Home > Income Statement > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Income Statement

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,846 Cr₹4,812 Cr₹4,741 Cr₹4,286 Cr₹4,401 Cr
     Sales ₹4,580 Cr₹4,481 Cr₹4,228 Cr₹3,894 Cr₹4,045 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹266 Cr₹330 Cr₹513 Cr₹392 Cr₹356 Cr
Less: Excise Duty ----₹58 Cr
Net Sales ₹4,846 Cr₹4,812 Cr₹4,741 Cr₹4,286 Cr₹4,343 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹194 Cr₹-56 Cr₹37 Cr₹-538 Cr₹410 Cr
Raw Material Consumed ₹3,262 Cr₹3,512 Cr₹3,464 Cr₹3,595 Cr₹3,065 Cr
     Opening Raw Materials ₹94 Cr₹69 Cr₹56 Cr₹78 Cr₹56 Cr
     Purchases Raw Materials ₹3,270 Cr₹3,537 Cr₹3,477 Cr₹3,574 Cr₹3,087 Cr
     Closing Raw Materials ₹103 Cr₹94 Cr₹69 Cr₹56 Cr₹78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.69 Cr₹2.36 Cr₹4.04 Cr₹4.26 Cr₹4.93 Cr
     Electricity & Power ₹2.69 Cr₹2.36 Cr₹4.04 Cr₹4.26 Cr₹4.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹308 Cr₹282 Cr₹254 Cr₹230 Cr₹204 Cr
     Salaries, Wages & Bonus ₹273 Cr₹251 Cr₹225 Cr₹206 Cr₹180 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹29 Cr₹25 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹3.68 Cr₹2.60 Cr₹4.00 Cr₹2.79 Cr₹4.04 Cr
     Other Employees Cost ₹-0.06 Cr₹-0.11 Cr₹-0.04 Cr₹-0.10 Cr-
Other Manufacturing Expenses ₹162 Cr₹157 Cr₹140 Cr₹149 Cr₹115 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹79 Cr₹79 Cr₹72 Cr₹67 Cr₹52 Cr
     Packing Material Consumed ₹39 Cr₹39 Cr₹37 Cr₹45 Cr₹33 Cr
     Other Mfg Exp ₹45 Cr₹39 Cr₹31 Cr₹37 Cr₹30 Cr
General and Administration Expenses ₹64 Cr₹73 Cr₹21 Cr₹70 Cr₹19 Cr
     Rent , Rates & Taxes ₹7.55 Cr₹6.39 Cr₹5.77 Cr₹6.42 Cr₹6.41 Cr
     Insurance ₹12 Cr₹11 Cr₹7.75 Cr₹5.37 Cr₹4.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹54 Cr₹6.07 Cr₹56 Cr₹6.12 Cr
     Traveling and conveyance -----
     Other Administration ₹2.18 Cr₹2.02 Cr₹1.88 Cr₹1.69 Cr₹1.82 Cr
Selling and Distribution Expenses ₹73 Cr₹62 Cr₹67 Cr₹30 Cr₹20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹68 Cr₹56 Cr₹61 Cr₹25 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.27 Cr₹5.68 Cr₹5.87 Cr₹4.94 Cr₹5.16 Cr
Miscellaneous Expenses ₹81 Cr₹66 Cr₹71 Cr₹56 Cr₹53 Cr
     Bad debts /advances written off ₹0.15 Cr₹0.36 Cr₹1.97 Cr₹0.64 Cr₹0.75 Cr
     Provision for doubtful debts ----₹0.98 Cr
     Losson disposal of fixed assets(net) ₹7.45 Cr--₹2.01 Cr₹2.83 Cr
     Losson foreign exchange fluctuations ---₹1.11 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹73 Cr₹66 Cr₹69 Cr₹53 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,146 Cr₹4,099 Cr₹4,059 Cr₹3,597 Cr₹3,891 Cr
Operating Profit (Excl OI) ₹700 Cr₹713 Cr₹682 Cr₹689 Cr₹452 Cr
Other Income ₹33 Cr₹28 Cr₹44 Cr₹43 Cr₹30 Cr
     Interest Received ₹0.38 Cr₹0.34 Cr₹7.57 Cr₹2.16 Cr₹2.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.84 Cr₹4.76 Cr--
     Profits on sale of Investments ₹7.61 Cr₹6.30 Cr₹14 Cr₹13 Cr₹11 Cr
     Provision Written Back ₹3.37 Cr₹5.30 Cr₹7.25 Cr₹9.49 Cr₹7.18 Cr
     Foreign Exchange Gains --₹0.02 Cr--
     Others ₹22 Cr₹15 Cr₹11 Cr₹18 Cr₹9.72 Cr
Operating Profit ₹733 Cr₹741 Cr₹726 Cr₹732 Cr₹482 Cr
Interest ₹31 Cr₹39 Cr₹64 Cr₹41 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹30 Cr₹39 Cr₹63 Cr₹39 Cr₹51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.40 Cr₹0.37 Cr₹0.47 Cr₹0.44 Cr
     Other Interest ₹0.14 Cr₹0.35 Cr₹0.53 Cr₹1.45 Cr₹0.31 Cr
PBDT ₹702 Cr₹701 Cr₹662 Cr₹691 Cr₹430 Cr
Depreciation ₹114 Cr₹112 Cr₹101 Cr₹96 Cr₹95 Cr
Profit Before Taxation & Exceptional Items ₹588 Cr₹590 Cr₹560 Cr₹595 Cr₹335 Cr
Exceptional Income / Expenses ₹-1.20 Cr----
Profit Before Tax ₹599 Cr₹609 Cr₹568 Cr₹602 Cr₹345 Cr
Provision for Tax ₹134 Cr₹129 Cr₹49 Cr₹26 Cr₹113 Cr
     Current Income Tax ₹114 Cr₹103 Cr₹97 Cr₹128 Cr₹71 Cr
     Deferred Tax ₹19 Cr₹27 Cr₹-48 Cr₹-103 Cr₹42 Cr
     Other taxes ₹0.17 Cr---₹-0.14 Cr
Profit After Tax ₹465 Cr₹480 Cr₹519 Cr₹576 Cr₹232 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹465 Cr₹480 Cr₹519 Cr₹576 Cr₹232 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,036 Cr₹1,134 Cr₹889 Cr₹637 Cr₹482 Cr
Appropriations ₹1,501 Cr₹1,614 Cr₹1,408 Cr₹1,213 Cr₹714 Cr
     General Reserves ₹200 Cr₹400 Cr₹200 Cr₹250 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax --₹11 Cr₹12 Cr₹12 Cr
     Other Appropriation ₹242 Cr₹125 Cr₹7.95 Cr₹5.15 Cr₹5.88 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹22.77₹22.85₹23.61₹25.21₹10.14
Adjusted EPS ₹22.77₹22.85₹23.61₹25.21₹10.14

Compare Income Statement of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹7,828.0 Cr 0.8% -3.7% 0.1% Stock Analytics
EID PARRY (INDIA) ₹11,095.7 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,420.7 Cr -1.6% -15.9% -5.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,791.7 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,340.5 Cr 1% -21.8% 141.9% Stock Analytics
BANNARI AMMAN SUGARS ₹3,215.2 Cr 1.5% -14.7% -14.6% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

0.8%

-3.7%

0.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses