ETHOS
Quarterly Results Analysis [Jun2026]
ETHOS Quarterly Results
| Consolidated | Jun2026 UnAudited |
Mar2026 UnAudited |
Dec2025 UnAudited |
Sep2025 UnAudited |
Jun2025 UnAudited |
Mar2025 UnAudited |
Dec2024 UnAudited |
Sep2024 Audited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹462 Cr | ₹414 Cr | ₹469 Cr | ₹383 Cr | ₹346 Cr | ₹311 Cr | ₹370 Cr | ₹297 Cr |
| Expenses | ₹400 Cr | ₹363 Cr | ₹407 Cr | ₹334 Cr | ₹300 Cr | ₹264 Cr | ₹313 Cr | ₹255 Cr |
| Operating Income | ₹62 Cr | ₹51 Cr | ₹61 Cr | ₹49 Cr | ₹46 Cr | ₹48 Cr | ₹57 Cr | ₹42 Cr |
| Other Income | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Interest | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Depreciation | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Tax | ₹41 Cr | ₹33 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹32 Cr | ₹41 Cr | ₹29 Cr |
| Profit After Tax | ₹30 Cr | ₹24 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹30 Cr | ₹21 Cr |
| EPS | ₹10.51 | ₹8.22 | ₹11.37 | ₹8.71 | ₹7.77 | ₹8.98 | ₹11.64 | ₹8.38 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ETHOS | -6.2% | 10.3% | 2.1% |
| AVENUE SUPERMARTS | -2.8% | -4.6% | -7.7% |
| TRENT | -1.2% | 3.3% | -7.1% |
| VISHAL MEGA MART | -2% | -7% | -21.1% |
| METRO BRANDS | -5.9% | -8.8% | -21.1% |
| ADITYA BIRLA LIFESTYLE BRANDS | -1.9% | -1.4% | -34% |
| MEDPLUS HEALTH SERVICES | 0.6% | -14% | -25.7% |
| V2 RETAIL | 1.1% | -0.9% | 17.2% |
| ADITYA BIRLA FASHION AND RETAIL | 1.6% | 8% | -13.3% |
ETHOS Quarterly Revenues
| Revenues | |
|---|---|
| Q-o-Q | 11.52 % |
| Y-o-Y | 33.32 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Jun2026 | ₹462 Cr | 11.52 | |
| Mar2026 | ₹414 Cr | -11.63 | |
| Dec2025 | ₹469 Cr | 22.20 | |
| Sep2025 | ₹383 Cr | 10.71 | |
| Jun2025 | ₹346 Cr | 11.24 | |
| Mar2025 | ₹311 Cr | -15.84 | |
| Dec2024 | ₹370 Cr | 24.50 | |
| Sep2024 | ₹297 Cr | - | |
ETHOS Quarterly Operating Profit
| Operating Profit | |
|---|---|
| Q-o-Q | 19.82 % |
| Y-o-Y | 33.40 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Jun2026 | ₹62 Cr | 19.82 | |
| Mar2026 | ₹51 Cr | -16.38 | |
| Dec2025 | ₹61 Cr | 25.54 | |
| Sep2025 | ₹49 Cr | 6.05 | |
| Jun2025 | ₹46 Cr | -3.14 | |
| Mar2025 | ₹48 Cr | -16.51 | |
| Dec2024 | ₹57 Cr | 35.28 | |
| Sep2024 | ₹42 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 7.50 % |
| Y-o-Y | 0.08 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Jun2026 | 13.33% | 7.50 | |
| Mar2026 | 12.4% | -5.42 | |
| Dec2025 | 13.11% | 2.74 | |
| Sep2025 | 12.76% | -4.20 | |
| Jun2025 | 13.32% | -12.88 | |
| Mar2025 | 15.29% | -0.84 | |
| Dec2024 | 15.42% | 8.67 | |
| Sep2024 | 14.19% | - | |
ETHOS Quarterly Profit After Tax
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 24.08 % |
| Y-o-Y | 50.49 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Jun2026 | ₹30 Cr | 24.08 | |
| Mar2026 | ₹24 Cr | -21.66 | |
| Dec2025 | ₹31 Cr | 24.61 | |
| Sep2025 | ₹25 Cr | 24.25 | |
| Jun2025 | ₹20 Cr | -16.52 | |
| Mar2025 | ₹24 Cr | -18.91 | |
| Dec2024 | ₹30 Cr | 39.31 | |
| Sep2024 | ₹21 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 11.19 % |
| Y-o-Y | 12.91 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Jun2026 | 6.56 % | 11.19 | |
| Mar2026 | 5.9 % | -11.28 | |
| Dec2025 | 6.65 % | 1.99 | |
| Sep2025 | 6.52 % | 12.22 | |
| Jun2025 | 5.81 % | -24.94 | |
| Mar2025 | 7.74 % | -3.73 | |
| Dec2024 | 8.04 % | 11.98 | |
| Sep2024 | 7.18 % | - | |
ETHOS Quarterly Earnings Per Share (EPS)
| EPS | |
|---|---|
| Q-o-Q | 27.86 % |
| Y-o-Y | 35.26 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Jun2026 | ₹10.51 | 27.86 | |
| Mar2026 | ₹8.22 | -27.70 | |
| Dec2025 | ₹11.37 | 30.54 | |
| Sep2025 | ₹8.71 | 12.10 | |
| Jun2025 | ₹7.77 | -13.47 | |
| Mar2025 | ₹8.98 | -22.85 | |
| Dec2024 | ₹11.64 | 38.90 | |
| Sep2024 | ₹8.38 | - | |
You may also like the below Video Courses