Home > Balance Sheet > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Balance Sheet

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹21 Cr₹22 Cr₹23 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹21 Cr₹22 Cr₹23 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹21 Cr₹22 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,875 Cr₹2,749 Cr₹2,598 Cr₹2,394 Cr₹2,095 Cr
    Securities Premium ---₹100 Cr₹246 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹32 Cr₹32 Cr₹32 Cr
    Profit & Loss Account Balance ₹833 Cr₹1,007 Cr₹1,036 Cr₹1,134 Cr₹889 Cr
    General Reserves ₹2,000 Cr₹1,700 Cr₹1,500 Cr₹1,100 Cr₹900 Cr
    Other Reserves ₹32 Cr₹32 Cr₹30 Cr₹28 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹2,875 Cr₹2,749 Cr₹2,598 Cr₹2,394 Cr₹2,095 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,896 Cr₹2,770 Cr₹2,619 Cr₹2,416 Cr₹2,118 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹429 Cr₹144 Cr₹242 Cr₹338 Cr₹279 Cr
    Non Convertible Debentures ₹140 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹289 Cr₹144 Cr₹242 Cr₹338 Cr₹274 Cr
    Term Loans - Institutions -----
    Other Secured ----₹5.33 Cr
Unsecured Loans ---₹2.24 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹2.24 Cr-
Deferred Tax Assets / Liabilities ₹128 Cr₹76 Cr₹64 Cr₹38 Cr₹89 Cr
    Deferred Tax Assets ₹127 Cr₹148 Cr₹181 Cr₹194 Cr₹198 Cr
    Deferred Tax Liability ₹255 Cr₹223 Cr₹245 Cr₹232 Cr₹287 Cr
Other Long Term Liabilities ₹0.90 Cr₹3.14 Cr₹8.18 Cr₹15 Cr₹26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹639 Cr₹569 Cr₹583 Cr₹479 Cr₹382 Cr
Total Non-Current Liabilities ₹1,197 Cr₹792 Cr₹897 Cr₹871 Cr₹777 Cr
Current Liabilities -----
Trade Payables ₹352 Cr₹308 Cr₹596 Cr₹670 Cr₹606 Cr
    Sundry Creditors ₹352 Cr₹308 Cr₹596 Cr₹670 Cr₹606 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹341 Cr₹215 Cr₹199 Cr₹243 Cr₹178 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.88 Cr₹4.34 Cr₹2.95 Cr₹32 Cr₹4.69 Cr
    Interest Accrued But Not Due ₹11 Cr₹3.78 Cr₹3.26 Cr₹6.61 Cr₹5.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.17 Cr-
    Other Liabilities ₹325 Cr₹207 Cr₹193 Cr₹204 Cr₹168 Cr
Short Term Borrowings ₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr₹1,395 Cr
    Secured ST Loans repayable on Demands ₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr₹1,395 Cr
    Working Capital Loans- Sec ₹1,264 Cr₹960 Cr₹891 Cr₹1,059 Cr₹1,395 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,264 Cr₹-960 Cr₹-891 Cr₹-1,059 Cr₹-1,395 Cr
Short Term Provisions ₹7.40 Cr₹6.74 Cr₹5.36 Cr₹20 Cr₹5.72 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.40 Cr₹6.74 Cr₹5.36 Cr₹20 Cr₹5.72 Cr
Total Current Liabilities ₹1,964 Cr₹1,490 Cr₹1,692 Cr₹1,992 Cr₹2,185 Cr
Total Liabilities ₹6,057 Cr₹5,051 Cr₹5,208 Cr₹5,279 Cr₹5,079 Cr
ASSETS
Gross Block ₹3,409 Cr₹2,336 Cr₹2,200 Cr₹2,116 Cr₹1,816 Cr
Less: Accumulated Depreciation ₹811 Cr₹703 Cr₹601 Cr₹492 Cr₹395 Cr
Less: Impairment of Assets -----
Net Block ₹2,599 Cr₹1,634 Cr₹1,599 Cr₹1,624 Cr₹1,422 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹204 Cr₹14 Cr₹12 Cr₹46 Cr
Non Current Investments ₹201 Cr₹173 Cr₹249 Cr₹239 Cr₹166 Cr
Long Term Investment ₹201 Cr₹173 Cr₹249 Cr₹239 Cr₹166 Cr
    Quoted -----
    Unquoted ₹201 Cr₹173 Cr₹249 Cr₹239 Cr₹166 Cr
Long Term Loans & Advances ₹650 Cr₹661 Cr₹590 Cr₹485 Cr₹461 Cr
Other Non Current Assets ₹4.59 Cr₹3.53 Cr₹1.89 Cr₹2.06 Cr₹1.98 Cr
Total Non-Current Assets ₹3,479 Cr₹2,675 Cr₹2,454 Cr₹2,362 Cr₹2,096 Cr
Current Assets Loans & Advances -----
Currents Investments ₹61 Cr--₹5.65 Cr-
    Quoted -----
    Unquoted ₹61 Cr--₹5.65 Cr-
Inventories ₹2,319 Cr₹2,201 Cr₹2,378 Cr₹2,295 Cr₹2,316 Cr
    Raw Materials ₹201 Cr₹103 Cr₹94 Cr₹69 Cr₹56 Cr
    Work-in Progress ₹37 Cr₹32 Cr₹21 Cr₹37 Cr₹40 Cr
    Finished Goods ₹1,788 Cr₹1,807 Cr₹2,067 Cr₹2,000 Cr₹2,097 Cr
    Packing Materials ₹5.24 Cr₹3.24 Cr₹3.22 Cr₹3.83 Cr₹4.30 Cr
    Stores Ā and Spare ₹79 Cr₹70 Cr₹63 Cr₹60 Cr₹53 Cr
    Other Inventory ₹208 Cr₹186 Cr₹130 Cr₹126 Cr₹65 Cr
Sundry Debtors ₹125 Cr₹137 Cr₹245 Cr₹239 Cr₹450 Cr
    Debtors more than Six months ₹0.00 Cr₹0.11 Cr₹0.98 Cr--
    Debtors Others ₹125 Cr₹137 Cr₹245 Cr₹239 Cr₹450 Cr
Cash and Bank ₹12 Cr₹3.28 Cr₹2.80 Cr₹4.66 Cr₹4.93 Cr
    Cash in hand ₹0.29 Cr₹0.30 Cr₹0.35 Cr₹1.03 Cr₹0.32 Cr
    Balances at Bank ₹12 Cr₹2.98 Cr₹2.45 Cr₹3.63 Cr₹4.60 Cr
    Other cash and bank balances ----₹0.01 Cr
Other Current Assets ₹21 Cr₹11 Cr₹109 Cr₹310 Cr₹198 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹4.56 Cr-
    Prepaid Expenses ₹14 Cr₹10 Cr₹15 Cr₹9.45 Cr₹7.44 Cr
    Other current_assets ₹7.49 Cr₹1.31 Cr₹94 Cr₹296 Cr₹190 Cr
Short Term Loans and Advances ₹40 Cr₹25 Cr₹18 Cr₹61 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹17 Cr₹11 Cr₹8.43 Cr₹10 Cr
    Advance income tax and TDS ₹0.69 Cr₹0.86 Cr-₹48 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.94 Cr₹6.34 Cr₹7.04 Cr₹4.96 Cr₹4.03 Cr
Total Current Assets ₹2,578 Cr₹2,377 Cr₹2,754 Cr₹2,916 Cr₹2,983 Cr
Net Current Assets (Including Current Investments) ₹613 Cr₹887 Cr₹1,062 Cr₹925 Cr₹799 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,057 Cr₹5,051 Cr₹5,208 Cr₹5,279 Cr₹5,079 Cr
Contingent Liabilities ₹2.06 Cr₹2.44 Cr₹2.44 Cr₹2.46 Cr₹7.86 Cr
Total Debt ₹1,879 Cr₹1,210 Cr₹1,239 Cr₹1,482 Cr₹1,734 Cr
Book Value -135.74124.72109.8092.71
Adjusted Book Value 143.52135.74124.72109.8092.71

Compare Balance Sheet of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹7,526.4 Cr 0.8% -3.7% 0.1% Stock Analytics
EID PARRY (INDIA) ₹10,814.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,129.1 Cr -1.6% -15.9% -5.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,158.0 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,945.8 Cr 1% -21.8% 141.9% Stock Analytics
BANNARI AMMAN SUGARS ₹3,300.1 Cr 1.5% -14.7% -14.6% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

0.8%

-3.7%

0.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses