BOMBAY BURMAH TRADING CORPORATION
|
BOMBAY BURMAH TRADING CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.02 Cr | ₹0.02 Cr | ₹14 Cr | ₹17 Cr | ₹10 Cr |
Total Reserves | ₹4,020 Cr | ₹5,483 Cr | ₹5,448 Cr | ₹5,063 Cr | ₹4,393 Cr |
Securities Premium | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹80 Cr |
Capital Reserves | ₹1,276 Cr | ₹1,276 Cr | ₹1,276 Cr | ₹1,276 Cr | ₹1,276 Cr |
Profit & Loss Account Balance | ₹1,898 Cr | ₹3,497 Cr | ₹3,001 Cr | ₹2,627 Cr | ₹2,242 Cr |
General Reserves | ₹222 Cr | ₹222 Cr | ₹663 Cr | ₹663 Cr | ₹587 Cr |
Other Reserves | ₹529 Cr | ₹393 Cr | ₹413 Cr | ₹402 Cr | ₹209 Cr |
Reserve excluding Revaluation Reserve | ₹4,020 Cr | ₹5,483 Cr | ₹5,448 Cr | ₹5,063 Cr | ₹4,393 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,034 Cr | ₹5,497 Cr | ₹5,476 Cr | ₹5,094 Cr | ₹4,417 Cr |
Minority Interest | ₹1,781 Cr | ₹1,296 Cr | ₹1,795 Cr | ₹2,212 Cr | ₹2,143 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,720 Cr | ₹2,859 Cr | ₹1,127 Cr | ₹766 Cr | ₹472 Cr |
Non Convertible Debentures | ₹49 Cr | ₹98 Cr | ₹941 Cr | ₹721 Cr | ₹150 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2,671 Cr | ₹2,761 Cr | ₹186 Cr | ₹44 Cr | ₹322 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.03 Cr | - | ₹0.07 Cr | ₹1.45 Cr | ₹0.61 Cr |
Unsecured Loans | ₹1,551 Cr | ₹699 Cr | - | ₹3.44 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹853 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹699 Cr | ₹699 Cr | - | ₹3.44 Cr | - |
Deferred Tax Assets / Liabilities | ₹36 Cr | ₹20 Cr | ₹71 Cr | ₹29 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹107 Cr | ₹109 Cr | ₹69 Cr | ₹81 Cr | ₹126 Cr |
Deferred Tax Liability | ₹143 Cr | ₹129 Cr | ₹140 Cr | ₹110 Cr | ₹114 Cr |
Other Long Term Liabilities | ₹76 Cr | ₹68 Cr | ₹63 Cr | ₹49 Cr | ₹61 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹36 Cr | ₹6.16 Cr | ₹2.75 Cr | ₹3.58 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹4,419 Cr | ₹3,653 Cr | ₹1,263 Cr | ₹852 Cr | ₹534 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,474 Cr | ₹1,322 Cr | ₹1,348 Cr | ₹1,080 Cr | ₹1,172 Cr |
Sundry Creditors | ₹1,474 Cr | ₹1,322 Cr | ₹1,348 Cr | ₹1,080 Cr | ₹1,172 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,474 Cr | ₹1,793 Cr | ₹541 Cr | ₹668 Cr | ₹541 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹1.60 Cr |
Advances received from customers | ₹57 Cr | ₹43 Cr | ₹57 Cr | ₹79 Cr | ₹41 Cr |
Interest Accrued But Not Due | ₹103 Cr | ₹93 Cr | ₹38 Cr | ₹40 Cr | ₹4.45 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹4.49 Cr | ₹0.46 Cr |
Other Liabilities | ₹1,315 Cr | ₹1,657 Cr | ₹447 Cr | ₹545 Cr | ₹494 Cr |
Short Term Borrowings | ₹1,542 Cr | ₹1,111 Cr | ₹1,501 Cr | ₹1,094 Cr | ₹323 Cr |
Secured ST Loans repayable on Demands | ₹156 Cr | ₹91 Cr | ₹62 Cr | ₹127 Cr | ₹78 Cr |
Working Capital Loans- Sec | ₹81 Cr | ₹17 Cr | ₹62 Cr | ₹127 Cr | ₹78 Cr |
Buyers Credits - Unsec | ₹106 Cr | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,198 Cr | ₹1,003 Cr | ₹1,377 Cr | ₹840 Cr | ₹167 Cr |
Short Term Provisions | ₹951 Cr | ₹579 Cr | ₹493 Cr | ₹329 Cr | ₹284 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹221 Cr | ₹228 Cr | ₹220 Cr | ₹189 Cr | ₹227 Cr |
Provision for post retirement benefits | ₹5.22 Cr | - | ₹0.32 Cr | ₹18 Cr | ₹36 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹724 Cr | ₹351 Cr | ₹273 Cr | ₹122 Cr | ₹21 Cr |
Total Current Liabilities | ₹5,441 Cr | ₹4,805 Cr | ₹3,884 Cr | ₹3,172 Cr | ₹2,320 Cr |
Total Liabilities | ₹15,678 Cr | ₹15,251 Cr | ₹12,418 Cr | ₹11,329 Cr | ₹9,415 Cr |
ASSETS | |||||
Gross Block | ₹5,184 Cr | ₹4,059 Cr | ₹3,850 Cr | ₹3,697 Cr | ₹3,257 Cr |
Less: Accumulated Depreciation | ₹1,580 Cr | ₹1,303 Cr | ₹1,059 Cr | ₹819 Cr | ₹555 Cr |
Less: Impairment of Assets | ₹7.01 Cr | ₹7.01 Cr | ₹3.31 Cr | ₹3.31 Cr | - |
Net Block | ₹3,597 Cr | ₹2,749 Cr | ₹2,788 Cr | ₹2,875 Cr | ₹2,702 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹107 Cr | ₹560 Cr | ₹130 Cr | ₹51 Cr | ₹108 Cr |
Non Current Investments | ₹2,950 Cr | ₹2,956 Cr | ₹3,206 Cr | ₹3,899 Cr | ₹2,439 Cr |
Long Term Investment | ₹2,950 Cr | ₹2,956 Cr | ₹3,206 Cr | ₹3,899 Cr | ₹2,439 Cr |
Quoted | ₹0.51 Cr | ₹0.51 Cr | ₹49 Cr | ₹0.11 Cr | ₹0.19 Cr |
Unquoted | ₹2,949 Cr | ₹2,956 Cr | ₹3,157 Cr | ₹3,899 Cr | ₹2,439 Cr |
Long Term Loans & Advances | ₹519 Cr | ₹269 Cr | ₹263 Cr | ₹327 Cr | ₹148 Cr |
Other Non Current Assets | ₹3.74 Cr | ₹15 Cr | ₹35 Cr | ₹34 Cr | ₹54 Cr |
Total Non-Current Assets | ₹7,218 Cr | ₹6,565 Cr | ₹6,423 Cr | ₹7,186 Cr | ₹5,452 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,846 Cr | ₹861 Cr | ₹1,446 Cr | ₹1,114 Cr | ₹797 Cr |
Quoted | ₹1,593 Cr | ₹634 Cr | ₹44 Cr | ₹97 Cr | ₹40 Cr |
Unquoted | ₹253 Cr | ₹227 Cr | ₹1,402 Cr | ₹1,016 Cr | ₹757 Cr |
Inventories | ₹1,267 Cr | ₹1,435 Cr | ₹1,183 Cr | ₹835 Cr | ₹881 Cr |
Raw Materials | ₹704 Cr | ₹959 Cr | ₹673 Cr | ₹369 Cr | ₹332 Cr |
Work-in Progress | ₹9.61 Cr | ₹6.67 Cr | ₹5.87 Cr | ₹7.26 Cr | ₹4.91 Cr |
Finished Goods | ₹439 Cr | ₹303 Cr | ₹276 Cr | ₹241 Cr | ₹307 Cr |
Packing Materials | - | - | - | ₹86 Cr | - |
Stores Ā and Spare | ₹74 Cr | ₹63 Cr | ₹143 Cr | ₹47 Cr | ₹154 Cr |
Other Inventory | ₹41 Cr | ₹104 Cr | ₹85 Cr | ₹86 Cr | ₹84 Cr |
Sundry Debtors | ₹390 Cr | ₹392 Cr | ₹313 Cr | ₹368 Cr | ₹459 Cr |
Debtors more than Six months | ₹63 Cr | ₹98 Cr | ₹41 Cr | - | - |
Debtors Others | ₹342 Cr | ₹308 Cr | ₹285 Cr | ₹380 Cr | ₹474 Cr |
Cash and Bank | ₹3,658 Cr | ₹4,567 Cr | ₹1,528 Cr | ₹222 Cr | ₹192 Cr |
Cash in hand | ₹0.23 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.22 Cr |
Balances at Bank | ₹3,658 Cr | ₹4,566 Cr | ₹1,527 Cr | ₹213 Cr | ₹166 Cr |
Other cash and bank balances | - | ₹0.64 Cr | ₹0.64 Cr | ₹9.14 Cr | ₹26 Cr |
Other Current Assets | ₹791 Cr | ₹517 Cr | ₹454 Cr | ₹274 Cr | ₹164 Cr |
Interest accrued on Investments | ₹72 Cr | ₹86 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹101 Cr | ₹99 Cr | ₹49 Cr |
Prepaid Expenses | ₹46 Cr | ₹32 Cr | ₹25 Cr | ₹23 Cr | ₹19 Cr |
Other current_assets | ₹673 Cr | ₹399 Cr | ₹328 Cr | ₹152 Cr | ₹95 Cr |
Short Term Loans and Advances | ₹462 Cr | ₹914 Cr | ₹1,072 Cr | ₹1,331 Cr | ₹1,470 Cr |
Advances recoverable in cash or in kind | ₹74 Cr | ₹67 Cr | ₹73 Cr | ₹94 Cr | ₹100 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹381 Cr | ₹787 Cr | ₹949 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.87 Cr | ₹60 Cr | ₹50 Cr | ₹1,237 Cr | ₹1,370 Cr |
Total Current Assets | ₹8,415 Cr | ₹8,686 Cr | ₹5,995 Cr | ₹4,144 Cr | ₹3,963 Cr |
Net Current Assets (Including Current Investments) | ₹2,974 Cr | ₹3,881 Cr | ₹2,111 Cr | ₹972 Cr | ₹1,643 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,678 Cr | ₹15,251 Cr | ₹12,418 Cr | ₹11,329 Cr | ₹9,415 Cr |
Contingent Liabilities | ₹397 Cr | ₹389 Cr | ₹412 Cr | ₹145 Cr | ₹190 Cr |
Total Debt | ₹6,522 Cr | ₹5,860 Cr | ₹2,647 Cr | ₹2,045 Cr | ₹956 Cr |
Book Value | - | 787.79 | 782.85 | 727.63 | 631.64 |
Adjusted Book Value | 578.09 | 787.79 | 782.85 | 727.63 | 631.64 |
Compare Balance Sheet of peers of BOMBAY BURMAH TRADING CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOMBAY BURMAH TRADING CORPORATION | ₹11,028.1 Cr | 5.5% | 0.4% | 71.9% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,331.7 Cr | 11.2% | 35.3% | 53.3% | Stock Analytics | |
VENKYS (INDIA) | ₹2,511.9 Cr | 1.7% | 11.1% | 17.2% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹2,311.2 Cr | -0.6% | 4.8% | -39.4% | Stock Analytics | |
TIERRA AGROTECH | ₹449.7 Cr | -3.9% | 17.9% | -42.9% | Stock Analytics | |
INDO US BIOTECH | ₹433.2 Cr | -1.8% | 2.4% | 241.7% | Stock Analytics |
BOMBAY BURMAH TRADING CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOMBAY BURMAH TRADING CORPORATION | 5.5% |
0.4% |
71.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses