Home > Income Statement > FLAIR WRITING INDUSTRIES

FLAIR WRITING INDUSTRIES
Income Statement

FLAIR WRITING INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for FLAIR WRITING INDUSTRIES
Please provide your vote to see the results

FLAIR WRITING INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,000 Cr₹95 Cr₹585 Cr₹2,980 Cr₹725 Cr
     Sales ₹990 Cr₹94 Cr₹576 Cr₹2,906 Cr₹715 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.01 Cr₹0.10 Cr₹0.71 Cr₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹9.68 Cr₹1.01 Cr₹8.53 Cr₹73 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹979 Cr₹94 Cr₹577 Cr₹2,980 Cr₹725 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-0.56 Cr₹-30 Cr₹156 Cr₹-13 Cr
Raw Material Consumed ₹504 Cr₹51 Cr₹338 Cr₹1,509 Cr₹445 Cr
     Opening Raw Materials ₹95 Cr₹7.15 Cr₹49 Cr₹520 Cr₹55 Cr
     Purchases Raw Materials ₹490 Cr₹53 Cr₹356 Cr₹1,428 Cr₹314 Cr
     Closing Raw Materials ₹88 Cr₹9.47 Cr₹71 Cr₹487 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹7.17 Cr₹0.62 Cr₹4.72 Cr₹48 Cr₹128 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹2.02 Cr₹14 Cr₹86 Cr₹13 Cr
     Electricity & Power ₹22 Cr₹2.02 Cr₹14 Cr₹86 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹12 Cr₹88 Cr₹584 Cr₹103 Cr
     Salaries, Wages & Bonus ₹132 Cr₹11 Cr₹82 Cr₹550 Cr₹97 Cr
     Contributions to EPF & Pension Funds ₹8.94 Cr₹0.69 Cr₹5.07 Cr₹29 Cr₹5.43 Cr
     Workmen and Staff Welfare Expenses ₹2.08 Cr₹0.11 Cr₹0.79 Cr₹4.51 Cr₹0.90 Cr
     Other Employees Cost ₹2.96 Cr----
Other Manufacturing Expenses ₹57 Cr₹4.84 Cr₹33 Cr₹164 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹3.32 Cr₹20 Cr₹99 Cr₹21 Cr
     Repairs and Maintenance ₹7.87 Cr₹0.71 Cr₹5.93 Cr₹30 Cr₹4.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.91 Cr₹0.81 Cr₹6.51 Cr₹35 Cr₹7.48 Cr
General and Administration Expenses ₹29 Cr₹2.39 Cr₹14 Cr₹99 Cr₹23 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.02 Cr-₹0.14 Cr₹1.00 Cr
     Insurance ₹1.27 Cr₹0.12 Cr₹0.94 Cr₹9.87 Cr₹1.12 Cr
     Printing and stationery ₹0.56 Cr₹0.04 Cr₹0.30 Cr₹1.74 Cr₹0.35 Cr
     Professional and legal fees ₹6.78 Cr₹0.53 Cr₹2.92 Cr₹20 Cr₹7.41 Cr
     Traveling and conveyance ₹13 Cr₹1.11 Cr₹6.61 Cr₹45 Cr₹10 Cr
     Other Administration ₹6.79 Cr₹0.56 Cr₹2.98 Cr₹23 Cr₹3.08 Cr
Selling and Distribution Expenses ₹46 Cr₹3.56 Cr₹19 Cr₹105 Cr₹25 Cr
     Advertisement & Sales Promotion ₹19 Cr₹1.21 Cr₹4.63 Cr₹18 Cr₹9.65 Cr
     Sales Commissions & Incentives ₹4.31 Cr₹0.19 Cr₹0.48 Cr₹4.40 Cr₹0.88 Cr
     Freight and Forwarding ₹22 Cr₹2.14 Cr₹14 Cr₹80 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.35 Cr₹0.03 Cr₹0.19 Cr₹2.99 Cr₹0.28 Cr
Miscellaneous Expenses ₹2.26 Cr₹0.48 Cr₹3.77 Cr₹45 Cr₹0.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.10 Cr₹0.19 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.26 Cr₹0.38 Cr₹3.58 Cr₹45 Cr₹0.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹787 Cr₹76 Cr₹480 Cr₹2,748 Cr₹631 Cr
Operating Profit (Excl OI) ₹192 Cr₹18 Cr₹98 Cr₹232 Cr₹94 Cr
Other Income ₹15 Cr₹1.16 Cr₹10 Cr₹129 Cr₹5.34 Cr
     Interest Received ₹6.81 Cr₹0.06 Cr₹0.74 Cr₹31 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments --₹0.31 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹6.88 Cr₹0.86 Cr₹5.02 Cr--
     Others ₹0.84 Cr₹0.25 Cr₹4.13 Cr₹98 Cr₹5.15 Cr
Operating Profit ₹206 Cr₹20 Cr₹108 Cr₹361 Cr₹100 Cr
Interest ₹11 Cr₹1.02 Cr₹10 Cr₹115 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.55 Cr₹0.38 Cr₹2.08 Cr₹38 Cr₹6.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.48 Cr₹0.41 Cr₹0.33 Cr₹69 Cr₹8.25 Cr
     Other Interest ₹2.65 Cr₹0.23 Cr₹7.89 Cr₹7.63 Cr₹0.97 Cr
PBDT ₹196 Cr₹19 Cr₹98 Cr₹246 Cr₹84 Cr
Depreciation ₹37 Cr₹2.73 Cr₹24 Cr₹224 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹159 Cr₹16 Cr₹73 Cr₹22 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹159 Cr₹16 Cr₹73 Cr₹22 Cr₹60 Cr
Provision for Tax ₹40 Cr₹4.08 Cr₹18 Cr₹12 Cr₹22 Cr
     Current Income Tax ₹42 Cr₹4.05 Cr₹19 Cr₹2.70 Cr₹21 Cr
     Deferred Tax ₹-1.23 Cr₹0.02 Cr₹-0.79 Cr₹9.18 Cr₹1.57 Cr
     Other taxes ₹0.01 Cr₹0.01 Cr-₹0.13 Cr₹0.07 Cr
Profit After Tax ₹118 Cr₹12 Cr₹55 Cr₹9.70 Cr₹38 Cr
Extra items -----
Minority Interest ₹0.48 Cr₹0.01 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹119 Cr₹12 Cr₹55 Cr₹9.70 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹391 Cr₹28 Cr₹222 Cr₹2,208 Cr₹183 Cr
Appropriations ₹510 Cr₹40 Cr₹277 Cr₹2,217 Cr₹221 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.39 Cr₹-0.05 Cr--
Equity Dividend % -----
Earnings Per Share ₹11.29₹12.54₹23.62₹0.42₹16.25
Adjusted EPS ₹11.29₹12.54₹23.62₹0.42₹16.25

Compare Income Statement of peers of FLAIR WRITING INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES ₹3,383.3 Cr -5.3% 5.2% 1% Stock Analytics
DOMS INDUSTRIES ₹15,889.8 Cr -0.7% 5.3% -7.5% Stock Analytics
KOKUYO CAMLIN ₹1,139.5 Cr -0.2% 0.3% -45.8% Stock Analytics
LINC ₹763.0 Cr -2% -0.3% -23.6% Stock Analytics


FLAIR WRITING INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES

-5.3%

5.2%

1%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses