Home > Income Statement > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Income Statement

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹5,415 Cr₹5,594 Cr₹4,666 Cr₹4,846 Cr₹4,812 Cr
     Sales ₹5,142 Cr₹5,314 Cr₹4,458 Cr₹4,580 Cr₹4,481 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹273 Cr₹279 Cr₹208 Cr₹266 Cr₹330 Cr
Less: Excise Duty -----
Net Sales ₹5,415 Cr₹5,594 Cr₹4,666 Cr₹4,846 Cr₹4,812 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-259 Cr₹-663 Cr₹-10 Cr₹194 Cr₹-56 Cr
Raw Material Consumed ₹4,117 Cr₹4,580 Cr₹3,419 Cr₹3,262 Cr₹3,512 Cr
     Opening Raw Materials ₹88 Cr₹201 Cr₹103 Cr₹94 Cr₹69 Cr
     Purchases Raw Materials ₹4,114 Cr₹4,467 Cr₹3,517 Cr₹3,270 Cr₹3,537 Cr
     Closing Raw Materials ₹91 Cr₹88 Cr₹201 Cr₹103 Cr₹94 Cr
     Other Direct Purchases / Brought in cost ₹5.39 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹3.35 Cr₹4.83 Cr₹0.97 Cr₹2.69 Cr₹2.36 Cr
     Electricity & Power ₹3.35 Cr₹4.83 Cr₹0.97 Cr₹2.69 Cr₹2.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹405 Cr₹399 Cr₹364 Cr₹308 Cr₹282 Cr
     Salaries, Wages & Bonus ₹345 Cr₹331 Cr₹321 Cr₹273 Cr₹251 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹39 Cr₹38 Cr₹31 Cr₹29 Cr
     Workmen and Staff Welfare Expenses ₹4.72 Cr₹4.30 Cr₹4.05 Cr₹3.68 Cr₹2.60 Cr
     Other Employees Cost ₹16 Cr₹24 Cr-₹-0.06 Cr₹-0.11 Cr
Other Manufacturing Expenses ₹200 Cr₹213 Cr₹172 Cr₹162 Cr₹157 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹107 Cr₹106 Cr₹84 Cr₹79 Cr₹79 Cr
     Packing Material Consumed ₹39 Cr₹44 Cr₹35 Cr₹39 Cr₹39 Cr
     Other Mfg Exp ₹54 Cr₹63 Cr₹53 Cr₹45 Cr₹39 Cr
General and Administration Expenses ₹79 Cr₹78 Cr₹66 Cr₹64 Cr₹73 Cr
     Rent , Rates & Taxes ₹36 Cr₹32 Cr₹28 Cr₹7.55 Cr₹6.39 Cr
     Insurance ₹12 Cr₹15 Cr₹13 Cr₹12 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹13 Cr₹11 Cr₹42 Cr₹54 Cr
     Traveling and conveyance ₹13 Cr₹16 Cr₹12 Cr--
     Other Administration ₹2.45 Cr₹2.68 Cr₹2.28 Cr₹2.18 Cr₹2.02 Cr
Selling and Distribution Expenses ₹90 Cr₹111 Cr₹71 Cr₹73 Cr₹62 Cr
     Advertisement & Sales Promotion ₹0.27 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹84 Cr₹106 Cr₹66 Cr₹68 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.81 Cr₹5.83 Cr₹4.46 Cr₹5.27 Cr₹5.68 Cr
Miscellaneous Expenses ₹79 Cr₹85 Cr₹71 Cr₹81 Cr₹66 Cr
     Bad debts /advances written off ₹0.12 Cr₹0.94 Cr₹0.86 Cr₹0.15 Cr₹0.36 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹6.45 Cr-₹9.20 Cr₹7.45 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.29 Cr--
     Other Miscellaneous Expenses ₹72 Cr₹84 Cr₹61 Cr₹73 Cr₹66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,713 Cr₹4,808 Cr₹4,154 Cr₹4,146 Cr₹4,099 Cr
Operating Profit (Excl OI) ₹702 Cr₹786 Cr₹512 Cr₹700 Cr₹713 Cr
Other Income ₹91 Cr₹180 Cr₹63 Cr₹33 Cr₹28 Cr
     Interest Received ₹0.20 Cr₹2.14 Cr₹0.84 Cr₹0.38 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹24 Cr--₹0.84 Cr
     Profits on sale of Investments ₹61 Cr₹116 Cr₹6.93 Cr₹7.61 Cr₹6.30 Cr
     Provision Written Back ₹3.96 Cr₹3.40 Cr₹2.76 Cr₹3.37 Cr₹5.30 Cr
     Foreign Exchange Gains ₹0.02 Cr----
     Others ₹26 Cr₹35 Cr₹52 Cr₹22 Cr₹15 Cr
Operating Profit ₹793 Cr₹966 Cr₹575 Cr₹733 Cr₹741 Cr
Interest ₹93 Cr₹84 Cr₹49 Cr₹31 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹92 Cr₹83 Cr₹48 Cr₹30 Cr₹39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹0.33 Cr₹0.20 Cr₹0.70 Cr₹0.40 Cr
     Other Interest ₹0.20 Cr₹0.71 Cr₹0.14 Cr₹0.14 Cr₹0.35 Cr
PBDT ₹700 Cr₹882 Cr₹526 Cr₹702 Cr₹701 Cr
Depreciation ₹173 Cr₹166 Cr₹130 Cr₹114 Cr₹112 Cr
Profit Before Taxation & Exceptional Items ₹527 Cr₹716 Cr₹397 Cr₹588 Cr₹590 Cr
Exceptional Income / Expenses ---₹-1.20 Cr-
Profit Before Tax ₹562 Cr₹742 Cr₹408 Cr₹599 Cr₹609 Cr
Provision for Tax ₹125 Cr₹208 Cr₹124 Cr₹134 Cr₹129 Cr
     Current Income Tax ₹82 Cr₹111 Cr₹69 Cr₹114 Cr₹103 Cr
     Deferred Tax ₹48 Cr₹97 Cr₹55 Cr₹19 Cr₹27 Cr
     Other taxes ₹-4.50 Cr--₹0.17 Cr-
Profit After Tax ₹437 Cr₹534 Cr₹284 Cr₹465 Cr₹480 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹437 Cr₹534 Cr₹284 Cr₹465 Cr₹480 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,014 Cr₹833 Cr₹1,007 Cr₹1,036 Cr₹1,134 Cr
Appropriations ₹1,451 Cr₹1,367 Cr₹1,291 Cr₹1,501 Cr₹1,614 Cr
     General Reserves ₹200 Cr₹300 Cr₹300 Cr₹200 Cr₹400 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.90 Cr₹-7.94 Cr₹108 Cr₹242 Cr₹125 Cr
Equity Dividend % ₹300.00₹300.00₹250.00₹250.00₹250.00
Earnings Per Share ₹21.64₹26.49₹14.09₹22.77₹22.85
Adjusted EPS ₹21.64₹26.49₹14.09₹22.77₹22.85

Compare Income Statement of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹14,795.1 Cr -0.6% 10.9% 28.6% Stock Analytics
EID PARRY (INDIA) ₹13,453.5 Cr -2.9% -3.7% -32.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,925.6 Cr -4.3% 12.6% -24.8% Stock Analytics
SHREE RENUKA SUGARS ₹5,185.0 Cr 0.1% 9.7% -19.9% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹5,108.9 Cr -3.4% 18.3% 6.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,617.3 Cr -6.5% 6.4% -11.1% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

-0.6%

10.9%

28.6%

SENSEX

-2.4%

-4.8%

-7.2%


You may also like the below Video Courses