Home > Income Statement > ASHIANA HOUSING

ASHIANA HOUSING
Income Statement

COMMUNITY POLL
for ASHIANA HOUSING
Please provide your vote to see the results

ASHIANA HOUSING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹410 Cr₹222 Cr₹242 Cr₹304 Cr₹338 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹410 Cr₹222 Cr₹242 Cr₹304 Cr₹338 Cr
Less: Excise Duty -----
Operating Income (Net) ₹410 Cr₹222 Cr₹242 Cr₹304 Cr₹338 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-279 Cr₹-492 Cr₹-98 Cr₹7.28 Cr₹12 Cr
Cost of Construction and Development ₹329 Cr₹493 Cr₹168 Cr₹109 Cr₹110 Cr
     Opening Raw Materials ₹27 Cr₹13 Cr₹11 Cr₹7.69 Cr₹8.13 Cr
     Cost of Land & Construction Materials ₹220 Cr₹182 Cr₹105 Cr₹72 Cr₹52 Cr
     Closing Stock ₹30 Cr₹27 Cr₹13 Cr₹11 Cr₹7.69 Cr
     Cost of Constructed property Sold ₹112 Cr₹325 Cr₹64 Cr₹41 Cr₹58 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr₹5.46 Cr
     Electricity & Power ₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr₹5.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹70 Cr₹54 Cr₹44 Cr₹47 Cr₹45 Cr
     Salaries, Wages & Bonus ₹64 Cr₹49 Cr₹40 Cr₹43 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹1.50 Cr₹1.09 Cr₹0.99 Cr₹1.13 Cr₹1.15 Cr
     Workmen and Staff Welfare Expenses ₹5.04 Cr₹3.84 Cr₹3.79 Cr₹3.12 Cr₹2.92 Cr
     Other Employees Cost -----
Operating Expenses ₹164 Cr₹106 Cr₹76 Cr₹83 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹17 Cr₹14 Cr₹15 Cr₹13 Cr
     Repairs and Maintenance ₹18 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹128 Cr₹77 Cr₹50 Cr₹56 Cr₹48 Cr
General and Administration Expenses ₹37 Cr₹25 Cr₹16 Cr₹21 Cr₹21 Cr
     Rent , Rates & Taxes ₹7.27 Cr₹3.57 Cr₹3.65 Cr₹7.72 Cr₹8.42 Cr
     Insurance ₹0.74 Cr₹0.45 Cr₹0.48 Cr₹0.33 Cr₹0.26 Cr
     Printing and stationery ₹0.78 Cr₹0.67 Cr₹0.51 Cr--
     Professional and legal fees ₹14 Cr₹12 Cr₹7.61 Cr₹7.01 Cr₹4.05 Cr
     Other Administration ₹14 Cr₹8.59 Cr₹4.21 Cr₹5.96 Cr₹8.45 Cr
Selling and Distribution Expenses ₹18 Cr₹18 Cr₹18 Cr₹28 Cr₹26 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.27 Cr₹0.31 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹17 Cr₹17 Cr₹28 Cr₹26 Cr
Miscellaneous Expenses ₹9.15 Cr₹11 Cr₹8.30 Cr₹12 Cr₹11 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.53 Cr₹0.40 Cr₹0.53 Cr₹0.95 Cr
     Provision for doubtful debts ₹0.65 Cr₹2.29 Cr₹0.18 Cr₹0.29 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ---₹0.03 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.27 Cr₹8.03 Cr₹7.72 Cr₹11 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹355 Cr₹220 Cr₹237 Cr₹313 Cr₹302 Cr
Operating Profit (Excl OI) ₹55 Cr₹1.96 Cr₹5.45 Cr₹-9.58 Cr₹36 Cr
Other Income ₹16 Cr₹13 Cr₹17 Cr₹14 Cr₹13 Cr
     Interest Received ₹4.85 Cr₹4.59 Cr₹4.21 Cr₹4.73 Cr₹5.22 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹-0.08 Cr₹6.99 Cr-₹0.10 Cr
     Profits on sale of Investments ₹1.01 Cr₹0.44 Cr₹0.66 Cr₹2.08 Cr₹0.99 Cr
     Provision Written Back ₹0.44 Cr₹0.89 Cr₹0.59 Cr₹1.02 Cr₹0.68 Cr
     Foreign Exchange Gains -----
     Others ₹9.20 Cr₹7.21 Cr₹4.88 Cr₹5.93 Cr₹6.09 Cr
Operating Profit ₹70 Cr₹15 Cr₹23 Cr₹4.18 Cr₹49 Cr
Interest ₹28 Cr₹17 Cr₹14 Cr₹17 Cr₹17 Cr
     InterestonDebenture / Bonds ₹21 Cr₹9.61 Cr₹7.80 Cr₹14 Cr₹13 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹1.40 Cr₹1.44 Cr₹1.59 Cr₹0.41 Cr
     Other Interest ₹5.86 Cr₹6.01 Cr₹4.35 Cr₹1.63 Cr₹3.84 Cr
PBDT ₹43 Cr₹-2.00 Cr₹9.19 Cr₹-13 Cr₹32 Cr
Depreciation ₹8.42 Cr₹8.38 Cr₹8.89 Cr₹9.15 Cr₹8.14 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹-10 Cr₹0.30 Cr₹-22 Cr₹24 Cr
Exceptional Income / Expenses -₹-4.26 Cr-₹-17 Cr-
Profit Before Tax ₹34 Cr₹-15 Cr₹0.30 Cr₹-39 Cr₹24 Cr
Provision for Tax ₹6.45 Cr₹-7.59 Cr₹-1.42 Cr₹-9.15 Cr₹10 Cr
     Current Income Tax ₹6.62 Cr-₹0.14 Cr-₹9.35 Cr
     Deferred Tax ₹-0.40 Cr₹-7.59 Cr₹-1.56 Cr₹-13 Cr₹0.79 Cr
     Other taxes ₹0.22 Cr--₹3.96 Cr₹0.03 Cr
Profit After Tax ₹28 Cr₹-7.04 Cr₹1.72 Cr₹-30 Cr₹14 Cr
Extra items -----
Minority Interest -₹0.00 Cr---
Share of Associate -----
Other Consolidated Items ₹-0.01 Cr₹-0.02 Cr---
Consolidated Net Profit ₹28 Cr₹-7.05 Cr₹1.72 Cr₹-30 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8.96 Cr₹25 Cr₹26 Cr₹29 Cr₹33 Cr
Appropriations ₹37 Cr₹18 Cr₹28 Cr₹-1.02 Cr₹47 Cr
     General Reserve ---₹-15 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹18 Cr₹28 Cr₹14 Cr₹22 Cr
Equity Dividend % ₹25.00₹45.00₹20.00₹15.00₹12.50
Earnings Per Share ₹2.72₹-0.69₹0.17₹-2.95₹1.35
Adjusted EPS ₹2.72₹-0.69₹0.17₹-2.95₹1.35

Compare Income Statement of peers of ASHIANA HOUSING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHIANA HOUSING ₹2,707.0 Cr 4% 2.6% -28.3% Stock Analytics
DLF ₹167,801.0 Cr -0.3% 9% -20.1% Stock Analytics
MACROTECH DEVELOPERS ₹127,041.0 Cr -2.2% 12.3% 17.5% Stock Analytics
GODREJ PROPERTIES ₹63,292.5 Cr -1.3% 6.5% -23.7% Stock Analytics
OBEROI REALTY ₹57,714.6 Cr 0.3% 4% 8% Stock Analytics
THE PHOENIX MILLS ₹55,026.4 Cr 0.7% -2% 3.9% Stock Analytics


ASHIANA HOUSING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHIANA HOUSING

4%

2.6%

-28.3%

SENSEX

0.6%

11%

10.4%


You may also like the below Video Courses