ETHOS
Quarterly Results Analysis [Sep2025]
ETHOS Quarterly Results
| Consolidated | Sep2025 UnAudited |
Jun2025 UnAudited |
Mar2025 UnAudited |
Dec2024 UnAudited |
Sep2024 Audited |
Jun2024 UnAudited |
Mar2024 UnAudited |
Dec2023 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹383 Cr | ₹346 Cr | ₹311 Cr | ₹370 Cr | ₹297 Cr | ₹273 Cr | ₹253 Cr | ₹281 Cr |
| Expenses | ₹334 Cr | ₹300 Cr | ₹264 Cr | ₹313 Cr | ₹255 Cr | ₹230 Cr | ₹217 Cr | ₹237 Cr |
| Operating Income | ₹49 Cr | ₹46 Cr | ₹48 Cr | ₹57 Cr | ₹42 Cr | ₹43 Cr | ₹36 Cr | ₹45 Cr |
| Other Income | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr |
| Interest | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| Depreciation | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Profit Before Tax | ₹33 Cr | ₹27 Cr | ₹32 Cr | ₹41 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹34 Cr |
| Profit After Tax | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹30 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr |
| EPS | ₹8.71 | ₹7.77 | ₹8.98 | ₹11.64 | ₹8.68 | ₹9.00 | ₹8.30 | ₹10.07 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ETHOS | 3.9% | 0.6% | 1.5% |
| AVENUE SUPERMARTS | -0.9% | -5.3% | 4.3% |
| TRENT | 2.2% | -6.6% | -32.2% |
| METRO BRANDS | -2.3% | -9.9% | -7% |
| ADITYA BIRLA FASHION AND RETAIL | -0.6% | -6.3% | -73.7% |
| REDTAPE | -1.1% | 0.3% | -41% |
| PN GADGIL JEWELLERS | -2.3% | 0.6% | -10.4% |
| VMART RETAIL | 9.8% | -2.8% | -10% |
| SHOPPERS STOP | -2.3% | -10.8% | -28.8% |
ETHOS Quarterly Revenues
| Revenues | |
|---|---|
| Q-o-Q | 10.71 % |
| Y-o-Y | 29.03 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2025 | ₹383 Cr | 10.71 | |
| Jun2025 | ₹346 Cr | 11.24 | |
| Mar2025 | ₹311 Cr | -15.84 | |
| Dec2024 | ₹370 Cr | 24.50 | |
| Sep2024 | ₹297 Cr | 8.74 | |
| Jun2024 | ₹273 Cr | 8.21 | |
| Mar2024 | ₹253 Cr | -10.21 | |
| Dec2023 | ₹281 Cr | - | |
ETHOS Quarterly Operating Profit
| Operating Profit | |
|---|---|
| Q-o-Q | 6.05 % |
| Y-o-Y | 16.03 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2025 | ₹49 Cr | 6.05 | |
| Jun2025 | ₹46 Cr | -3.14 | |
| Mar2025 | ₹48 Cr | -16.51 | |
| Dec2024 | ₹57 Cr | 35.28 | |
| Sep2024 | ₹42 Cr | -2.61 | |
| Jun2024 | ₹43 Cr | 20.29 | |
| Mar2024 | ₹36 Cr | -19.21 | |
| Dec2023 | ₹45 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | -4.20 % |
| Y-o-Y | -10.08 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2025 | 12.76% | -4.20 | |
| Jun2025 | 13.32% | -12.88 | |
| Mar2025 | 15.29% | -0.84 | |
| Dec2024 | 15.42% | 8.67 | |
| Sep2024 | 14.19% | -10.42 | |
| Jun2024 | 15.84% | 11.16 | |
| Mar2024 | 14.25% | -10.04 | |
| Dec2023 | 15.84% | - | |
ETHOS Quarterly Profit After Tax
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 24.25 % |
| Y-o-Y | 17.18 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2025 | ₹25 Cr | 24.25 | |
| Jun2025 | ₹20 Cr | -16.52 | |
| Mar2025 | ₹24 Cr | -18.91 | |
| Dec2024 | ₹30 Cr | 39.31 | |
| Sep2024 | ₹21 Cr | -7.04 | |
| Jun2024 | ₹23 Cr | 9.69 | |
| Mar2024 | ₹21 Cr | -17.50 | |
| Dec2023 | ₹25 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 12.22 % |
| Y-o-Y | -9.19 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2025 | 6.52 % | 12.22 | |
| Jun2025 | 5.81 % | -24.94 | |
| Mar2025 | 7.74 % | -3.73 | |
| Dec2024 | 8.04 % | 11.98 | |
| Sep2024 | 7.18 % | -14.52 | |
| Jun2024 | 8.4 % | 1.33 | |
| Mar2024 | 8.29 % | -8.09 | |
| Dec2023 | 9.02 % | - | |
ETHOS Quarterly Earnings Per Share (EPS)
| EPS | |
|---|---|
| Q-o-Q | 12.10 % |
| Y-o-Y | 0.35 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2025 | ₹8.71 | 12.10 | |
| Jun2025 | ₹7.77 | -13.47 | |
| Mar2025 | ₹8.98 | -22.85 | |
| Dec2024 | ₹11.64 | 34.10 | |
| Sep2024 | ₹8.68 | -3.56 | |
| Jun2024 | ₹9 | 8.43 | |
| Mar2024 | ₹8.3 | -17.58 | |
| Dec2023 | ₹10.07 | - | |
You may also like the below Video Courses
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs REDTAPE LTD vs PN GADGIL JEWELLERS LTD