DOLLAR INDUSTRIES
|
DOLLAR INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,572 Cr | ₹1,394 Cr | ₹1,343 Cr | ₹1,037 Cr | ₹967 Cr |
| Sales | ₹1,548 Cr | ₹1,367 Cr | ₹1,318 Cr | ₹1,016 Cr | ₹948 Cr |
| Job Work/ Contract Receipts | ₹4.50 Cr | ₹6.21 Cr | ₹5.40 Cr | ₹8.68 Cr | ₹3.94 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,572 Cr | ₹1,394 Cr | ₹1,343 Cr | ₹1,037 Cr | ₹967 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-99 Cr | ₹114 Cr | ₹-155 Cr | ₹-19 Cr | ₹24 Cr |
| Raw Material Consumed | ₹824 Cr | ₹643 Cr | ₹770 Cr | ₹465 Cr | ₹424 Cr |
| Opening Raw Materials | ₹51 Cr | ₹54 Cr | ₹68 Cr | ₹58 Cr | ₹54 Cr |
| Purchases Raw Materials | ₹854 Cr | ₹640 Cr | ₹756 Cr | ₹474 Cr | ₹429 Cr |
| Closing Raw Materials | ₹81 Cr | ₹51 Cr | ₹54 Cr | ₹68 Cr | ₹58 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Electricity & Power | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹89 Cr | ₹77 Cr | ₹64 Cr | ₹45 Cr | ₹42 Cr |
| Salaries, Wages & Bonus | ₹81 Cr | ₹70 Cr | ₹59 Cr | ₹41 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | ₹5.93 Cr | ₹4.87 Cr | ₹3.86 Cr | ₹2.99 Cr | ₹2.44 Cr |
| Workmen and Staff Welfare Expenses | ₹2.00 Cr | ₹1.78 Cr | ₹1.58 Cr | ₹0.97 Cr | ₹1.18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹355 Cr | ₹235 Cr | ₹279 Cr | ₹221 Cr | ₹195 Cr |
| Sub-contracted / Out sourced services | ₹341 Cr | ₹223 Cr | ₹269 Cr | ₹211 Cr | ₹186 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.56 Cr | ₹8.72 Cr | ₹7.80 Cr | ₹7.13 Cr | ₹6.19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.85 Cr | ₹2.96 Cr | ₹2.63 Cr | ₹2.91 Cr | ₹2.81 Cr |
| General and Administration Expenses | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹2.30 Cr | ₹3.85 Cr | ₹2.44 Cr | ₹1.93 Cr | ₹2.79 Cr |
| Insurance | ₹1.99 Cr | ₹1.93 Cr | ₹1.54 Cr | ₹1.80 Cr | ₹1.18 Cr |
| Printing and stationery | ₹1.16 Cr | ₹0.99 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.58 Cr |
| Professional and legal fees | ₹7.97 Cr | ₹8.03 Cr | ₹4.54 Cr | ₹3.20 Cr | ₹3.89 Cr |
| Traveling and conveyance | ₹2.18 Cr | ₹2.58 Cr | ₹1.56 Cr | ₹1.35 Cr | ₹1.57 Cr |
| Other Administration | ₹1.91 Cr | ₹1.83 Cr | ₹3.11 Cr | ₹2.09 Cr | ₹2.15 Cr |
| Selling and Distribution Expenses | ₹197 Cr | ₹184 Cr | ₹132 Cr | ₹161 Cr | ₹146 Cr |
| Advertisement & Sales Promotion | ₹114 Cr | ₹116 Cr | ₹72 Cr | ₹83 Cr | ₹89 Cr |
| Sales Commissions & Incentives | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
| Freight and Forwarding | ₹31 Cr | ₹28 Cr | ₹30 Cr | ₹22 Cr | ₹20 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹25 Cr | ₹16 Cr | ₹8.46 Cr | ₹42 Cr | ₹23 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹7.48 Cr | ₹5.91 Cr | ₹5.03 Cr | ₹5.30 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹4.51 Cr | ₹0.76 Cr | ₹0.61 Cr | ₹1.10 Cr | ₹1.35 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.90 Cr | ₹6.72 Cr | ₹5.30 Cr | ₹3.92 Cr | ₹3.95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,413 Cr | ₹1,295 Cr | ₹1,122 Cr | ₹899 Cr | ₹861 Cr |
| Operating Profit (Excl OI) | ₹160 Cr | ₹99 Cr | ₹221 Cr | ₹138 Cr | ₹106 Cr |
| Other Income | ₹4.50 Cr | ₹4.75 Cr | ₹6.53 Cr | ₹3.48 Cr | ₹4.71 Cr |
| Interest Received | ₹0.52 Cr | ₹0.50 Cr | ₹0.11 Cr | ₹0.79 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.27 Cr | ₹0.04 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.44 Cr | ₹0.99 Cr | ₹1.29 Cr | ₹0.34 Cr | ₹0.89 Cr |
| Foreign Exchange Gains | ₹0.80 Cr | ₹1.80 Cr | ₹4.04 Cr | ₹0.76 Cr | ₹1.40 Cr |
| Others | ₹2.71 Cr | ₹1.19 Cr | ₹1.05 Cr | ₹1.60 Cr | ₹2.33 Cr |
| Operating Profit | ₹164 Cr | ₹104 Cr | ₹227 Cr | ₹142 Cr | ₹110 Cr |
| Interest | ₹20 Cr | ₹15 Cr | ₹10 Cr | ₹9.11 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹15 Cr | ₹12 Cr | ₹7.12 Cr | ₹8.73 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.07 Cr | ₹0.86 Cr | ₹0.79 Cr | ₹0.32 Cr | ₹1.08 Cr |
| Other Interest | ₹3.12 Cr | ₹2.13 Cr | ₹2.50 Cr | ₹0.06 Cr | ₹0.60 Cr |
| PBDT | ₹145 Cr | ₹89 Cr | ₹217 Cr | ₹133 Cr | ₹94 Cr |
| Depreciation | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹123 Cr | ₹71 Cr | ₹200 Cr | ₹117 Cr | ₹80 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹122 Cr | ₹66 Cr | ₹198 Cr | ₹115 Cr | ₹78 Cr |
| Provision for Tax | ₹30 Cr | ₹13 Cr | ₹51 Cr | ₹30 Cr | ₹20 Cr |
| Current Income Tax | ₹31 Cr | ₹20 Cr | ₹52 Cr | ₹30 Cr | ₹22 Cr |
| Deferred Tax | ₹1.21 Cr | ₹-1.04 Cr | ₹-0.78 Cr | ₹0.14 Cr | ₹-1.21 Cr |
| Other taxes | ₹-1.98 Cr | ₹-5.54 Cr | - | - | - |
| Profit After Tax | ₹91 Cr | ₹52 Cr | ₹147 Cr | ₹85 Cr | ₹57 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.17 Cr | ₹0.09 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹90 Cr | ₹53 Cr | ₹147 Cr | ₹85 Cr | ₹57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹555 Cr | ₹519 Cr | ₹385 Cr | ₹309 Cr | ₹264 Cr |
| Appropriations | ₹646 Cr | ₹572 Cr | ₹532 Cr | ₹394 Cr | ₹321 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹9.39 Cr | ₹12 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹120.00 | ₹85.00 |
| Earnings Per Share | ₹15.90 | ₹9.26 | ₹25.93 | ₹15.04 | ₹10.11 |
| Adjusted EPS | ₹15.90 | ₹9.26 | ₹25.93 | ₹15.04 | ₹10.11 |
Compare Income Statement of peers of DOLLAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOLLAR INDUSTRIES | ₹2,029.6 Cr | -0.4% | -2.4% | -28.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
DOLLAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOLLAR INDUSTRIES | -0.4% |
-2.4% |
-28.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses