Home > Income Statement > FLAIR WRITING INDUSTRIES

FLAIR WRITING INDUSTRIES
Income Statement

FLAIR WRITING INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FLAIR WRITING INDUSTRIES
Please provide your vote to see the results

FLAIR WRITING INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,000 Cr₹95 Cr₹585 Cr₹2,980 Cr₹725 Cr
     Sales ₹990 Cr₹94 Cr₹576 Cr₹2,906 Cr₹715 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.01 Cr₹0.10 Cr₹0.71 Cr₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹9.68 Cr₹1.01 Cr₹8.53 Cr₹73 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹979 Cr₹94 Cr₹577 Cr₹2,980 Cr₹725 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-0.56 Cr₹-30 Cr₹156 Cr₹-13 Cr
Raw Material Consumed ₹504 Cr₹51 Cr₹338 Cr₹1,509 Cr₹445 Cr
     Opening Raw Materials ₹95 Cr₹7.15 Cr₹49 Cr₹520 Cr₹55 Cr
     Purchases Raw Materials ₹490 Cr₹53 Cr₹356 Cr₹1,428 Cr₹314 Cr
     Closing Raw Materials ₹88 Cr₹9.47 Cr₹71 Cr₹487 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹7.17 Cr₹0.62 Cr₹4.72 Cr₹48 Cr₹128 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹2.02 Cr₹14 Cr₹86 Cr₹13 Cr
     Electricity & Power ₹22 Cr₹2.02 Cr₹14 Cr₹86 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹12 Cr₹88 Cr₹584 Cr₹103 Cr
     Salaries, Wages & Bonus ₹132 Cr₹11 Cr₹82 Cr₹550 Cr₹97 Cr
     Contributions to EPF & Pension Funds ₹8.94 Cr₹0.69 Cr₹5.07 Cr₹29 Cr₹5.43 Cr
     Workmen and Staff Welfare Expenses ₹2.08 Cr₹0.11 Cr₹0.79 Cr₹4.51 Cr₹0.90 Cr
     Other Employees Cost ₹2.96 Cr----
Other Manufacturing Expenses ₹57 Cr₹4.84 Cr₹33 Cr₹164 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹3.32 Cr₹20 Cr₹99 Cr₹21 Cr
     Repairs and Maintenance ₹7.87 Cr₹0.71 Cr₹5.93 Cr₹30 Cr₹4.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.91 Cr₹0.81 Cr₹6.51 Cr₹35 Cr₹7.48 Cr
General and Administration Expenses ₹29 Cr₹2.39 Cr₹14 Cr₹99 Cr₹23 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.02 Cr-₹0.14 Cr₹1.00 Cr
     Insurance ₹1.27 Cr₹0.12 Cr₹0.94 Cr₹9.87 Cr₹1.12 Cr
     Printing and stationery ₹0.56 Cr₹0.04 Cr₹0.30 Cr₹1.74 Cr₹0.35 Cr
     Professional and legal fees ₹6.78 Cr₹0.53 Cr₹2.92 Cr₹20 Cr₹7.41 Cr
     Traveling and conveyance ₹13 Cr₹1.11 Cr₹6.61 Cr₹45 Cr₹10 Cr
     Other Administration ₹6.79 Cr₹0.56 Cr₹2.98 Cr₹23 Cr₹3.08 Cr
Selling and Distribution Expenses ₹46 Cr₹3.56 Cr₹19 Cr₹105 Cr₹25 Cr
     Advertisement & Sales Promotion ₹19 Cr₹1.21 Cr₹4.63 Cr₹18 Cr₹9.65 Cr
     Sales Commissions & Incentives ₹4.31 Cr₹0.19 Cr₹0.48 Cr₹4.40 Cr₹0.88 Cr
     Freight and Forwarding ₹22 Cr₹2.14 Cr₹14 Cr₹80 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.35 Cr₹0.03 Cr₹0.19 Cr₹2.99 Cr₹0.28 Cr
Miscellaneous Expenses ₹2.26 Cr₹0.48 Cr₹3.77 Cr₹45 Cr₹0.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.10 Cr₹0.19 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.26 Cr₹0.38 Cr₹3.58 Cr₹45 Cr₹0.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹787 Cr₹76 Cr₹480 Cr₹2,748 Cr₹631 Cr
Operating Profit (Excl OI) ₹192 Cr₹18 Cr₹98 Cr₹232 Cr₹94 Cr
Other Income ₹15 Cr₹1.16 Cr₹10 Cr₹129 Cr₹5.34 Cr
     Interest Received ₹6.81 Cr₹0.06 Cr₹0.74 Cr₹31 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments --₹0.31 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹6.88 Cr₹0.86 Cr₹5.02 Cr--
     Others ₹0.84 Cr₹0.25 Cr₹4.13 Cr₹98 Cr₹5.15 Cr
Operating Profit ₹206 Cr₹20 Cr₹108 Cr₹361 Cr₹100 Cr
Interest ₹11 Cr₹1.02 Cr₹10 Cr₹115 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.55 Cr₹0.38 Cr₹2.08 Cr₹38 Cr₹6.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.48 Cr₹0.41 Cr₹0.33 Cr₹69 Cr₹8.25 Cr
     Other Interest ₹2.65 Cr₹0.23 Cr₹7.89 Cr₹7.63 Cr₹0.97 Cr
PBDT ₹196 Cr₹19 Cr₹98 Cr₹246 Cr₹84 Cr
Depreciation ₹37 Cr₹2.73 Cr₹24 Cr₹224 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹159 Cr₹16 Cr₹73 Cr₹22 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹159 Cr₹16 Cr₹73 Cr₹22 Cr₹60 Cr
Provision for Tax ₹40 Cr₹4.08 Cr₹18 Cr₹12 Cr₹22 Cr
     Current Income Tax ₹42 Cr₹4.05 Cr₹19 Cr₹2.70 Cr₹21 Cr
     Deferred Tax ₹-1.23 Cr₹0.02 Cr₹-0.79 Cr₹9.18 Cr₹1.57 Cr
     Other taxes ₹0.01 Cr₹0.01 Cr-₹0.13 Cr₹0.07 Cr
Profit After Tax ₹118 Cr₹12 Cr₹55 Cr₹9.70 Cr₹38 Cr
Extra items -----
Minority Interest ₹0.48 Cr₹0.01 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹119 Cr₹12 Cr₹55 Cr₹9.70 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹391 Cr₹28 Cr₹222 Cr₹2,208 Cr₹183 Cr
Appropriations ₹510 Cr₹40 Cr₹277 Cr₹2,217 Cr₹221 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.39 Cr₹-0.05 Cr--
Equity Dividend % -----
Earnings Per Share ₹11.29₹12.54₹23.62₹0.42₹16.25
Adjusted EPS ₹11.29₹12.54₹23.62₹0.42₹16.25

Compare Income Statement of peers of FLAIR WRITING INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES ₹3,590.5 Cr 7.4% 24.9% 7.1% Stock Analytics
DOMS INDUSTRIES ₹14,062.8 Cr 0.1% -6% -0.8% Stock Analytics
KOKUYO CAMLIN ₹1,145.0 Cr 3.1% -11% -38.1% Stock Analytics
LINC ₹803.1 Cr -2.2% -10% -10.1% Stock Analytics


FLAIR WRITING INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES

7.4%

24.9%

7.1%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses