DLINK (INDIA)
|
DLINK (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
| Equity Paid Up | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹468 Cr | ₹428 Cr | ₹371 Cr | ₹296 Cr | ₹259 Cr |
| Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹422 Cr | ₹381 Cr | ₹324 Cr | ₹248 Cr | ₹212 Cr |
| General Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Other Reserves | ₹0.67 Cr | ₹0.71 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.57 Cr |
| Reserve excluding Revaluation Reserve | ₹468 Cr | ₹428 Cr | ₹371 Cr | ₹296 Cr | ₹259 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹475 Cr | ₹435 Cr | ₹378 Cr | ₹303 Cr | ₹266 Cr |
| Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.87 Cr | ₹-3.98 Cr | ₹-3.17 Cr | ₹-3.06 Cr | ₹-2.57 Cr |
| Deferred Tax Assets | ₹5.29 Cr | ₹6.04 Cr | ₹5.02 Cr | ₹4.88 Cr | ₹4.37 Cr |
| Deferred Tax Liability | ₹2.42 Cr | ₹2.06 Cr | ₹1.85 Cr | ₹1.82 Cr | ₹1.80 Cr |
| Other Long Term Liabilities | ₹1.67 Cr | ₹2.50 Cr | ₹6.75 Cr | ₹1.23 Cr | ₹3.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹257 Cr | ₹242 Cr | ₹231 Cr | ₹199 Cr | ₹150 Cr |
| Sundry Creditors | ₹257 Cr | ₹242 Cr | ₹231 Cr | ₹199 Cr | ₹150 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹7.81 Cr | ₹9.23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.55 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.51 Cr | ₹0.02 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹7.31 Cr | ₹9.21 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹140 Cr | ₹106 Cr | ₹74 Cr | ₹44 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹138 Cr | ₹104 Cr | ₹73 Cr | ₹43 Cr | ₹28 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.71 Cr | ₹1.99 Cr | ₹1.00 Cr | ₹0.96 Cr | ₹1.38 Cr |
| Total Current Liabilities | ₹408 Cr | ₹360 Cr | ₹316 Cr | ₹251 Cr | ₹190 Cr |
| Total Liabilities | ₹906 Cr | ₹818 Cr | ₹721 Cr | ₹576 Cr | ₹479 Cr |
| ASSETS | |||||
| Gross Block | ₹51 Cr | ₹51 Cr | ₹60 Cr | ₹50 Cr | ₹53 Cr |
| Less: Accumulated Depreciation | ₹17 Cr | ₹13 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹34 Cr | ₹38 Cr | ₹40 Cr | ₹34 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
| Other Non Current Assets | ₹9.83 Cr | ₹4.34 Cr | ₹4.09 Cr | - | - |
| Total Non-Current Assets | ₹69 Cr | ₹68 Cr | ₹69 Cr | ₹60 Cr | ₹62 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹168 Cr | ₹158 Cr | ₹93 Cr | ₹83 Cr | ₹49 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹168 Cr | ₹158 Cr | ₹93 Cr | ₹83 Cr | ₹49 Cr |
| Inventories | ₹77 Cr | ₹82 Cr | ₹140 Cr | ₹98 Cr | ₹91 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹77 Cr | ₹82 Cr | ₹140 Cr | ₹98 Cr | ₹91 Cr |
| Sundry Debtors | ₹366 Cr | ₹339 Cr | ₹305 Cr | ₹231 Cr | ₹178 Cr |
| Debtors more than Six months | ₹2.12 Cr | ₹3.29 Cr | ₹2.24 Cr | ₹2.31 Cr | ₹3.05 Cr |
| Debtors Others | ₹365 Cr | ₹339 Cr | ₹305 Cr | ₹231 Cr | ₹177 Cr |
| Cash and Bank | ₹81 Cr | ₹62 Cr | ₹37 Cr | ₹53 Cr | ₹62 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹81 Cr | ₹62 Cr | ₹37 Cr | ₹53 Cr | ₹62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.85 Cr | ₹1.86 Cr | ₹2.08 Cr | ₹2.17 Cr | ₹1.64 Cr |
| Interest accrued on Investments | - | - | ₹0.37 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.85 Cr | ₹1.86 Cr | ₹1.68 Cr | ₹1.81 Cr | ₹1.38 Cr |
| Other current_assets | - | - | ₹0.03 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹143 Cr | ₹107 Cr | ₹75 Cr | ₹50 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹0.03 Cr | ₹0.38 Cr | ₹0.57 Cr | ₹3.94 Cr | ₹1.05 Cr |
| Advance income tax and TDS | ₹137 Cr | ₹103 Cr | ₹72 Cr | ₹42 Cr | ₹28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.04 Cr | ₹4.23 Cr | ₹2.94 Cr | ₹3.87 Cr | ₹7.47 Cr |
| Total Current Assets | ₹837 Cr | ₹751 Cr | ₹652 Cr | ₹517 Cr | ₹417 Cr |
| Net Current Assets (Including Current Investments) | ₹429 Cr | ₹390 Cr | ₹337 Cr | ₹266 Cr | ₹227 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹906 Cr | ₹818 Cr | ₹721 Cr | ₹576 Cr | ₹479 Cr |
| Contingent Liabilities | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹18 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 122.57 | 106.58 | 85.23 | 75.00 |
| Adjusted Book Value | 133.92 | 122.57 | 106.58 | 85.23 | 75.00 |
Compare Balance Sheet of peers of DLINK (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DLINK (INDIA) | ₹1,618.8 Cr | -1.9% | -7.5% | -14% | Stock Analytics | |
| SMARTLINK HOLDINGS | ₹133.2 Cr | 2.7% | -15.1% | -44.9% | Stock Analytics | |
DLINK (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DLINK (INDIA) | -1.9% |
-7.5% |
-14% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses