Home > Income Statement > ASHIANA HOUSING

ASHIANA HOUSING
Income Statement

ASHIANA HOUSING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ASHIANA HOUSING
Please provide your vote to see the results

ASHIANA HOUSING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹529 Cr₹944 Cr₹410 Cr₹222 Cr₹242 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges ₹1.31 Cr----
     Income From Investment in Properties -----
     Other Operational Income ₹527 Cr₹944 Cr₹410 Cr₹222 Cr₹242 Cr
Less: Excise Duty -----
Operating Income (Net) ₹529 Cr₹944 Cr₹410 Cr₹222 Cr₹242 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-748 Cr₹17 Cr₹-279 Cr₹-492 Cr₹-98 Cr
Cost of Construction and Development ₹739 Cr₹441 Cr₹329 Cr₹493 Cr₹168 Cr
     Opening Raw Materials ₹44 Cr₹30 Cr₹27 Cr₹13 Cr₹11 Cr
     Cost of Land & Construction Materials ₹320 Cr₹285 Cr₹220 Cr₹182 Cr₹105 Cr
     Closing Stock ₹55 Cr₹44 Cr₹30 Cr₹27 Cr₹13 Cr
     Cost of Constructed property Sold ₹429 Cr₹171 Cr₹112 Cr₹325 Cr₹64 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹11 Cr₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr
     Electricity & Power ₹11 Cr₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹110 Cr₹88 Cr₹70 Cr₹54 Cr₹44 Cr
     Salaries, Wages & Bonus ₹100 Cr₹78 Cr₹64 Cr₹49 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.13 Cr₹1.65 Cr₹1.50 Cr₹1.09 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹7.76 Cr₹8.03 Cr₹5.04 Cr₹3.84 Cr₹3.79 Cr
     Other Employees Cost -----
Operating Expenses ₹250 Cr₹184 Cr₹164 Cr₹106 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹21 Cr₹18 Cr₹17 Cr₹14 Cr
     Repairs and Maintenance ₹20 Cr₹19 Cr₹18 Cr₹13 Cr₹12 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹205 Cr₹145 Cr₹128 Cr₹77 Cr₹50 Cr
General and Administration Expenses ₹49 Cr₹49 Cr₹37 Cr₹25 Cr₹16 Cr
     Rent , Rates & Taxes ₹9.35 Cr₹7.82 Cr₹7.27 Cr₹3.57 Cr₹3.65 Cr
     Insurance ₹1.21 Cr₹1.40 Cr₹0.74 Cr₹0.45 Cr₹0.48 Cr
     Printing and stationery ₹1.27 Cr₹0.91 Cr₹0.78 Cr₹0.67 Cr₹0.51 Cr
     Professional and legal fees ₹18 Cr₹21 Cr₹14 Cr₹12 Cr₹7.61 Cr
     Other Administration ₹18 Cr₹18 Cr₹14 Cr₹8.59 Cr₹4.21 Cr
Selling and Distribution Expenses ₹30 Cr₹29 Cr₹18 Cr₹18 Cr₹18 Cr
     Advertisement & Sales Promotion --₹0.31 Cr₹0.27 Cr₹0.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹30 Cr₹29 Cr₹18 Cr₹17 Cr₹17 Cr
Miscellaneous Expenses ₹15 Cr₹17 Cr₹9.15 Cr₹11 Cr₹8.30 Cr
     Bad debts /advances written off ₹0.76 Cr₹6.76 Cr₹0.23 Cr₹0.53 Cr₹0.40 Cr
     Provision for doubtful debts ₹2.88 Cr₹-1.03 Cr₹0.65 Cr₹2.29 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) -₹0.08 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹11 Cr₹8.27 Cr₹8.03 Cr₹7.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹455 Cr₹835 Cr₹355 Cr₹220 Cr₹237 Cr
Operating Profit (Excl OI) ₹74 Cr₹109 Cr₹55 Cr₹1.96 Cr₹5.45 Cr
Other Income ₹29 Cr₹27 Cr₹16 Cr₹13 Cr₹17 Cr
     Interest Received ₹17 Cr₹8.11 Cr₹4.85 Cr₹4.59 Cr₹4.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.00 Cr₹-0.08 Cr₹6.99 Cr
     Profits on sale of Investments ₹1.01 Cr₹5.06 Cr₹1.01 Cr₹0.44 Cr₹0.66 Cr
     Provision Written Back ₹1.25 Cr₹6.36 Cr₹0.44 Cr₹0.89 Cr₹0.59 Cr
     Foreign Exchange Gains -----
     Others ₹9.99 Cr₹7.58 Cr₹9.20 Cr₹7.21 Cr₹4.88 Cr
Operating Profit ₹103 Cr₹136 Cr₹70 Cr₹15 Cr₹23 Cr
Interest ₹59 Cr₹18 Cr₹28 Cr₹17 Cr₹14 Cr
     InterestonDebenture / Bonds ₹31 Cr₹16 Cr₹21 Cr₹9.61 Cr₹7.80 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.64 Cr₹1.40 Cr₹1.44 Cr
     Other Interest ₹28 Cr₹2.24 Cr₹5.86 Cr₹6.01 Cr₹4.35 Cr
PBDT ₹44 Cr₹117 Cr₹43 Cr₹-2.00 Cr₹9.19 Cr
Depreciation ₹13 Cr₹9.48 Cr₹8.42 Cr₹8.38 Cr₹8.89 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹108 Cr₹34 Cr₹-10 Cr₹0.30 Cr
Exceptional Income / Expenses ₹-5.00 Cr--₹-4.26 Cr-
Profit Before Tax ₹26 Cr₹108 Cr₹34 Cr₹-15 Cr₹0.30 Cr
Provision for Tax ₹7.95 Cr₹24 Cr₹6.45 Cr₹-7.59 Cr₹-1.42 Cr
     Current Income Tax ₹7.78 Cr₹16 Cr₹6.62 Cr-₹0.14 Cr
     Deferred Tax ₹0.19 Cr₹15 Cr₹-0.40 Cr₹-7.59 Cr₹-1.56 Cr
     Other taxes ₹-0.02 Cr₹-7.28 Cr₹0.22 Cr--
Profit After Tax ₹18 Cr₹83 Cr₹28 Cr₹-7.04 Cr₹1.72 Cr
Extra items -----
Minority Interest ---₹0.00 Cr-
Share of Associate -----
Other Consolidated Items --₹-0.01 Cr₹-0.02 Cr-
Consolidated Net Profit ₹18 Cr₹83 Cr₹28 Cr₹-7.05 Cr₹1.72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹32 Cr₹8.96 Cr₹25 Cr₹26 Cr
Appropriations ₹65 Cr₹115 Cr₹37 Cr₹18 Cr₹28 Cr
     General Reserve ₹25 Cr₹13 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹40 Cr₹102 Cr₹37 Cr₹18 Cr₹28 Cr
Equity Dividend % ₹125.00₹75.00₹25.00₹45.00₹20.00
Earnings Per Share ₹1.81₹8.30₹2.72₹-0.69₹0.17
Adjusted EPS ₹1.81₹8.30₹2.72₹-0.69₹0.17

Compare Income Statement of peers of ASHIANA HOUSING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHIANA HOUSING ₹3,483.8 Cr -4.2% -10% 21% Stock Analytics
DLF ₹161,774.0 Cr -3% -2.7% -13.6% Stock Analytics
LODHA DEVELOPERS ₹96,251.0 Cr -9.3% -15.8% -15.8% Stock Analytics
THE PHOENIX MILLS ₹66,462.8 Cr -2.1% -4.4% 12.7% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹60,302.2 Cr -5.8% -4.9% -16.2% Stock Analytics
OBEROI REALTY ₹57,558.2 Cr -7.3% -14.2% -4% Stock Analytics


ASHIANA HOUSING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHIANA HOUSING

-4.2%

-10%

21%

SENSEX

-1.6%

-2.3%

-11.5%


You may also like the below Video Courses