Home > Balance Sheet > ETHOS

ETHOS
Balance Sheet

ETHOS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ETHOS
Please provide your vote to see the results

ETHOS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹24 Cr₹24 Cr₹23 Cr₹19 Cr
    Equity - Authorised ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Issued ₹27 Cr₹24 Cr₹24 Cr₹23 Cr₹19 Cr
    Equity Paid Up ₹27 Cr₹24 Cr₹24 Cr₹23 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,461 Cr₹958 Cr₹859 Cr₹608 Cr₹213 Cr
    Securities Premium ₹1,088 Cr₹684 Cr₹684 Cr₹515 Cr₹180 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹366 Cr₹271 Cr₹175 Cr₹92 Cr₹32 Cr
    General Reserves -----
    Other Reserves ₹6.77 Cr₹2.27 Cr₹0.19 Cr₹0.50 Cr₹0.51 Cr
Reserve excluding Revaluation Reserve ₹1,461 Cr₹958 Cr₹859 Cr₹608 Cr₹213 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,488 Cr₹982 Cr₹884 Cr₹631 Cr₹232 Cr
Minority Interest ₹176 Cr----
Long-Term Borrowings -----
Secured Loans ₹0.13 Cr₹0.18 Cr₹0.43 Cr₹1.18 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹8.86 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.13 Cr₹0.18 Cr₹0.43 Cr₹1.18 Cr₹1.95 Cr
Unsecured Loans ₹-0.06 Cr₹-0.05 Cr₹1.63 Cr₹5.94 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.06 Cr₹-0.05 Cr₹1.63 Cr₹5.94 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹-13 Cr₹-9.42 Cr₹-9.04 Cr₹-8.61 Cr₹-9.06 Cr
    Deferred Tax Assets ₹88 Cr₹74 Cr₹39 Cr₹33 Cr₹9.13 Cr
    Deferred Tax Liability ₹74 Cr₹65 Cr₹30 Cr₹25 Cr₹0.07 Cr
Other Long Term Liabilities ₹263 Cr₹245 Cr₹111 Cr₹90 Cr₹80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.10 Cr₹2.88 Cr₹2.50 Cr₹1.92 Cr₹1.42 Cr
Total Non-Current Liabilities ₹255 Cr₹239 Cr₹107 Cr₹90 Cr₹100 Cr
Current Liabilities -----
Trade Payables ₹142 Cr₹89 Cr₹96 Cr₹97 Cr₹84 Cr
    Sundry Creditors ₹142 Cr₹89 Cr₹96 Cr₹97 Cr₹84 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹116 Cr₹86 Cr₹70 Cr₹48 Cr₹54 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹10 Cr₹6.52 Cr₹7.55 Cr₹7.33 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.59 Cr₹0.71 Cr₹0.07 Cr₹1.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹101 Cr₹75 Cr₹63 Cr₹41 Cr₹45 Cr
Short Term Borrowings ---₹0.44 Cr₹23 Cr
    Secured ST Loans repayable on Demands ----₹17 Cr
    Working Capital Loans- Sec ----₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹0.44 Cr₹-11 Cr
Short Term Provisions ₹6.55 Cr₹4.92 Cr₹5.02 Cr₹4.11 Cr₹3.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.10 Cr₹0.14 Cr₹0.39 Cr₹0.21 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.45 Cr₹4.77 Cr₹4.63 Cr₹3.91 Cr₹3.25 Cr
Total Current Liabilities ₹265 Cr₹179 Cr₹171 Cr₹150 Cr₹163 Cr
Total Liabilities ₹2,184 Cr₹1,400 Cr₹1,162 Cr₹871 Cr₹495 Cr
ASSETS
Gross Block ₹748 Cr₹563 Cr₹329 Cr₹251 Cr₹204 Cr
Less: Accumulated Depreciation ₹254 Cr₹161 Cr₹100 Cr₹54 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹494 Cr₹401 Cr₹230 Cr₹197 Cr₹130 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹31 Cr₹7.02 Cr₹4.02 Cr-
Non Current Investments ₹38 Cr₹36 Cr₹25 Cr₹2.07 Cr₹1.58 Cr
Long Term Investment ₹38 Cr₹36 Cr₹25 Cr₹2.07 Cr₹1.58 Cr
    Quoted -----
    Unquoted ₹38 Cr₹36 Cr₹25 Cr₹2.07 Cr₹1.58 Cr
Long Term Loans & Advances ₹50 Cr₹40 Cr₹26 Cr₹21 Cr₹27 Cr
Other Non Current Assets ₹103 Cr₹1.78 Cr₹8.31 Cr₹8.77 Cr₹0.39 Cr
Total Non-Current Assets ₹695 Cr₹510 Cr₹298 Cr₹233 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹695 Cr₹593 Cr₹440 Cr₹340 Cr₹250 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹695 Cr₹593 Cr₹440 Cr₹340 Cr₹250 Cr
Sundry Debtors ₹17 Cr₹18 Cr₹16 Cr₹6.18 Cr₹5.18 Cr
    Debtors more than Six months ₹1.13 Cr₹0.11 Cr₹0.90 Cr₹1.74 Cr₹2.70 Cr
    Debtors Others ₹17 Cr₹18 Cr₹15 Cr₹4.48 Cr₹2.65 Cr
Cash and Bank ₹662 Cr₹220 Cr₹345 Cr₹229 Cr₹40 Cr
    Cash in hand ₹2.65 Cr₹2.67 Cr₹2.46 Cr₹1.07 Cr₹0.64 Cr
    Balances at Bank ₹659 Cr₹217 Cr₹343 Cr₹227 Cr₹39 Cr
    Other cash and bank balances -₹0.24 Cr-₹0.72 Cr₹0.05 Cr
Other Current Assets ₹23 Cr₹7.90 Cr₹13 Cr₹5.04 Cr₹16 Cr
    Interest accrued on Investments ₹20 Cr₹4.82 Cr₹8.22 Cr₹3.30 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -₹1.43 Cr₹0.53 Cr₹0.53 Cr₹0.50 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.73 Cr₹1.07 Cr₹0.70 Cr₹0.53 Cr₹0.23 Cr
    Other current_assets ₹0.64 Cr₹0.58 Cr₹4.02 Cr₹0.69 Cr₹15 Cr
Short Term Loans and Advances ₹91 Cr₹52 Cr₹50 Cr₹59 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹12 Cr₹11 Cr₹21 Cr₹6.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹73 Cr₹40 Cr₹38 Cr₹38 Cr₹19 Cr
Total Current Assets ₹1,489 Cr₹891 Cr₹864 Cr₹639 Cr₹336 Cr
Net Current Assets (Including Current Investments) ₹1,224 Cr₹711 Cr₹693 Cr₹489 Cr₹173 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,184 Cr₹1,400 Cr₹1,162 Cr₹871 Cr₹495 Cr
Contingent Liabilities ₹25 Cr₹24 Cr₹5.76 Cr₹38 Cr₹37 Cr
Total Debt ₹0.13 Cr₹1.96 Cr₹6.70 Cr₹7.99 Cr₹59 Cr
Book Value -401.22361.09270.46121.44
Adjusted Book Value 556.07387.57348.81261.25117.31

Compare Balance Sheet of peers of ETHOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ETHOS ₹6,968.1 Cr 3.4% -8.5% -0.8% Stock Analytics
AVENUE SUPERMARTS ₹233,044.0 Cr -5.8% -6.3% -15.7% Stock Analytics
TRENT ₹137,312.0 Cr -1.7% -10% -16.8% Stock Analytics
VISHAL MEGA MART ₹46,051.7 Cr -2.4% -9.8% -30.6% Stock Analytics
METRO BRANDS ₹22,159.2 Cr -7.1% -9.7% -31.6% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹8,958.6 Cr -5% -11.4% -43.7% Stock Analytics


ETHOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ETHOS

3.4%

-8.5%

-0.8%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses