Home > Balance Sheet > FLAIR WRITING INDUSTRIES

FLAIR WRITING INDUSTRIES
Balance Sheet

FLAIR WRITING INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FLAIR WRITING INDUSTRIES
Please provide your vote to see the results

FLAIR WRITING INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹53 Cr₹47 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹53 Cr₹47 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹53 Cr₹47 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹846 Cr₹388 Cr₹294 Cr₹238 Cr₹237 Cr
    Securities Premium ₹340 Cr-₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹510 Cr₹391 Cr₹277 Cr₹222 Cr₹221 Cr
    General Reserves -----
    Other Reserves ₹-4.38 Cr₹-3.04 Cr₹-2.88 Cr₹-3.05 Cr₹-3.25 Cr
Reserve excluding Revaluation Reserve ₹846 Cr₹388 Cr₹294 Cr₹238 Cr₹237 Cr
Revaluation reserve -----
Shareholder's Funds ₹899 Cr₹435 Cr₹317 Cr₹262 Cr₹260 Cr
Minority Interest ₹-0.20 Cr₹0.28 Cr---
Long-Term Borrowings -----
Secured Loans ₹2.99 Cr₹8.52 Cr₹6.96 Cr₹16 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.21 Cr₹13 Cr₹16 Cr₹16 Cr₹22 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.22 Cr₹-4.98 Cr₹-8.95 Cr--
Unsecured Loans ₹28 Cr₹33 Cr₹66 Cr₹94 Cr₹97 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹28 Cr₹33 Cr₹66 Cr₹94 Cr₹97 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.89 Cr₹9.57 Cr₹9.51 Cr₹10 Cr₹-0.59 Cr
    Deferred Tax Assets ₹7.56 Cr₹4.95 Cr₹5.58 Cr-₹0.59 Cr
    Deferred Tax Liability ₹15 Cr₹15 Cr₹15 Cr₹10 Cr-
Other Long Term Liabilities ₹21 Cr₹7.11 Cr₹2.98 Cr₹7.82 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.69 Cr₹6.30 Cr₹6.06 Cr₹5.31 Cr₹5.21 Cr
Total Non-Current Liabilities ₹68 Cr₹65 Cr₹92 Cr₹133 Cr₹138 Cr
Current Liabilities -----
Trade Payables ₹66 Cr₹64 Cr₹50 Cr₹41 Cr₹73 Cr
    Sundry Creditors ₹66 Cr₹64 Cr₹50 Cr₹41 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹40 Cr₹40 Cr₹28 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.06 Cr₹4.96 Cr₹5.06 Cr₹0.51 Cr₹0.93 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹52 Cr₹35 Cr₹35 Cr₹28 Cr₹33 Cr
Short Term Borrowings ₹8.72 Cr₹67 Cr₹43 Cr₹12 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹7.23 Cr₹64 Cr₹38 Cr₹5.03 Cr₹38 Cr
    Working Capital Loans- Sec ₹7.23 Cr₹64 Cr₹38 Cr₹5.03 Cr₹38 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.74 Cr₹-61 Cr₹-32 Cr₹1.44 Cr₹-30 Cr
Short Term Provisions ₹11 Cr₹14 Cr₹15 Cr₹4.82 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.89 Cr₹6.51 Cr₹9.40 Cr₹0.06 Cr₹9.62 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹7.72 Cr₹5.62 Cr₹4.76 Cr₹3.76 Cr
Total Current Liabilities ₹141 Cr₹184 Cr₹149 Cr₹86 Cr₹166 Cr
Total Liabilities ₹1,108 Cr₹684 Cr₹557 Cr₹481 Cr₹564 Cr
ASSETS
Gross Block ₹501 Cr₹388 Cr₹307 Cr₹275 Cr₹269 Cr
Less: Accumulated Depreciation ₹174 Cr₹138 Cr₹111 Cr₹89 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹327 Cr₹250 Cr₹196 Cr₹186 Cr₹200 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹1.60 Cr₹1.78 Cr-₹1.08 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹34 Cr₹17 Cr₹5.44 Cr₹8.09 Cr₹5.20 Cr
Other Non Current Assets ₹11 Cr₹4.72 Cr₹2.00 Cr₹1.77 Cr₹1.76 Cr
Total Non-Current Assets ₹393 Cr₹274 Cr₹205 Cr₹196 Cr₹208 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹16 Cr₹2.70 Cr
    Quoted ---₹16 Cr₹2.70 Cr
    Unquoted -----
Inventories ₹226 Cr₹214 Cr₹184 Cr₹131 Cr₹150 Cr
    Raw Materials ₹88 Cr₹95 Cr₹71 Cr₹49 Cr₹52 Cr
    Work-in Progress ₹77 Cr₹67 Cr₹70 Cr₹47 Cr₹54 Cr
    Finished Goods ₹54 Cr₹44 Cr₹28 Cr₹33 Cr₹41 Cr
    Packing Materials -----
    Stores  and Spare ₹3.03 Cr₹2.17 Cr₹1.48 Cr₹1.49 Cr₹1.46 Cr
    Other Inventory ₹4.36 Cr₹5.79 Cr₹13 Cr₹1.35 Cr₹1.96 Cr
Sundry Debtors ₹215 Cr₹171 Cr₹147 Cr₹116 Cr₹178 Cr
    Debtors more than Six months ₹7.15 Cr₹6.24 Cr₹7.58 Cr--
    Debtors Others ₹209 Cr₹166 Cr₹140 Cr₹116 Cr₹178 Cr
Cash and Bank ₹234 Cr₹0.79 Cr₹0.33 Cr₹0.68 Cr₹3.58 Cr
    Cash in hand ₹0.12 Cr₹0.19 Cr₹0.13 Cr₹0.12 Cr₹0.10 Cr
    Balances at Bank ₹234 Cr₹0.60 Cr₹0.20 Cr₹0.56 Cr₹3.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.64 Cr₹2.56 Cr₹5.26 Cr₹1.87 Cr₹1.67 Cr
    Interest accrued on Investments --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.98 Cr₹0.81 Cr₹0.81 Cr--
    Other current_assets ₹1.66 Cr₹1.74 Cr₹4.44 Cr₹1.86 Cr₹1.66 Cr
Short Term Loans and Advances ₹33 Cr₹23 Cr₹15 Cr₹19 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹12 Cr₹7.72 Cr₹4.40 Cr₹4.47 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹11 Cr₹7.68 Cr₹15 Cr₹15 Cr
Total Current Assets ₹715 Cr₹411 Cr₹352 Cr₹285 Cr₹356 Cr
Net Current Assets (Including Current Investments) ₹574 Cr₹226 Cr₹204 Cr₹199 Cr₹191 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,108 Cr₹684 Cr₹557 Cr₹481 Cr₹564 Cr
Contingent Liabilities ₹20 Cr₹11 Cr₹3.62 Cr₹2.43 Cr₹7.57 Cr
Total Debt ₹43 Cr₹116 Cr₹126 Cr₹130 Cr₹173 Cr
Book Value -46.57135.77112.04111.54
Adjusted Book Value 85.2946.57135.77112.04111.54

Compare Balance Sheet of peers of FLAIR WRITING INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES ₹2,628.1 Cr -1.9% 5.2% -16.4% Stock Analytics
DOMS INDUSTRIES ₹17,085.9 Cr -2.8% -5.3% 62% Stock Analytics
KOKUYO CAMLIN ₹1,077.8 Cr -4.9% -1.5% -11.2% Stock Analytics
LINC ₹639.8 Cr -1.5% -4.4% -18.9% Stock Analytics


FLAIR WRITING INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLAIR WRITING INDUSTRIES

-1.9%

5.2%

-16.4%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses