BOMBAY BURMAH TRADING CORPORATION
|
BOMBAY BURMAH TRADING CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹19,201 Cr | ₹17,974 Cr | ₹17,385 Cr | ₹15,137 Cr | ₹14,019 Cr |
| Sales | ₹18,790 Cr | ₹17,747 Cr | ₹17,060 Cr | ₹14,903 Cr | ₹13,730 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹9.88 Cr | ₹5.36 Cr |
| Processing Charges / Service Income | ₹3.19 Cr | ₹3.28 Cr | ₹5.78 Cr | ₹28 Cr | ₹29 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹408 Cr | ₹223 Cr | ₹319 Cr | ₹195 Cr | ₹255 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹18,298 Cr | ₹17,109 Cr | ₹16,623 Cr | ₹14,507 Cr | ₹13,396 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-66 Cr | ₹-0.39 Cr | ₹-76 Cr | ₹-58 Cr | ₹-36 Cr |
| Raw Material Consumed | ₹10,826 Cr | ₹9,635 Cr | ₹9,828 Cr | ₹8,977 Cr | ₹7,764 Cr |
| Opening Raw Materials | ₹682 Cr | ₹704 Cr | ₹959 Cr | ₹768 Cr | ₹454 Cr |
| Purchases Raw Materials | ₹9,979 Cr | ₹8,657 Cr | ₹8,222 Cr | ₹7,793 Cr | ₹6,907 Cr |
| Closing Raw Materials | ₹659 Cr | ₹682 Cr | ₹704 Cr | ₹959 Cr | ₹768 Cr |
| Other Direct Purchases / Brought in cost | ₹824 Cr | ₹956 Cr | ₹1,352 Cr | ₹1,375 Cr | ₹1,171 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹370 Cr | ₹340 Cr | ₹284 Cr | ₹229 Cr | ₹191 Cr |
| Electricity & Power | ₹370 Cr | ₹340 Cr | ₹284 Cr | ₹229 Cr | ₹191 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹819 Cr | ₹833 Cr | ₹771 Cr | ₹643 Cr | ₹629 Cr |
| Salaries, Wages & Bonus | ₹717 Cr | ₹693 Cr | ₹627 Cr | ₹550 Cr | ₹537 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹43 Cr | ₹39 Cr | ₹38 Cr | ₹36 Cr |
| Workmen and Staff Welfare Expenses | ₹39 Cr | ₹37 Cr | ₹39 Cr | ₹39 Cr | ₹37 Cr |
| Other Employees Cost | ₹19 Cr | ₹61 Cr | ₹66 Cr | ₹15 Cr | ₹19 Cr |
| Other Manufacturing Expenses | ₹991 Cr | ₹935 Cr | ₹927 Cr | ₹771 Cr | ₹697 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹806 Cr | ₹751 Cr | ₹768 Cr | ₹642 Cr | ₹582 Cr |
| Repairs and Maintenance | ₹105 Cr | ₹95 Cr | ₹99 Cr | ₹82 Cr | ₹70 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹80 Cr | ₹90 Cr | ₹60 Cr | ₹47 Cr | ₹45 Cr |
| General and Administration Expenses | ₹841 Cr | ₹872 Cr | ₹144 Cr | ₹102 Cr | ₹95 Cr |
| Rent , Rates & Taxes | ₹109 Cr | ₹100 Cr | ₹97 Cr | ₹55 Cr | ₹54 Cr |
| Insurance | ₹18 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | ₹0.41 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹29 Cr | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹24 Cr |
| Traveling and conveyance | ₹681 Cr | ₹716 Cr | ₹3.10 Cr | ₹1.62 Cr | ₹1.42 Cr |
| Other Administration | ₹3.76 Cr | ₹3.20 Cr | ₹2.52 Cr | ₹2.71 Cr | ₹4.64 Cr |
| Selling and Distribution Expenses | ₹567 Cr | ₹702 Cr | ₹1,373 Cr | ₹1,138 Cr | ₹1,117 Cr |
| Advertisement & Sales Promotion | ₹567 Cr | ₹702 Cr | ₹1,373 Cr | ₹419 Cr | ₹455 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | ₹719 Cr | ₹662 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹814 Cr | ₹692 Cr | ₹587 Cr | ₹494 Cr | ₹525 Cr |
| Bad debts /advances written off | - | - | - | - | ₹1.23 Cr |
| Provision for doubtful debts | ₹3.14 Cr | ₹0.02 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹1.03 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.66 Cr | - | - | ₹0.09 Cr | ₹60 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.80 Cr | - |
| Other Miscellaneous Expenses | ₹807 Cr | ₹692 Cr | ₹586 Cr | ₹493 Cr | ₹463 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,162 Cr | ₹14,009 Cr | ₹13,839 Cr | ₹12,297 Cr | ₹10,982 Cr |
| Operating Profit (Excl OI) | ₹3,136 Cr | ₹3,100 Cr | ₹2,784 Cr | ₹2,211 Cr | ₹2,414 Cr |
| Other Income | ₹269 Cr | ₹398 Cr | ₹471 Cr | ₹367 Cr | ₹339 Cr |
| Interest Received | ₹150 Cr | ₹269 Cr | ₹251 Cr | ₹226 Cr | ₹239 Cr |
| Dividend Received | ₹16 Cr | ₹3.08 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹0.24 Cr |
| Profit on sale of Fixed Assets | ₹5.11 Cr | ₹2.30 Cr | ₹15 Cr | ₹1.32 Cr | ₹1.81 Cr |
| Profits on sale of Investments | ₹64 Cr | ₹23 Cr | - | - | ₹0.92 Cr |
| Provision Written Back | ₹2.96 Cr | ₹2.81 Cr | ₹0.52 Cr | ₹16 Cr | ₹1.55 Cr |
| Foreign Exchange Gains | - | ₹37 Cr | ₹29 Cr | ₹49 Cr | - |
| Others | ₹31 Cr | ₹60 Cr | ₹174 Cr | ₹73 Cr | ₹95 Cr |
| Operating Profit | ₹3,405 Cr | ₹3,498 Cr | ₹3,255 Cr | ₹2,577 Cr | ₹2,753 Cr |
| Interest | ₹159 Cr | ₹364 Cr | ₹425 Cr | ₹252 Cr | ₹151 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹157 Cr | ₹363 Cr | ₹424 Cr | ₹251 Cr | ₹149 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.35 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.54 Cr |
| Other Interest | ₹1.43 Cr | ₹0.93 Cr | ₹0.87 Cr | ₹0.89 Cr | ₹1.40 Cr |
| PBDT | ₹3,246 Cr | ₹3,134 Cr | ₹2,830 Cr | ₹2,325 Cr | ₹2,602 Cr |
| Depreciation | ₹327 Cr | ₹313 Cr | ₹239 Cr | ₹213 Cr | ₹213 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,920 Cr | ₹2,821 Cr | ₹2,591 Cr | ₹2,113 Cr | ₹2,390 Cr |
| Exceptional Income / Expenses | ₹-12 Cr | ₹-106 Cr | ₹-1,490 Cr | ₹10 Cr | ₹-0.61 Cr |
| Profit Before Tax | ₹3,057 Cr | ₹2,481 Cr | ₹42 Cr | ₹1,507 Cr | ₹2,124 Cr |
| Provision for Tax | ₹857 Cr | ₹790 Cr | ₹814 Cr | ₹706 Cr | ₹847 Cr |
| Current Income Tax | ₹848 Cr | ₹868 Cr | ₹799 Cr | ₹755 Cr | ₹805 Cr |
| Deferred Tax | ₹9.25 Cr | ₹-79 Cr | ₹15 Cr | ₹-50 Cr | ₹41 Cr |
| Other taxes | ₹0.32 Cr | ₹1.21 Cr | ₹0.00 Cr | ₹0.64 Cr | ₹0.02 Cr |
| Profit After Tax | ₹2,199 Cr | ₹1,692 Cr | ₹-772 Cr | ₹801 Cr | ₹1,278 Cr |
| Extra items | - | ₹-2.23 Cr | ₹238 Cr | ₹7.55 Cr | - |
| Minority Interest | ₹-1,077 Cr | ₹-1,053 Cr | ₹-1,142 Cr | ₹-745 Cr | ₹-908 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,123 Cr | ₹637 Cr | ₹-1,676 Cr | ₹63 Cr | ₹370 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,173 Cr | ₹1,544 Cr | ₹3,144 Cr | ₹3,001 Cr | ₹2,627 Cr |
| Appropriations | ₹3,295 Cr | ₹2,181 Cr | ₹1,467 Cr | ₹3,065 Cr | ₹2,996 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.37 Cr | ₹8.07 Cr | ₹-77 Cr | ₹-432 Cr | ₹-5.31 Cr |
| Equity Dividend % | ₹850.00 | ₹60.00 | ₹60.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹160.90 | ₹91.24 | ₹-240.22 | ₹9.09 | ₹52.96 |
| Adjusted EPS | ₹160.90 | ₹91.24 | ₹-240.22 | ₹9.09 | ₹52.96 |
Compare Income Statement of peers of BOMBAY BURMAH TRADING CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BOMBAY BURMAH TRADING CORPORATION | ₹13,823.2 Cr | -2.6% | 11.7% | -25.9% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,343.8 Cr | -2% | -1.2% | 24.6% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,133.4 Cr | 4.1% | 1.7% | -9.2% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,282.9 Cr | -2.6% | -3.5% | -23.9% | Stock Analytics | |
| MANGALAM GLOBAL ENTERPRISE | ₹471.3 Cr | -4.9% | -10.2% | NA | Stock Analytics | |
| INDO US BIOTECH | ₹269.5 Cr | -1.5% | -1.1% | -40.7% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BOMBAY BURMAH TRADING CORPORATION | -2.6% |
11.7% |
-25.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses