Home > Balance Sheet > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Balance Sheet

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹63 Cr₹63 Cr₹63 Cr₹63 Cr₹63 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.39 Cr₹2.73 Cr₹1.50 Cr₹0.73 Cr₹0.29 Cr
Total Reserves ₹954 Cr₹931 Cr₹880 Cr₹814 Cr₹761 Cr
    Securities Premium ₹82 Cr₹82 Cr₹82 Cr₹82 Cr₹82 Cr
    Capital Reserves ₹2.95 Cr₹2.95 Cr₹2.95 Cr₹2.95 Cr₹2.95 Cr
    Profit & Loss Account Balance ₹741 Cr₹717 Cr₹671 Cr₹604 Cr₹549 Cr
    General Reserves ₹118 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Other Reserves ₹8.91 Cr₹10 Cr₹5.83 Cr₹6.63 Cr₹9.14 Cr
Reserve excluding Revaluation Reserve ₹954 Cr₹931 Cr₹880 Cr₹814 Cr₹761 Cr
Revaluation reserve -----
Shareholder's Funds ₹980 Cr₹957 Cr₹905 Cr₹838 Cr₹784 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.69 Cr₹0.78 Cr₹7.52 Cr₹23 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹112 Cr₹6.90 Cr₹18 Cr₹29 Cr₹31 Cr
    Term Loans - Institutions -----
    Other Secured ₹-111 Cr₹-6.12 Cr₹-11 Cr₹-6.15 Cr₹-6.38 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.18 Cr₹2.93 Cr₹-3.35 Cr₹-20 Cr₹-37 Cr
    Deferred Tax Assets ₹8.93 Cr₹8.94 Cr₹17 Cr₹34 Cr₹57 Cr
    Deferred Tax Liability ₹10 Cr₹12 Cr₹14 Cr₹14 Cr₹20 Cr
Other Long Term Liabilities ₹70 Cr₹11 Cr₹13 Cr₹16 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹38 Cr₹36 Cr₹35 Cr₹25 Cr
Total Non-Current Liabilities ₹106 Cr₹52 Cr₹53 Cr₹54 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹164 Cr₹192 Cr₹166 Cr₹200 Cr₹235 Cr
    Sundry Creditors ₹164 Cr₹192 Cr₹166 Cr₹200 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹168 Cr₹36 Cr₹35 Cr₹38 Cr₹40 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹40 Cr₹21 Cr₹16 Cr₹7.65 Cr₹8.07 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.13 Cr₹0.13 Cr₹0.86 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹128 Cr₹15 Cr₹18 Cr₹30 Cr₹32 Cr
Short Term Borrowings ₹232 Cr₹262 Cr₹187 Cr₹224 Cr₹242 Cr
    Secured ST Loans repayable on Demands ₹177 Cr₹219 Cr₹174 Cr₹212 Cr₹182 Cr
    Working Capital Loans- Sec ₹171 Cr₹215 Cr₹173 Cr₹197 Cr₹178 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-116 Cr₹-172 Cr₹-160 Cr₹-185 Cr₹-117 Cr
Short Term Provisions ₹12 Cr₹13 Cr₹17 Cr₹17 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.67 Cr₹0.84 Cr₹2.72 Cr₹2.81 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.55 Cr₹12 Cr₹14 Cr₹15 Cr₹14 Cr
Total Current Liabilities ₹576 Cr₹503 Cr₹405 Cr₹480 Cr₹532 Cr
Total Liabilities ₹1,662 Cr₹1,512 Cr₹1,362 Cr₹1,372 Cr₹1,339 Cr
ASSETS
Gross Block ₹283 Cr₹265 Cr₹253 Cr₹249 Cr₹240 Cr
Less: Accumulated Depreciation ₹126 Cr₹109 Cr₹91 Cr₹76 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹157 Cr₹156 Cr₹163 Cr₹173 Cr₹178 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.28 Cr₹1.98 Cr₹0.08 Cr₹0.78 Cr₹1.61 Cr
Non Current Investments ₹115 Cr₹101 Cr₹91 Cr₹90 Cr₹83 Cr
Long Term Investment ₹115 Cr₹101 Cr₹91 Cr₹90 Cr₹83 Cr
    Quoted ₹0.65 Cr₹0.70 Cr₹0.35 Cr₹0.33 Cr₹0.37 Cr
    Unquoted ₹114 Cr₹100 Cr₹91 Cr₹89 Cr₹82 Cr
Long Term Loans & Advances ₹56 Cr₹40 Cr₹37 Cr₹40 Cr₹44 Cr
Other Non Current Assets ₹35 Cr₹76 Cr₹14 Cr₹26 Cr₹18 Cr
Total Non-Current Assets ₹370 Cr₹374 Cr₹304 Cr₹330 Cr₹324 Cr
Current Assets Loans & Advances -----
Currents Investments ₹225 Cr₹213 Cr₹168 Cr₹118 Cr₹159 Cr
    Quoted ₹225 Cr₹213 Cr₹168 Cr₹118 Cr₹159 Cr
    Unquoted -----
Inventories ₹286 Cr₹220 Cr₹178 Cr₹151 Cr₹207 Cr
    Raw Materials ₹162 Cr₹138 Cr₹103 Cr₹82 Cr₹119 Cr
    Work-in Progress ₹34 Cr₹21 Cr₹30 Cr₹17 Cr₹25 Cr
    Finished Goods ₹90 Cr₹61 Cr₹45 Cr₹53 Cr₹63 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹472 Cr₹558 Cr₹565 Cr₹629 Cr₹573 Cr
    Debtors more than Six months ₹128 Cr₹192 Cr₹156 Cr--
    Debtors Others ₹360 Cr₹380 Cr₹418 Cr₹641 Cr₹578 Cr
Cash and Bank ₹206 Cr₹87 Cr₹115 Cr₹106 Cr₹39 Cr
    Cash in hand ₹0.05 Cr₹0.10 Cr₹0.10 Cr₹0.12 Cr₹0.15 Cr
    Balances at Bank ₹206 Cr₹87 Cr₹115 Cr₹96 Cr₹39 Cr
    Other cash and bank balances ---₹10 Cr-
Other Current Assets ₹28 Cr₹8.88 Cr₹8.07 Cr₹11 Cr₹7.24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.73 Cr₹7.58 Cr₹6.24 Cr₹6.12 Cr₹3.32 Cr
    Prepaid Expenses ₹22 Cr₹0.42 Cr₹0.50 Cr₹2.08 Cr₹2.32 Cr
    Other current_assets ₹1.66 Cr₹0.89 Cr₹1.34 Cr₹3.08 Cr₹1.59 Cr
Short Term Loans and Advances ₹76 Cr₹51 Cr₹24 Cr₹27 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹18 Cr₹5.19 Cr₹6.66 Cr₹4.63 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹48 Cr₹33 Cr₹19 Cr₹20 Cr₹25 Cr
Total Current Assets ₹1,292 Cr₹1,138 Cr₹1,058 Cr₹1,042 Cr₹1,015 Cr
Net Current Assets (Including Current Investments) ₹716 Cr₹634 Cr₹653 Cr₹562 Cr₹483 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,662 Cr₹1,512 Cr₹1,362 Cr₹1,372 Cr₹1,339 Cr
Contingent Liabilities ₹414 Cr₹221 Cr₹201 Cr₹229 Cr₹337 Cr
Total Debt ₹347 Cr₹270 Cr₹207 Cr₹256 Cr₹276 Cr
Book Value -41.4939.2936.4334.11
Adjusted Book Value 42.4641.4939.2936.4334.11

Compare Balance Sheet of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹9,200.6 Cr -1.6% 33.6% 243.7% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

-1.6%

33.6%

243.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses