Home > Balance Sheet > BALU FORGE INDUSTRIES

BALU FORGE INDUSTRIES
Balance Sheet

BALU FORGE INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BALU FORGE INDUSTRIES
Please provide your vote to see the results

BALU FORGE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹83 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹90 Cr₹90 Cr₹80 Cr
    Equity - Issued ₹83 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹83 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹1.05 Cr₹2.30 Cr
Total Reserves ₹114 Cr₹75 Cr₹6.60 Cr
    Securities Premium ₹39 Cr₹39 Cr-
    Capital Reserves ---
    Profit & Loss Account Balance ₹76 Cr₹37 Cr₹7.62 Cr
    General Reserves ---
    Other Reserves ₹-0.76 Cr₹-0.85 Cr₹-1.02 Cr
Reserve excluding Revaluation Reserve ₹114 Cr₹75 Cr₹6.60 Cr
Revaluation reserve ---
Shareholder's Funds ₹198 Cr₹159 Cr₹78 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹12 Cr₹7.43 Cr₹10 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹9.25 Cr₹0.53 Cr₹6.12 Cr
    Term Loans - Institutions ₹7.55 Cr₹7.27 Cr₹9.36 Cr
    Other Secured ₹-5.12 Cr₹-0.37 Cr₹-5.13 Cr
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-2.12 Cr₹0.05 Cr₹-0.60 Cr
    Deferred Tax Assets ₹2.50 Cr₹0.25 Cr₹0.60 Cr
    Deferred Tax Liability ₹0.39 Cr₹0.29 Cr-
Other Long Term Liabilities ₹0.02 Cr₹0.49 Cr₹1.59 Cr
Long Term Trade Payables ---
Long Term Provisions ₹0.82 Cr₹0.75 Cr₹0.66 Cr
Total Non-Current Liabilities ₹10 Cr₹8.71 Cr₹12 Cr
Current Liabilities ---
Trade Payables ₹66 Cr₹45 Cr₹48 Cr
    Sundry Creditors ₹66 Cr₹45 Cr₹48 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹50 Cr₹25 Cr₹27 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ---
    Interest Accrued But Not Due ---
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹50 Cr₹25 Cr₹27 Cr
Short Term Borrowings ₹33 Cr₹38 Cr₹7.00 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹38 Cr₹7.00 Cr
    Working Capital Loans- Sec ₹33 Cr₹38 Cr₹7.00 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-33 Cr₹-38 Cr₹-7.00 Cr
Short Term Provisions ₹12 Cr₹8.77 Cr₹0.15 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹12 Cr₹8.62 Cr-
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.13 Cr₹0.15 Cr₹0.15 Cr
Total Current Liabilities ₹161 Cr₹117 Cr₹81 Cr
Total Liabilities ₹369 Cr₹284 Cr₹171 Cr
ASSETS
Gross Block ₹51 Cr₹44 Cr₹44 Cr
Less: Accumulated Depreciation ₹2.57 Cr₹1.25 Cr₹1.15 Cr
Less: Impairment of Assets ---
Net Block ₹48 Cr₹42 Cr₹42 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹6.67 Cr₹6.67 Cr-
Non Current Investments ---
Long Term Investment ---
    Quoted ---
    Unquoted ---
Long Term Loans & Advances ₹15 Cr₹0.79 Cr₹0.18 Cr
Other Non Current Assets ---
Total Non-Current Assets ₹70 Cr₹50 Cr₹43 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹35 Cr₹42 Cr₹20 Cr
    Raw Materials ₹3.16 Cr₹14 Cr₹2.25 Cr
    Work-in Progress ₹10 Cr₹15 Cr₹2.25 Cr
    Finished Goods ₹21 Cr₹13 Cr₹15 Cr
    Packing Materials ---
    Stores Ā and Spare ---
    Other Inventory ---
Sundry Debtors ₹211 Cr₹129 Cr₹61 Cr
    Debtors more than Six months ₹94 Cr₹12 Cr₹17 Cr
    Debtors Others ₹125 Cr₹118 Cr₹43 Cr
Cash and Bank ₹7.90 Cr₹7.12 Cr₹3.06 Cr
    Cash in hand ₹0.03 Cr₹0.22 Cr₹1.79 Cr
    Balances at Bank ₹7.87 Cr₹6.90 Cr₹1.27 Cr
    Other cash and bank balances ---
Other Current Assets ₹13 Cr₹8.88 Cr₹7.50 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.30 Cr₹1.02 Cr₹0.06 Cr
    Other current_assets ₹13 Cr₹7.86 Cr₹7.44 Cr
Short Term Loans and Advances ₹32 Cr₹47 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS --₹0.06 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹13 Cr₹16 Cr₹7.22 Cr
Total Current Assets ₹299 Cr₹235 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹138 Cr₹118 Cr₹47 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹369 Cr₹284 Cr₹171 Cr
Contingent Liabilities -₹0.42 Cr₹0.42 Cr
Total Debt ₹51 Cr₹47 Cr₹24 Cr
Book Value 23.7119.1410.96
Adjusted Book Value 23.7119.1410.96

Compare Balance Sheet of peers of BALU FORGE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES ₹2,935.9 Cr 3.9% 33.5% 202.1% Stock Analytics
BHARAT ELECTRONICS ₹169,368.0 Cr -1.6% 4.8% 124.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,632.0 Cr 4.4% 14.6% 274.1% Stock Analytics
THERMAX ₹55,402.3 Cr 4.4% 8.1% 106.4% Stock Analytics
TRIVENI TURBINE ₹18,112.6 Cr 5.7% 2.8% 65.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,731.8 Cr 0.8% 12.6% 165.2% Stock Analytics


BALU FORGE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALU FORGE INDUSTRIES

3.9%

33.5%

202.1%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses