Home > Income Statement > ETHOS

ETHOS
Income Statement

ETHOS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ETHOS
Please provide your vote to see the results

ETHOS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,252 Cr₹999 Cr₹789 Cr₹577 Cr₹387 Cr
     Sales ₹1,245 Cr₹993 Cr₹784 Cr₹573 Cr₹382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.08 Cr₹5.90 Cr₹4.73 Cr₹4.39 Cr₹4.72 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,252 Cr₹999 Cr₹789 Cr₹577 Cr₹387 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-153 Cr₹-100 Cr₹-90 Cr₹-52 Cr₹21 Cr
Raw Material Consumed ₹1,030 Cr₹798 Cr₹634 Cr₹463 Cr₹261 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,030 Cr₹798 Cr₹634 Cr₹463 Cr₹261 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.50 Cr₹2.67 Cr₹2.02 Cr₹1.16 Cr₹0.96 Cr
     Electricity & Power ₹3.50 Cr₹2.67 Cr₹2.02 Cr₹1.16 Cr₹0.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹85 Cr₹70 Cr₹53 Cr₹42 Cr₹29 Cr
     Salaries, Wages & Bonus ₹78 Cr₹65 Cr₹48 Cr₹39 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹3.74 Cr₹2.89 Cr₹2.18 Cr₹1.85 Cr₹1.87 Cr
     Workmen and Staff Welfare Expenses ₹2.94 Cr₹2.16 Cr₹2.10 Cr₹1.37 Cr₹0.75 Cr
     Other Employees Cost ---₹-0.09 Cr-
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹54 Cr₹42 Cr₹36 Cr₹23 Cr₹14 Cr
     Rent , Rates & Taxes ₹8.10 Cr₹9.67 Cr₹10 Cr₹6.29 Cr₹2.23 Cr
     Insurance ₹1.42 Cr₹1.22 Cr₹1.01 Cr₹0.87 Cr₹0.84 Cr
     Printing and stationery ₹0.35 Cr₹0.41 Cr₹0.33 Cr₹0.24 Cr₹0.18 Cr
     Professional and legal fees ₹6.84 Cr₹4.69 Cr₹2.65 Cr₹1.73 Cr₹1.29 Cr
     Traveling and conveyance ₹13 Cr₹6.88 Cr₹5.17 Cr₹2.20 Cr₹1.03 Cr
     Other Administration ₹24 Cr₹20 Cr₹17 Cr₹11 Cr₹8.81 Cr
Selling and Distribution Expenses ₹24 Cr₹21 Cr₹27 Cr₹22 Cr₹15 Cr
     Advertisement & Sales Promotion ₹24 Cr₹21 Cr₹27 Cr₹22 Cr₹15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹6.40 Cr₹6.41 Cr₹5.99 Cr₹3.06 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.39 Cr₹0.45 Cr₹2.69 Cr-
     Provision for doubtful debts ₹1.10 Cr₹0.01 Cr-₹0.15 Cr₹0.75 Cr
     Losson disposal of fixed assets(net) ₹0.54 Cr--₹0.12 Cr-
     Losson foreign exchange fluctuations ₹1.63 Cr₹0.98 Cr₹2.81 Cr₹1.08 Cr₹0.31 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.64 Cr₹5.01 Cr₹3.15 Cr₹1.95 Cr₹2.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,054 Cr₹841 Cr₹668 Cr₹506 Cr₹344 Cr
Operating Profit (Excl OI) ₹198 Cr₹158 Cr₹120 Cr₹72 Cr₹43 Cr
Other Income ₹24 Cr₹24 Cr₹15 Cr₹13 Cr₹16 Cr
     Interest Received ₹22 Cr₹18 Cr₹12 Cr₹2.03 Cr₹1.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.56 Cr₹0.13 Cr-₹0.05 Cr
     Profits on sale of Investments -₹2.26 Cr---
     Provision Written Back ₹0.76 Cr₹1.66 Cr₹1.82 Cr₹1.94 Cr₹0.79 Cr
     Foreign Exchange Gains -----
     Others ₹1.70 Cr₹0.85 Cr₹0.96 Cr₹8.81 Cr₹14 Cr
Operating Profit ₹222 Cr₹181 Cr₹135 Cr₹84 Cr₹59 Cr
Interest ₹27 Cr₹22 Cr₹20 Cr₹21 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.96 Cr₹0.84 Cr₹2.43 Cr₹5.68 Cr₹6.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.07 Cr₹6.04 Cr₹6.13 Cr₹5.37 Cr₹2.96 Cr
     Other Interest ₹18 Cr₹15 Cr₹12 Cr₹10 Cr₹11 Cr
PBDT ₹195 Cr₹159 Cr₹115 Cr₹63 Cr₹39 Cr
Depreciation ₹63 Cr₹49 Cr₹35 Cr₹32 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹132 Cr₹111 Cr₹80 Cr₹32 Cr₹6.59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹130 Cr₹111 Cr₹81 Cr₹32 Cr₹6.72 Cr
Provision for Tax ₹34 Cr₹28 Cr₹20 Cr₹8.14 Cr₹1.97 Cr
     Current Income Tax ₹34 Cr₹28 Cr₹20 Cr₹9.23 Cr₹2.89 Cr
     Deferred Tax ₹-0.56 Cr₹0.16 Cr₹0.38 Cr₹-0.92 Cr₹-1.00 Cr
     Other taxes ₹0.02 Cr₹0.00 Cr₹-0.02 Cr₹-0.17 Cr₹0.08 Cr
Profit After Tax ₹96 Cr₹83 Cr₹60 Cr₹23 Cr₹4.76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹83 Cr₹60 Cr₹23 Cr₹4.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹175 Cr₹92 Cr₹32 Cr₹8.62 Cr₹3.90 Cr
Appropriations ₹272 Cr₹175 Cr₹92 Cr₹32 Cr₹8.66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.14 Cr₹0.11 Cr₹0.18 Cr₹-0.01 Cr₹0.04 Cr
Equity Dividend % -----
Earnings Per Share ₹39.33₹34.03₹25.82₹12.26₹2.61
Adjusted EPS ₹37.99₹32.87₹24.95₹11.84₹2.52

Compare Income Statement of peers of ETHOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ETHOS ₹7,809.0 Cr -0.5% 14.4% 6.3% Stock Analytics
AVENUE SUPERMARTS ₹277,163.0 Cr -0.4% -8.2% 5.2% Stock Analytics
TRENT ₹170,611.0 Cr -0% -2% -36.1% Stock Analytics
METRO BRANDS ₹32,053.7 Cr 1.9% -7.8% -3.8% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,972.9 Cr -1.7% -10.4% -73.4% Stock Analytics
REDTAPE ₹7,349.6 Cr -4% -14% -41.2% Stock Analytics


ETHOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ETHOS

-0.5%

14.4%

6.3%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses