Home > Balance Sheet > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Balance Sheet

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹65 Cr₹35 Cr₹24 Cr--
Total Reserves ₹4,053 Cr₹3,741 Cr₹3,357 Cr₹2,875 Cr₹2,749 Cr
    Securities Premium ₹7.11 Cr₹5.27 Cr---
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹1,302 Cr₹1,193 Cr₹1,014 Cr₹833 Cr₹1,007 Cr
    General Reserves ₹2,700 Cr₹2,500 Cr₹2,300 Cr₹2,000 Cr₹1,700 Cr
    Other Reserves ₹33 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹4,053 Cr₹3,741 Cr₹3,357 Cr₹2,875 Cr₹2,749 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,138 Cr₹3,796 Cr₹3,401 Cr₹2,896 Cr₹2,770 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹908 Cr₹489 Cr₹326 Cr₹429 Cr₹144 Cr
    Non Convertible Debentures --₹140 Cr₹140 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹908 Cr₹489 Cr₹187 Cr₹289 Cr₹144 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹343 Cr₹275 Cr₹227 Cr₹128 Cr₹76 Cr
    Deferred Tax Assets ₹8.26 Cr₹65 Cr₹104 Cr₹127 Cr₹148 Cr
    Deferred Tax Liability ₹352 Cr₹341 Cr₹330 Cr₹255 Cr₹223 Cr
Other Long Term Liabilities ₹0.52 Cr₹0.63 Cr₹0.73 Cr₹0.90 Cr₹3.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹126 Cr₹302 Cr₹640 Cr₹639 Cr₹569 Cr
Total Non-Current Liabilities ₹1,378 Cr₹1,067 Cr₹1,193 Cr₹1,197 Cr₹792 Cr
Current Liabilities -----
Trade Payables ₹501 Cr₹283 Cr₹295 Cr₹352 Cr₹308 Cr
    Sundry Creditors ₹501 Cr₹283 Cr₹295 Cr₹352 Cr₹308 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹323 Cr₹215 Cr₹263 Cr₹341 Cr₹215 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹9.27 Cr₹13 Cr₹4.88 Cr₹4.34 Cr
    Interest Accrued But Not Due ₹3.68 Cr₹11 Cr₹10 Cr₹11 Cr₹3.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹308 Cr₹194 Cr₹239 Cr₹325 Cr₹207 Cr
Short Term Borrowings ₹2,172 Cr₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr
    Secured ST Loans repayable on Demands ₹2,172 Cr₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr
    Working Capital Loans- Sec ₹2,172 Cr₹2,048 Cr₹1,547 Cr₹1,264 Cr₹960 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,172 Cr₹-2,048 Cr₹-1,547 Cr₹-1,264 Cr₹-960 Cr
Short Term Provisions ₹382 Cr₹89 Cr₹119 Cr₹7.40 Cr₹6.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹373 Cr₹82 Cr₹113 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.97 Cr₹6.51 Cr₹6.03 Cr₹7.40 Cr₹6.74 Cr
Total Current Liabilities ₹3,378 Cr₹2,634 Cr₹2,224 Cr₹1,964 Cr₹1,490 Cr
Total Liabilities ₹8,894 Cr₹7,497 Cr₹6,819 Cr₹6,057 Cr₹5,051 Cr
ASSETS
Gross Block ₹3,895 Cr₹3,769 Cr₹3,608 Cr₹3,409 Cr₹2,336 Cr
Less: Accumulated Depreciation ₹1,291 Cr₹1,123 Cr₹969 Cr₹811 Cr₹703 Cr
Less: Impairment of Assets -----
Net Block ₹2,604 Cr₹2,645 Cr₹2,639 Cr₹2,599 Cr₹1,634 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,747 Cr₹106 Cr₹45 Cr₹24 Cr₹204 Cr
Non Current Investments ₹468 Cr₹431 Cr₹339 Cr₹201 Cr₹173 Cr
Long Term Investment ₹468 Cr₹431 Cr₹339 Cr₹201 Cr₹173 Cr
    Quoted -----
    Unquoted ₹468 Cr₹431 Cr₹339 Cr₹201 Cr₹173 Cr
Long Term Loans & Advances ₹313 Cr₹932 Cr₹644 Cr₹650 Cr₹661 Cr
Other Non Current Assets ₹5.08 Cr₹4.08 Cr₹12 Cr₹4.59 Cr₹3.53 Cr
Total Non-Current Assets ₹5,137 Cr₹4,119 Cr₹3,680 Cr₹3,479 Cr₹2,675 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹61 Cr-
    Quoted -----
    Unquoted ---₹61 Cr-
Inventories ₹3,135 Cr₹3,119 Cr₹2,869 Cr₹2,319 Cr₹2,201 Cr
    Raw Materials ₹76 Cr₹91 Cr₹88 Cr₹201 Cr₹103 Cr
    Work-in Progress ₹28 Cr₹21 Cr₹43 Cr₹37 Cr₹32 Cr
    Finished Goods ₹2,496 Cr₹2,559 Cr₹2,445 Cr₹1,788 Cr₹1,807 Cr
    Packing Materials ₹3.01 Cr₹2.73 Cr₹6.00 Cr₹5.24 Cr₹3.24 Cr
    Stores  and Spare ₹72 Cr₹73 Cr₹79 Cr₹79 Cr₹70 Cr
    Other Inventory ₹460 Cr₹372 Cr₹208 Cr₹208 Cr₹186 Cr
Sundry Debtors ₹179 Cr₹143 Cr₹126 Cr₹125 Cr₹137 Cr
    Debtors more than Six months -₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.11 Cr
    Debtors Others ₹179 Cr₹143 Cr₹126 Cr₹125 Cr₹137 Cr
Cash and Bank ₹4.20 Cr₹3.42 Cr₹2.96 Cr₹12 Cr₹3.28 Cr
    Cash in hand ₹0.37 Cr₹0.33 Cr₹0.30 Cr₹0.29 Cr₹0.30 Cr
    Balances at Bank ₹3.84 Cr₹3.09 Cr₹2.66 Cr₹12 Cr₹2.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹15 Cr₹17 Cr₹21 Cr₹11 Cr
    Interest accrued on Investments ₹1.59 Cr₹0.08 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹13 Cr₹13 Cr₹14 Cr₹10 Cr
    Other current_assets ₹8.42 Cr₹2.52 Cr₹4.42 Cr₹7.49 Cr₹1.31 Cr
Short Term Loans and Advances ₹412 Cr₹98 Cr₹125 Cr₹40 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹12 Cr₹13 Cr₹29 Cr₹17 Cr
    Advance income tax and TDS ₹373 Cr₹78 Cr₹104 Cr₹0.69 Cr₹0.86 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹8.11 Cr₹7.53 Cr₹9.94 Cr₹6.34 Cr
Total Current Assets ₹3,756 Cr₹3,378 Cr₹3,139 Cr₹2,578 Cr₹2,377 Cr
Net Current Assets (Including Current Investments) ₹379 Cr₹744 Cr₹915 Cr₹613 Cr₹887 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,894 Cr₹7,497 Cr₹6,819 Cr₹6,057 Cr₹5,051 Cr
Contingent Liabilities ₹2.58 Cr₹2.76 Cr₹3.44 Cr₹2.06 Cr₹2.44 Cr
Total Debt ₹3,169 Cr₹2,626 Cr₹2,008 Cr₹1,879 Cr₹1,210 Cr
Book Value -186.27167.39143.52135.74
Adjusted Book Value 201.68186.27167.39143.52135.74

Compare Balance Sheet of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹14,416.3 Cr 3% 5% 35.9% Stock Analytics
EID PARRY (INDIA) ₹12,566.3 Cr 1.5% -11.2% -34.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,341.6 Cr 1.3% -14.2% -28.8% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,893.7 Cr 0.7% -3.2% -3.8% Stock Analytics
SHREE RENUKA SUGARS ₹4,876.4 Cr 0.4% -2.2% -26.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,251.6 Cr 2% -9.8% -20.4% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

3%

5%

35.9%

SENSEX

-2.8%

-6.1%

-11.9%


You may also like the below Video Courses