Home > Income Statement > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Income Statement

BALU FORGE INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹560 Cr₹327 Cr₹286 Cr₹146 Cr₹146 Cr
     Sales ₹553 Cr₹323 Cr₹276 Cr₹142 Cr₹142 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.71 Cr₹3.76 Cr₹10 Cr₹4.38 Cr₹4.38 Cr
Less: Excise Duty -----
Net Sales ₹560 Cr₹327 Cr₹286 Cr₹142 Cr₹142 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹-3.69 Cr₹-10 Cr₹-8.83 Cr₹-8.83 Cr
Raw Material Consumed ₹428 Cr₹230 Cr₹231 Cr₹120 Cr₹120 Cr
     Opening Raw Materials ₹3.16 Cr₹14 Cr₹2.25 Cr--
     Purchases Raw Materials ₹431 Cr₹219 Cr₹243 Cr₹122 Cr₹122 Cr
     Closing Raw Materials ₹6.34 Cr₹3.16 Cr₹14 Cr₹2.25 Cr₹2.25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.24 Cr----
     Electricity & Power ₹0.24 Cr----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹6.83 Cr₹4.45 Cr₹3.21 Cr₹3.21 Cr
     Salaries, Wages & Bonus ₹11 Cr₹5.74 Cr₹3.59 Cr₹2.48 Cr₹2.48 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.63 Cr₹0.35 Cr₹0.48 Cr₹0.48 Cr
     Other Employees Cost ₹0.22 Cr₹0.20 Cr₹0.32 Cr₹0.08 Cr₹0.08 Cr
Other Manufacturing Expenses ₹2.90 Cr₹1.21 Cr₹0.38 Cr₹2.29 Cr₹2.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.90 Cr₹1.21 Cr₹0.38 Cr₹0.78 Cr₹0.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ---₹1.51 Cr₹1.51 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹9.77 Cr₹7.60 Cr₹7.60 Cr
     Rent , Rates & Taxes ₹5.24 Cr₹2.49 Cr₹2.79 Cr₹1.71 Cr₹1.71 Cr
     Insurance ₹0.14 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Printing and stationery ₹0.06 Cr₹0.12 Cr₹0.11 Cr--
     Professional and legal fees ₹1.62 Cr₹1.18 Cr₹3.58 Cr₹3.84 Cr₹3.84 Cr
     Traveling and conveyance ₹4.69 Cr₹4.92 Cr₹1.75 Cr₹1.54 Cr₹1.54 Cr
     Other Administration ₹1.83 Cr₹2.73 Cr₹1.46 Cr₹0.45 Cr₹0.45 Cr
Selling and Distribution Expenses ₹24 Cr₹16 Cr₹13 Cr₹5.66 Cr₹5.66 Cr
     Advertisement & Sales Promotion ₹18 Cr₹8.75 Cr₹8.61 Cr₹1.75 Cr₹1.75 Cr
     Sales Commissions & Incentives ₹0.00 Cr--₹2.21 Cr₹2.21 Cr
     Freight and Forwarding ₹5.92 Cr₹7.25 Cr₹4.47 Cr₹1.69 Cr₹1.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹14 Cr₹1.08 Cr₹0.37 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.24 Cr₹0.35 Cr---
     Provision for doubtful debts ₹8.41 Cr₹8.91 Cr₹0.98 Cr--
     Losson disposal of fixed assets(net) -₹0.04 Cr---
     Losson foreign exchange fluctuations -₹4.22 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.35 Cr₹0.97 Cr₹0.10 Cr₹0.37 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹441 Cr₹277 Cr₹249 Cr₹130 Cr₹130 Cr
Operating Profit (Excl OI) ₹119 Cr₹50 Cr₹37 Cr₹12 Cr₹12 Cr
Other Income ₹10 Cr₹13 Cr₹8.53 Cr₹5.25 Cr₹5.25 Cr
     Interest Received ₹2.81 Cr₹0.03 Cr₹0.51 Cr₹0.09 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹5.69 Cr₹13 Cr₹8.01 Cr₹5.16 Cr₹5.16 Cr
     Others ₹1.73 Cr₹0.07 Cr---
Operating Profit ₹129 Cr₹62 Cr₹46 Cr₹17 Cr₹17 Cr
Interest ₹14 Cr₹11 Cr₹5.23 Cr₹6.61 Cr₹6.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.73 Cr₹6.49 Cr₹2.65 Cr₹6.18 Cr₹6.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.88 Cr₹4.04 Cr₹2.59 Cr₹0.43 Cr₹0.43 Cr
     Other Interest ₹0.03 Cr----
PBDT ₹116 Cr₹52 Cr₹40 Cr₹11 Cr₹11 Cr
Depreciation ₹2.06 Cr₹1.33 Cr₹1.05 Cr₹1.15 Cr₹1.15 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Exceptional Income / Expenses --₹-0.21 Cr--
Profit Before Tax ₹114 Cr₹51 Cr₹39 Cr₹9.74 Cr₹9.74 Cr
Provision for Tax ₹20 Cr₹12 Cr₹9.24 Cr₹2.12 Cr₹2.12 Cr
     Current Income Tax ₹20 Cr₹12 Cr₹8.75 Cr₹2.25 Cr₹2.25 Cr
     Deferred Tax ₹-1.68 Cr₹-2.19 Cr₹0.58 Cr₹-0.13 Cr₹-0.13 Cr
     Other taxes ₹1.85 Cr₹1.59 Cr₹-0.09 Cr--
Profit After Tax ₹93 Cr₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹39 Cr₹30 Cr₹7.62 Cr₹7.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹75 Cr₹37 Cr₹7.62 Cr₹0.00 Cr₹0.00 Cr
Appropriations ₹168 Cr₹76 Cr₹37 Cr₹7.62 Cr₹7.62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr-₹0.02 Cr--
Equity Dividend % ₹1.50-₹1.00--
Earnings Per Share ₹9.11₹4.67₹3.63₹1.11₹1.11
Adjusted EPS ₹9.11₹4.67₹3.63₹1.11₹1.11

Compare Income Statement of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹7,640.9 Cr 1.4% 10.3% -13.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,818.7 Cr 5.5% 4.8% -13.7% Stock Analytics
THERMAX ₹39,550.4 Cr -1.4% 1.4% -28.5% Stock Analytics
JYOTI CNC AUTOMATION ₹21,186.7 Cr 1.7% 1.5% -20% Stock Analytics
TRIVENI TURBINE ₹17,157.6 Cr 4.7% 5.6% -28.4% Stock Analytics
KIRLOSKAR BROTHERS ₹16,212.5 Cr 3.6% 8.2% 20.9% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

1.4%

10.3%

-13.3%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses