₹93 Cr | ₹123 Cr |
| Depreciation | ₹35 Cr | ₹2,125 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹401 Cr | ₹13,019 Cr | ₹45 Cr | ₹73 Cr | ₹101 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹401 Cr | ₹13,019 Cr | ₹45 Cr | ₹73 Cr | ₹101 Cr |
| Provision for Tax | ₹107 Cr | ₹3,623 Cr | ₹15 Cr | ₹15 Cr | ₹31 Cr |
| Current Income Tax | ₹86 Cr | ₹3,470 Cr | ₹17 Cr | ₹15 Cr | ₹28 Cr |
| Deferred Tax | ₹33 Cr | ₹160 Cr | ₹-1.60 Cr | ₹0.65 Cr | ₹1.13 Cr |
| Other taxes | ₹-12 Cr | ₹-6.99 Cr | ₹-0.14 Cr | ₹-0.67 Cr | ₹1.67 Cr |
| Profit After Tax | ₹295 Cr | ₹9,395 Cr | ₹30 Cr | ₹58 Cr | ₹70 Cr |
| Extra items | ₹5.15 Cr | ₹709 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹11 Cr | ₹-1,438 Cr | ₹-0.67 Cr | ₹-0.93 Cr | ₹-1.10 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹311 Cr | ₹8,667 Cr | ₹29 Cr | ₹57 Cr | ₹69 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹808 Cr | ₹74,142 Cr | ₹717 Cr | ₹671 Cr | ₹604 Cr |
| Appropriations | ₹1,120 Cr | ₹82,808 Cr | ₹746 Cr | ₹729 Cr | ₹673 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹1,978 Cr | ₹4.97 Cr | ₹11 Cr | ₹1.88 Cr |
| Equity Dividend % | ₹245.00 | ₹60.00 | ₹75.00 | ₹25.00 | ₹50.00 |
| Earnings Per Share | ₹11.27 | ₹3.14 | ₹1.26 | ₹2.50 | ₹2.98 |
| Adjusted EPS | ₹11.27 | ₹3.14 | ₹1.26 | ₹2.50 | ₹2.98 |
Compare Income Statement of peers of GENUS POWER INFRASTRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GENUS POWER INFRASTRUCTURES | ₹10,012.7 Cr | -0.7% | 9.2% | -1.1% | Stock Analytics | |
| ABB INDIA | ₹156,670.0 Cr | -0.9% | -4.2% | 42.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹146,044.0 Cr | 3.5% | 3.1% | 22.6% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹140,760.0 Cr | -2.8% | -13.2% | 65.2% | Stock Analytics | |
| SIEMENS | ₹140,579.0 Cr | -1.9% | 0.8% | 22.3% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹119,400.0 Cr | 12.3% | 9.8% | 54.9% | Stock Analytics | |
GENUS POWER INFRASTRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GENUS POWER INFRASTRUCTURES | -0.7% |
9.2% |
-1.1% |
| SENSEX | -2.4% |
-4.8% |
-7.2% |
You may also like the below Video Courses