Home > Income Statement > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Income Statement

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹685 Cr₹609 Cr₹1,060 Cr₹1,055 Cr₹837 Cr
     Sales ₹634 Cr₹529 Cr₹1,007 Cr₹915 Cr₹718 Cr
     Job Work/ Contract Receipts ₹2.27 Cr₹8.13 Cr₹18 Cr₹98 Cr₹105 Cr
     Processing Charges / Service Income ₹41 Cr₹53 Cr₹32 Cr₹38 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹8.16 Cr₹18 Cr₹4.23 Cr₹4.07 Cr₹3.94 Cr
Less: Excise Duty ----₹1.51 Cr
Net Sales ₹685 Cr₹609 Cr₹1,060 Cr₹1,055 Cr₹835 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.15 Cr₹-5.41 Cr₹18 Cr₹-19 Cr₹-15 Cr
Raw Material Consumed ₹442 Cr₹356 Cr₹646 Cr₹737 Cr₹590 Cr
     Opening Raw Materials ₹103 Cr₹82 Cr₹119 Cr₹127 Cr₹62 Cr
     Purchases Raw Materials ₹477 Cr₹377 Cr₹608 Cr₹729 Cr₹655 Cr
     Closing Raw Materials ₹138 Cr₹103 Cr₹82 Cr₹119 Cr₹127 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.94 Cr₹3.34 Cr₹6.05 Cr₹5.25 Cr₹4.80 Cr
     Electricity & Power ₹4.94 Cr₹3.34 Cr₹6.05 Cr₹5.25 Cr₹4.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹107 Cr₹88 Cr₹109 Cr₹98 Cr₹86 Cr
     Salaries, Wages & Bonus ₹97 Cr₹79 Cr₹101 Cr₹90 Cr₹79 Cr
     Contributions to EPF & Pension Funds ₹4.23 Cr₹3.62 Cr₹3.90 Cr₹3.40 Cr₹3.08 Cr
     Workmen and Staff Welfare Expenses ₹2.37 Cr₹2.72 Cr₹3.09 Cr₹3.51 Cr₹2.62 Cr
     Other Employees Cost ₹2.53 Cr₹2.06 Cr₹1.21 Cr₹1.08 Cr₹0.71 Cr
Other Manufacturing Expenses ₹11 Cr₹7.92 Cr₹10 Cr₹9.71 Cr₹8.82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.36 Cr₹5.58 Cr₹7.21 Cr₹6.64 Cr₹6.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.63 Cr₹2.34 Cr₹2.94 Cr₹3.08 Cr₹2.75 Cr
General and Administration Expenses ₹23 Cr₹20 Cr₹28 Cr₹26 Cr₹22 Cr
     Rent , Rates & Taxes ₹6.02 Cr₹7.71 Cr₹8.33 Cr₹7.02 Cr₹5.45 Cr
     Insurance ₹2.21 Cr₹2.43 Cr₹2.43 Cr₹1.64 Cr₹1.34 Cr
     Printing and stationery ₹0.85 Cr₹0.80 Cr₹0.92 Cr₹1.01 Cr₹1.13 Cr
     Professional and legal fees ₹5.84 Cr₹3.07 Cr₹5.05 Cr₹5.28 Cr₹4.74 Cr
     Traveling and conveyance ₹7.88 Cr₹5.95 Cr₹10 Cr₹10 Cr₹9.18 Cr
     Other Administration ₹8.42 Cr₹6.49 Cr₹11 Cr₹11 Cr₹9.71 Cr
Selling and Distribution Expenses ₹26 Cr₹17 Cr₹38 Cr₹29 Cr₹27 Cr
     Advertisement & Sales Promotion ₹9.65 Cr₹2.55 Cr₹9.64 Cr₹3.73 Cr₹4.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.82 Cr₹5.50 Cr₹7.62 Cr₹8.27 Cr₹7.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.46 Cr₹8.74 Cr₹21 Cr₹17 Cr₹15 Cr
Miscellaneous Expenses ₹19 Cr₹20 Cr₹51 Cr₹58 Cr₹19 Cr
     Bad debts /advances written off ₹2.69 Cr₹5.16 Cr₹11 Cr₹24 Cr-
     Provision for doubtful debts ₹5.34 Cr₹4.18 Cr---
     Losson disposal of fixed assets(net) ₹0.05 Cr₹1.32 Cr₹1.67 Cr₹0.58 Cr₹1.24 Cr
     Losson foreign exchange fluctuations --₹2.90 Cr₹2.20 Cr-
     Losson sale of non-trade current investments --₹17 Cr₹16 Cr-
     Other Miscellaneous Expenses ₹11 Cr₹9.42 Cr₹18 Cr₹15 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹625 Cr₹507 Cr₹905 Cr₹943 Cr₹742 Cr
Operating Profit (Excl OI) ₹60 Cr₹102 Cr₹156 Cr₹112 Cr₹93 Cr
Other Income ₹59 Cr₹45 Cr₹16 Cr₹11 Cr₹55 Cr
     Interest Received ₹19 Cr₹15 Cr₹13 Cr₹8.28 Cr₹8.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹36 Cr₹24 Cr---
     Provision Written Back -₹0.38 Cr₹1.22 Cr₹1.26 Cr₹0.77 Cr
     Foreign Exchange Gains ₹3.16 Cr₹3.70 Cr--₹3.36 Cr
     Others ₹1.01 Cr₹1.97 Cr₹2.32 Cr₹1.34 Cr₹43 Cr
Operating Profit ₹119 Cr₹147 Cr₹172 Cr₹123 Cr₹148 Cr
Interest ₹26 Cr₹24 Cr₹33 Cr₹34 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹16 Cr₹24 Cr₹23 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.29 Cr₹8.18 Cr₹8.53 Cr₹8.80 Cr₹6.07 Cr
     Other Interest ₹0.39 Cr₹0.37 Cr₹0.32 Cr₹2.14 Cr₹0.85 Cr
PBDT ₹93 Cr₹123 Cr₹139 Cr₹89 Cr₹125 Cr
Depreciation ₹20 Cr₹22 Cr₹22 Cr₹19 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹101 Cr₹117 Cr₹70 Cr₹108 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹101 Cr₹117 Cr₹70 Cr₹108 Cr
Provision for Tax ₹15 Cr₹31 Cr₹43 Cr₹20 Cr₹24 Cr
     Current Income Tax ₹15 Cr₹28 Cr₹47 Cr₹20 Cr₹16 Cr
     Deferred Tax ₹0.65 Cr₹1.13 Cr₹-5.16 Cr₹-1.67 Cr₹6.90 Cr
     Other taxes ₹-0.67 Cr₹1.67 Cr₹1.79 Cr₹2.10 Cr₹0.34 Cr
Profit After Tax ₹58 Cr₹70 Cr₹73 Cr₹50 Cr₹85 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.93 Cr₹-1.10 Cr₹-0.85 Cr₹-1.80 Cr₹-0.07 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹69 Cr₹73 Cr₹48 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹671 Cr₹604 Cr₹549 Cr₹512 Cr₹438 Cr
Appropriations ₹729 Cr₹673 Cr₹621 Cr₹560 Cr₹523 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹1.88 Cr₹17 Cr₹11 Cr₹11 Cr
Equity Dividend % ₹25.00₹50.00₹10.00₹58.00₹41.00
Earnings Per Share ₹2.50₹2.98₹3.16₹2.09₹3.68
Adjusted EPS ₹2.50₹2.98₹3.16₹2.09₹3.68

Compare Income Statement of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹9,200.6 Cr -1.6% 33.6% 243.7% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

-1.6%

33.6%

243.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses