BOSCH
|
BOSCH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16,727 Cr | ₹14,929 Cr | ₹11,782 Cr | ₹9,716 Cr | ₹9,842 Cr |
Sales | ₹15,885 Cr | ₹14,183 Cr | ₹11,105 Cr | ₹8,965 Cr | ₹8,944 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹494 Cr | ₹429 Cr | ₹449 Cr | ₹519 Cr | ₹571 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹348 Cr | ₹318 Cr | ₹228 Cr | ₹233 Cr | ₹327 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹16,727 Cr | ₹14,929 Cr | ₹11,782 Cr | ₹9,716 Cr | ₹9,842 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.00 Cr | ₹-140 Cr | ₹-275 Cr | ₹-152 Cr | ₹223 Cr |
Raw Material Consumed | ₹10,842 Cr | ₹9,603 Cr | ₹7,574 Cr | ₹5,925 Cr | ₹5,086 Cr |
Opening Raw Materials | ₹466 Cr | ₹431 Cr | ₹293 Cr | ₹220 Cr | ₹277 Cr |
Purchases Raw Materials | ₹3,696 Cr | ₹3,304 Cr | ₹2,909 Cr | ₹2,381 Cr | ₹2,260 Cr |
Closing Raw Materials | ₹454 Cr | ₹466 Cr | ₹431 Cr | ₹256 Cr | ₹220 Cr |
Other Direct Purchases / Brought in cost | ₹7,133 Cr | ₹6,333 Cr | ₹4,803 Cr | ₹3,589 Cr | ₹2,781 Cr |
Other raw material cost | - | - | - | ₹-9.60 Cr | ₹-12 Cr |
Power & Fuel Cost | ₹102 Cr | ₹107 Cr | ₹100 Cr | ₹86 Cr | ₹98 Cr |
Electricity & Power | ₹102 Cr | ₹107 Cr | ₹100 Cr | ₹86 Cr | ₹98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,341 Cr | ₹1,146 Cr | ₹1,067 Cr | ₹932 Cr | ₹1,269 Cr |
Salaries, Wages & Bonus | ₹1,151 Cr | ₹999 Cr | ₹875 Cr | ₹771 Cr | ₹1,102 Cr |
Contributions to EPF & Pension Funds | ₹95 Cr | ₹87 Cr | ₹74 Cr | ₹44 Cr | ₹92 Cr |
Workmen and Staff Welfare Expenses | ₹95 Cr | ₹59 Cr | ₹117 Cr | ₹116 Cr | ₹75 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹737 Cr | ₹772 Cr | ₹525 Cr | ₹737 Cr | ₹668 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹125 Cr | ₹152 Cr | ₹148 Cr | ₹87 Cr | ₹107 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹612 Cr | ₹620 Cr | ₹378 Cr | ₹650 Cr | ₹561 Cr |
General and Administration Expenses | ₹1,004 Cr | ₹972 Cr | ₹728 Cr | ₹592 Cr | ₹624 Cr |
Rent , Rates & Taxes | ₹78 Cr | ₹48 Cr | ₹35 Cr | ₹69 Cr | ₹29 Cr |
Insurance | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr |
Printing and stationery | ₹198 Cr | ₹205 Cr | ₹157 Cr | ₹159 Cr | ₹140 Cr |
Professional and legal fees | ₹637 Cr | ₹616 Cr | ₹480 Cr | ₹321 Cr | ₹367 Cr |
Traveling and conveyance | ₹75 Cr | ₹90 Cr | ₹43 Cr | ₹26 Cr | ₹74 Cr |
Other Administration | ₹2.00 Cr | ₹1.70 Cr | ₹1.20 Cr | ₹1.10 Cr | ₹1.10 Cr |
Selling and Distribution Expenses | ₹397 Cr | ₹371 Cr | ₹371 Cr | ₹199 Cr | ₹247 Cr |
Advertisement & Sales Promotion | ₹55 Cr | ₹57 Cr | ₹62 Cr | ₹33 Cr | ₹65 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹292 Cr | ₹272 Cr | ₹245 Cr | ₹166 Cr | ₹157 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹50 Cr | ₹43 Cr | ₹64 Cr | - | ₹25 Cr |
Miscellaneous Expenses | ₹219 Cr | ₹296 Cr | ₹240 Cr | ₹296 Cr | ₹155 Cr |
Bad debts /advances written off | ₹7.00 Cr | ₹13 Cr | ₹19 Cr | ₹99 Cr | ₹7.10 Cr |
Provision for doubtful debts | ₹7.10 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹2.80 Cr | - | ₹0.90 Cr | - |
Losson foreign exchange fluctuations | ₹2.70 Cr | ₹59 Cr | ₹22 Cr | ₹8.40 Cr | ₹31 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹202 Cr | ₹221 Cr | ₹199 Cr | ₹187 Cr | ₹117 Cr |
Less: Expenses Capitalised | - | - | - | ₹11 Cr | ₹11 Cr |
Total Expenditure | ₹14,632 Cr | ₹13,126 Cr | ₹10,330 Cr | ₹8,604 Cr | ₹8,358 Cr |
Operating Profit (Excl OI) | ₹2,095 Cr | ₹1,803 Cr | ₹1,452 Cr | ₹1,112 Cr | ₹1,483 Cr |
Other Income | ₹722 Cr | ₹477 Cr | ₹402 Cr | ₹552 Cr | ₹547 Cr |
Interest Received | ₹402 Cr | ₹267 Cr | ₹210 Cr | ₹238 Cr | ₹328 Cr |
Dividend Received | ₹18 Cr | ₹12 Cr | ₹8.60 Cr | ₹7.20 Cr | ₹6.60 Cr |
Profit on sale of Fixed Assets | - | - | ₹1.90 Cr | - | ₹6.60 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹76 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹276 Cr | ₹184 Cr | ₹168 Cr | ₹231 Cr | ₹205 Cr |
Operating Profit | ₹2,817 Cr | ₹2,280 Cr | ₹1,853 Cr | ₹1,665 Cr | ₹2,030 Cr |
Interest | ₹51 Cr | ₹12 Cr | ₹29 Cr | ₹14 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹51 Cr | ₹12 Cr | ₹29 Cr | ₹14 Cr | ₹10 Cr |
PBDT | ₹2,766 Cr | ₹2,268 Cr | ₹1,824 Cr | ₹1,651 Cr | ₹2,020 Cr |
Depreciation | ₹430 Cr | ₹386 Cr | ₹324 Cr | ₹341 Cr | ₹383 Cr |
Profit Before Taxation & Exceptional Items | ₹2,337 Cr | ₹1,882 Cr | ₹1,500 Cr | ₹1,309 Cr | ₹1,636 Cr |
Exceptional Income / Expenses | ₹844 Cr | - | - | ₹-744 Cr | ₹-717 Cr |
Profit Before Tax | ₹3,181 Cr | ₹1,882 Cr | ₹1,500 Cr | ₹565 Cr | ₹920 Cr |
Provision for Tax | ₹691 Cr | ₹458 Cr | ₹283 Cr | ₹85 Cr | ₹335 Cr |
Current Income Tax | ₹646 Cr | ₹422 Cr | ₹278 Cr | ₹193 Cr | ₹352 Cr |
Deferred Tax | ₹93 Cr | ₹24 Cr | ₹90 Cr | ₹-78 Cr | ₹2.40 Cr |
Other taxes | ₹-48 Cr | ₹12 Cr | ₹-85 Cr | ₹-30 Cr | ₹-20 Cr |
Profit After Tax | ₹2,490 Cr | ₹1,424 Cr | ₹1,217 Cr | ₹481 Cr | ₹585 Cr |
Extra items | - | - | - | - | ₹65 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹1.10 Cr | ₹1.20 Cr | ₹1.30 Cr | ₹1.30 Cr | ₹-0.30 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,491 Cr | ₹1,426 Cr | ₹1,218 Cr | ₹482 Cr | ₹650 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,823 Cr | ₹9,605 Cr | ₹8,736 Cr | ₹8,535 Cr | ₹8,251 Cr |
Appropriations | ₹12,314 Cr | ₹11,031 Cr | ₹9,954 Cr | ₹9,017 Cr | ₹8,901 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹818 Cr | ₹618 Cr | ₹349 Cr | ₹281 Cr | ₹365 Cr |
Equity Dividend % | ₹3,750.00 | ₹4,800.00 | ₹2,100.00 | ₹1,150.00 | ₹1,050.00 |
Earnings Per Share | ₹844.51 | ₹483.22 | ₹412.98 | ₹163.39 | ₹220.17 |
Adjusted EPS | ₹844.51 | ₹483.22 | ₹412.98 | ₹163.39 | ₹220.17 |
Compare Income Statement of peers of BOSCH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOSCH | ₹111,674.9 Cr | -0.1% | 14.5% | 95.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹148,114.0 Cr | -4.2% | 5.8% | 120.4% | Stock Analytics | |
UNO MINDA | ₹62,187.7 Cr | -9.3% | -11.1% | 82% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹45,438.6 Cr | -5% | -0.7% | 25.9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹33,695.8 Cr | -2% | -6.8% | 49.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹30,442.9 Cr | -1.3% | 2.5% | 4.9% | Stock Analytics |
BOSCH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOSCH | -0.1% |
14.5% |
95.3% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses