DOLLAR INDUSTRIES
|
DOLLAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹845 Cr | ₹770 Cr | ₹696 Cr | ₹660 Cr | ₹525 Cr |
| Securities Premium | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹704 Cr | ₹629 Cr | ₹555 Cr | ₹519 Cr | ₹385 Cr |
| General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹845 Cr | ₹770 Cr | ₹696 Cr | ₹660 Cr | ₹525 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹856 Cr | ₹781 Cr | ₹707 Cr | ₹671 Cr | ₹537 Cr |
| Minority Interest | ₹3.91 Cr | ₹2.72 Cr | ₹1.55 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹31 Cr | ₹30 Cr | ₹0.14 Cr | ₹0.70 Cr | ₹2.31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹34 Cr | ₹1.01 Cr | ₹0.70 Cr | ₹2.31 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹-4.37 Cr | ₹-0.87 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.60 Cr | ₹-1.18 Cr | ₹-2.44 Cr | ₹-1.62 Cr | ₹-1.09 Cr |
| Deferred Tax Assets | ₹5.68 Cr | ₹5.04 Cr | ₹4.34 Cr | ₹3.59 Cr | ₹2.89 Cr |
| Deferred Tax Liability | ₹4.08 Cr | ₹3.86 Cr | ₹1.90 Cr | ₹1.97 Cr | ₹1.79 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹4.45 Cr | ₹2.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹8.94 Cr | ₹27 Cr | ₹58 Cr | ₹35 Cr |
| Total Non-Current Liabilities | ₹50 Cr | ₹49 Cr | ₹36 Cr | ₹61 Cr | ₹38 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹208 Cr | ₹182 Cr | ₹138 Cr | ₹176 Cr | ₹139 Cr |
| Sundry Creditors | ₹208 Cr | ₹182 Cr | ₹138 Cr | ₹176 Cr | ₹139 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹67 Cr | ₹54 Cr | ₹48 Cr | ₹39 Cr | ₹30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.75 Cr | ₹3.46 Cr | ₹5.43 Cr | ₹1.15 Cr | ₹1.82 Cr |
| Interest Accrued But Not Due | ₹1.90 Cr | ₹0.78 Cr | ₹0.59 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹58 Cr | ₹50 Cr | ₹42 Cr | ₹38 Cr | ₹28 Cr |
| Short Term Borrowings | ₹287 Cr | ₹272 Cr | ₹161 Cr | ₹205 Cr | ₹122 Cr |
| Secured ST Loans repayable on Demands | ₹275 Cr | ₹266 Cr | ₹161 Cr | ₹205 Cr | ₹118 Cr |
| Working Capital Loans- Sec | ₹275 Cr | ₹266 Cr | ₹161 Cr | ₹203 Cr | ₹116 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹6.63 Cr | ₹2.78 Cr | - | - | ₹3.26 Cr |
| Other Unsecured Loans | ₹-269 Cr | ₹-264 Cr | ₹-161 Cr | ₹-203 Cr | ₹-116 Cr |
| Short Term Provisions | ₹33 Cr | ₹31 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹33 Cr | ₹31 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.12 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.13 Cr | - |
| Total Current Liabilities | ₹595 Cr | ₹539 Cr | ₹346 Cr | ₹421 Cr | ₹291 Cr |
| Total Liabilities | ₹1,505 Cr | ₹1,373 Cr | ₹1,091 Cr | ₹1,153 Cr | ₹866 Cr |
| ASSETS | |||||
| Gross Block | ₹429 Cr | ₹351 Cr | ₹197 Cr | ₹174 Cr | ₹153 Cr |
| Less: Accumulated Depreciation | ₹155 Cr | ₹121 Cr | ₹100 Cr | ₹84 Cr | ₹67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹274 Cr | ₹230 Cr | ₹97 Cr | ₹91 Cr | ₹85 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.63 Cr | ₹17 Cr | ₹85 Cr | ₹50 Cr | ₹14 Cr |
| Non Current Investments | ₹1.64 Cr | ₹0.10 Cr | ₹1.70 Cr | ₹5.40 Cr | ₹4.56 Cr |
| Long Term Investment | ₹1.64 Cr | ₹0.10 Cr | ₹1.70 Cr | ₹5.40 Cr | ₹4.56 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.16 Cr | ₹0.62 Cr | ₹2.22 Cr | ₹5.40 Cr | ₹4.56 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹34 Cr | ₹49 Cr | ₹63 Cr | ₹39 Cr |
| Other Non Current Assets | ₹0.16 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Total Non-Current Assets | ₹292 Cr | ₹282 Cr | ₹236 Cr | ₹211 Cr | ₹143 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹544 Cr | ₹487 Cr | ₹358 Cr | ₹475 Cr | ₹334 Cr |
| Raw Materials | ₹97 Cr | ₹81 Cr | ₹51 Cr | ₹54 Cr | ₹68 Cr |
| Work-in Progress | ₹163 Cr | ₹136 Cr | ₹106 Cr | ₹152 Cr | ₹119 Cr |
| Finished Goods | ₹280 Cr | ₹269 Cr | ₹200 Cr | ₹268 Cr | ₹147 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹4.09 Cr | ₹0.91 Cr | ₹0.76 Cr | ₹0.88 Cr | ₹0.38 Cr |
| Sundry Debtors | ₹559 Cr | ₹493 Cr | ₹428 Cr | ₹402 Cr | ₹331 Cr |
| Debtors more than Six months | - | - | ₹31 Cr | ₹20 Cr | ₹20 Cr |
| Debtors Others | ₹567 Cr | ₹501 Cr | ₹402 Cr | ₹386 Cr | ₹315 Cr |
| Cash and Bank | ₹0.41 Cr | ₹2.18 Cr | ₹1.41 Cr | ₹0.51 Cr | ₹7.30 Cr |
| Cash in hand | ₹0.31 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.16 Cr |
| Balances at Bank | ₹0.11 Cr | ₹2.09 Cr | ₹1.28 Cr | ₹0.33 Cr | ₹7.14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.11 Cr | ₹6.48 Cr | ₹7.46 Cr | ₹11 Cr | ₹8.97 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.04 Cr | ₹0.02 Cr | - | - |
| Prepaid Expenses | ₹1.67 Cr | ₹1.37 Cr | ₹1.19 Cr | ₹1.05 Cr | ₹1.07 Cr |
| Other current_assets | ₹7.44 Cr | ₹5.08 Cr | ₹6.26 Cr | ₹10 Cr | ₹7.91 Cr |
| Short Term Loans and Advances | ₹99 Cr | ₹103 Cr | ₹60 Cr | ₹53 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹5.95 Cr | ₹2.21 Cr | ₹5.98 Cr | ₹3.82 Cr | ₹2.13 Cr |
| Advance income tax and TDS | ₹30 Cr | ₹27 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹63 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr | ₹39 Cr |
| Total Current Assets | ₹1,212 Cr | ₹1,091 Cr | ₹855 Cr | ₹942 Cr | ₹723 Cr |
| Net Current Assets (Including Current Investments) | ₹618 Cr | ₹552 Cr | ₹509 Cr | ₹521 Cr | ₹432 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,505 Cr | ₹1,373 Cr | ₹1,091 Cr | ₹1,153 Cr | ₹866 Cr |
| Contingent Liabilities | ₹3.79 Cr | ₹0.92 Cr | ₹0.43 Cr | ₹3.65 Cr | ₹1.20 Cr |
| Total Debt | ₹330 Cr | ₹306 Cr | ₹162 Cr | ₹206 Cr | ₹124 Cr |
| Book Value | - | 137.72 | 124.70 | 118.31 | 94.64 |
| Adjusted Book Value | 150.92 | 137.72 | 124.70 | 118.31 | 94.64 |
Compare Balance Sheet of peers of DOLLAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOLLAR INDUSTRIES | ₹2,037.5 Cr | 1.2% | -2.8% | -27.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,704.8 Cr | -1.8% | -3.3% | -6.8% | Stock Analytics | |
| KPR MILL | ₹36,211.8 Cr | 3.2% | -3.9% | 14% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,689.9 Cr | 0.1% | -2.9% | -46.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,111.8 Cr | 5.6% | -7.7% | -11.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,731.8 Cr | 8.3% | 5.6% | 0.5% | Stock Analytics | |
DOLLAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOLLAR INDUSTRIES | 1.2% |
-2.8% |
-27.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses