DLINK (INDIA)
|
DLINK (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,236 Cr | ₹1,181 Cr | ₹918 Cr | ₹727 Cr | ₹740 Cr |
| Software Services & Operating Revenues | ₹1,226 Cr | ₹1,171 Cr | ₹903 Cr | ₹710 Cr | ₹724 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹9.30 Cr | ₹9.92 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| Other Operational Income | ₹0.30 Cr | ₹0.11 Cr | ₹0.30 Cr | ₹0.37 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,236 Cr | ₹1,181 Cr | ₹918 Cr | ₹727 Cr | ₹740 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹58 Cr | ₹-42 Cr | ₹-6.88 Cr | ₹8.52 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹975 Cr | ₹1,026 Cr | ₹796 Cr | ₹588 Cr | ₹614 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹975 Cr | ₹1,026 Cr | ₹796 Cr | ₹588 Cr | ₹614 Cr |
| Others raw material cost | ₹1,950 Cr | ₹2,051 Cr | ₹1,592 Cr | ₹1,176 Cr | ₹1,228 Cr |
| Power & Fuel Cost | ₹0.53 Cr | ₹0.62 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.87 Cr |
| Electricity & Power | ₹0.53 Cr | ₹0.62 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.87 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹41 Cr | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹37 Cr |
| Salaries, Wages & Bonus | ₹39 Cr | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹1.21 Cr | ₹1.24 Cr | ₹1.46 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.96 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹0.84 Cr | ₹1.17 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹4.81 Cr |
| Repairs and Maintenance | ₹2.83 Cr | ₹2.57 Cr | ₹2.86 Cr | ₹2.70 Cr | ₹2.47 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | ₹0.98 Cr | ₹0.74 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.60 Cr |
| Other Operating Expenses | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹7.06 Cr | ₹1.74 Cr |
| General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr |
| Rates & Taxes | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.25 Cr |
| Insurance | ₹1.95 Cr | ₹1.98 Cr | ₹1.46 Cr | ₹1.64 Cr | ₹1.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.87 Cr | ₹4.42 Cr | ₹3.15 Cr | ₹2.34 Cr | ₹2.89 Cr |
| Other Administration | ₹9.85 Cr | ₹9.76 Cr | ₹7.70 Cr | ₹7.16 Cr | ₹9.08 Cr |
| Selling and Marketing Expenses | ₹4.10 Cr | ₹4.68 Cr | ₹3.77 Cr | ₹24 Cr | ₹36 Cr |
| Advertisement & Sales Promotion | ₹4.10 Cr | ₹4.68 Cr | ₹3.77 Cr | ₹23 Cr | ₹32 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | ₹0.87 Cr | ₹4.68 Cr |
| Other Selling Expenses | - | - | - | ₹0.87 Cr | ₹4.68 Cr |
| Miscellaneous Expenses | ₹3.64 Cr | ₹3.23 Cr | ₹3.14 Cr | ₹3.58 Cr | ₹7.95 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.07 Cr | - | ₹0.18 Cr | ₹3.00 Cr |
| Provision for doubtful debts | ₹0.54 Cr | ₹0.14 Cr | - | ₹0.63 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | ₹0.11 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.06 Cr | ₹3.02 Cr | ₹3.13 Cr | ₹2.66 Cr | ₹4.95 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,118 Cr | ₹1,066 Cr | ₹862 Cr | ₹685 Cr | ₹698 Cr |
| Operating Profit (Excl OI) | ₹117 Cr | ₹115 Cr | ₹56 Cr | ₹42 Cr | ₹42 Cr |
| Other Income | ₹14 Cr | ₹7.18 Cr | ₹6.58 Cr | ₹6.85 Cr | ₹9.04 Cr |
| Interest Received | ₹2.59 Cr | ₹2.06 Cr | ₹1.80 Cr | ₹1.49 Cr | ₹0.59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Profits on sale of Investments | ₹5.69 Cr | ₹2.92 Cr | ₹1.28 Cr | ₹0.31 Cr | ₹0.60 Cr |
| Provision Written Back | ₹0.04 Cr | - | ₹0.32 Cr | ₹0.30 Cr | ₹5.27 Cr |
| Foreign Exchange Gains | ₹2.46 Cr | ₹1.44 Cr | ₹2.10 Cr | ₹3.51 Cr | ₹1.59 Cr |
| Others | ₹3.28 Cr | ₹0.73 Cr | ₹1.07 Cr | ₹1.24 Cr | ₹0.98 Cr |
| Operating Profit | ₹132 Cr | ₹122 Cr | ₹63 Cr | ₹49 Cr | ₹51 Cr |
| Interest | ₹0.99 Cr | ₹1.02 Cr | ₹0.49 Cr | ₹0.86 Cr | ₹0.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.99 Cr | ₹1.02 Cr | ₹0.49 Cr | ₹0.86 Cr | ₹0.72 Cr |
| PBDT | ₹131 Cr | ₹121 Cr | ₹62 Cr | ₹48 Cr | ₹51 Cr |
| Depreciation | ₹6.32 Cr | ₹4.98 Cr | ₹5.27 Cr | ₹5.44 Cr | ₹5.74 Cr |
| Profit Before Taxation & Exceptional Items | ₹124 Cr | ₹116 Cr | ₹57 Cr | ₹42 Cr | ₹45 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹4.57 Cr |
| Profit Before Tax | ₹124 Cr | ₹116 Cr | ₹57 Cr | ₹42 Cr | ₹50 Cr |
| Provision for Tax | ₹32 Cr | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr |
| Current Income Tax | ₹32 Cr | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Deferred Tax | ₹-0.69 Cr | ₹-0.13 Cr | ₹-0.63 Cr | ₹0.36 Cr | ₹2.47 Cr |
| Other taxes | ₹0.04 Cr | ₹0.18 Cr | ₹-0.10 Cr | ₹-0.16 Cr | ₹0.41 Cr |
| Profit After Tax | ₹93 Cr | ₹86 Cr | ₹42 Cr | ₹31 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹93 Cr | ₹86 Cr | ₹42 Cr | ₹31 Cr | ₹35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹324 Cr | ₹248 Cr | ₹212 Cr | ₹185 Cr | ₹157 Cr |
| Appropriations | ₹417 Cr | ₹335 Cr | ₹255 Cr | ₹216 Cr | ₹192 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.37 Cr |
| Other Appropriation | ₹417 Cr | ₹335 Cr | ₹255 Cr | ₹216 Cr | ₹191 Cr |
| Equity Dividend % | ₹650.00 | ₹500.00 | ₹150.00 | ₹90.00 | ₹75.00 |
| Earnings Per Share | ₹26.09 | ₹24.32 | ₹11.91 | ₹8.83 | ₹9.92 |
| Adjusted EPS | ₹26.09 | ₹24.32 | ₹11.91 | ₹8.83 | ₹9.92 |
Compare Income Statement of peers of DLINK (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DLINK (INDIA) | ₹1,617.9 Cr | 0.1% | -2.8% | -11.7% | Stock Analytics | |
| SMARTLINK HOLDINGS | ₹131.7 Cr | -0.7% | -7.6% | -41.7% | Stock Analytics | |
DLINK (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DLINK (INDIA) | 0.1% |
-2.8% |
-11.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses