ASHIANA HOUSING
|
ASHIANA HOUSING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹744 Cr | ₹750 Cr | ₹739 Cr | ₹716 Cr | ₹730 Cr |
| Securities Premium | ₹144 Cr | ₹144 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹14 Cr | ₹47 Cr | ₹32 Cr | ₹8.96 Cr | ₹25 Cr |
| General Reserves | ₹575 Cr | ₹550 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Other Reserves | ₹11 Cr | ₹9.50 Cr | ₹7.98 Cr | ₹7.04 Cr | ₹5.53 Cr |
| Reserve excluding Revaluation Reserve | ₹744 Cr | ₹750 Cr | ₹739 Cr | ₹716 Cr | ₹730 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹764 Cr | ₹770 Cr | ₹760 Cr | ₹736 Cr | ₹751 Cr |
| Minority Interest | - | - | - | - | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹138 Cr | ₹0.94 Cr | ₹42 Cr | ₹56 Cr | ₹41 Cr |
| Non Convertible Debentures | ₹125 Cr | - | ₹1.80 Cr | ₹12 Cr | ₹41 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹41 Cr | ₹46 Cr | - |
| Term Loans - Institutions | ₹12 Cr | - | - | - | - |
| Other Secured | ₹1.33 Cr | ₹0.94 Cr | ₹-1.05 Cr | ₹-0.83 Cr | ₹0.14 Cr |
| Unsecured Loans | ₹107 Cr | ₹127 Cr | ₹124 Cr | ₹99 Cr | ₹5.87 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹107 Cr | ₹127 Cr | ₹124 Cr | ₹99 Cr | ₹5.87 Cr |
| Deferred Tax Assets / Liabilities | ₹-3.23 Cr | ₹-3.48 Cr | ₹-19 Cr | ₹-19 Cr | ₹-11 Cr |
| Deferred Tax Assets | ₹8.40 Cr | ₹7.02 Cr | ₹22 Cr | ₹22 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹5.18 Cr | ₹3.54 Cr | ₹2.45 Cr | ₹2.73 Cr | ₹2.94 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹51 Cr | ₹46 Cr | ₹48 Cr | ₹48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹10 Cr | ₹8.82 Cr | ₹6.94 Cr | ₹4.91 Cr |
| Total Non-Current Liabilities | ₹319 Cr | ₹186 Cr | ₹201 Cr | ₹192 Cr | ₹89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹74 Cr | ₹53 Cr | ₹37 Cr | ₹27 Cr | ₹26 Cr |
| Sundry Creditors | ₹74 Cr | ₹53 Cr | ₹37 Cr | ₹27 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,311 Cr | ₹1,368 Cr | ₹1,169 Cr | ₹888 Cr | ₹461 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2,206 Cr | ₹1,251 Cr | ₹1,077 Cr | ₹826 Cr | ₹402 Cr |
| Interest Accrued But Not Due | ₹13 Cr | ₹28 Cr | ₹27 Cr | ₹6.87 Cr | ₹0.36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹93 Cr | ₹90 Cr | ₹64 Cr | ₹55 Cr | ₹59 Cr |
| Short Term Borrowings | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹5.42 Cr | ₹4.31 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹5.42 Cr | ₹4.31 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹5.42 Cr | ₹0.39 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-19 Cr | ₹-14 Cr | ₹-5.42 Cr | ₹-0.39 Cr |
| Short Term Provisions | ₹1.61 Cr | ₹2.00 Cr | ₹1.46 Cr | ₹1.76 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹2.00 Cr | ₹1.46 Cr | ₹1.76 Cr | ₹1.37 Cr |
| Total Current Liabilities | ₹2,402 Cr | ₹1,442 Cr | ₹1,221 Cr | ₹923 Cr | ₹510 Cr |
| Total Liabilities | ₹3,484 Cr | ₹2,398 Cr | ₹2,182 Cr | ₹1,851 Cr | ₹1,349 Cr |
| ASSETS | |||||
| Gross Block | ₹149 Cr | ₹116 Cr | ₹90 Cr | ₹95 Cr | ₹97 Cr |
| Less: Accumulated Depreciation | ₹51 Cr | ₹42 Cr | ₹41 Cr | ₹42 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹98 Cr | ₹73 Cr | ₹49 Cr | ₹53 Cr | ₹58 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.13 Cr | ₹2.63 Cr | - | - |
| Non Current Investments | ₹36 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹23 Cr | ₹40 Cr |
| Long Term Investment | ₹36 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹23 Cr | ₹40 Cr |
| Quoted | ₹35 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.85 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹23 Cr | ₹40 Cr |
| Long Term Loans & Advances | ₹1.76 Cr | ₹1.71 Cr | ₹1.22 Cr | ₹6.51 Cr | ₹6.25 Cr |
| Other Non Current Assets | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹15 Cr | ₹22 Cr |
| Total Non-Current Assets | ₹192 Cr | ₹127 Cr | ₹100 Cr | ₹138 Cr | ₹126 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹170 Cr | ₹108 Cr | ₹101 Cr | ₹115 Cr | ₹86 Cr |
| Quoted | ₹129 Cr | ₹58 Cr | ₹46 Cr | ₹20 Cr | - |
| Unquoted | ₹41 Cr | ₹50 Cr | ₹55 Cr | ₹95 Cr | ₹86 Cr |
| Inventories | ₹2,285 Cr | ₹1,526 Cr | ₹1,529 Cr | ₹1,247 Cr | ₹741 Cr |
| Raw Materials | ₹55 Cr | ₹44 Cr | ₹30 Cr | ₹27 Cr | ₹13 Cr |
| Work-in Progress | ₹1,552 Cr | ₹1,124 Cr | ₹1,033 Cr | ₹658 Cr | ₹328 Cr |
| Finished Goods | ₹677 Cr | ₹358 Cr | ₹465 Cr | ₹562 Cr | ₹400 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.37 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.26 Cr |
| Sundry Debtors | ₹40 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr |
| Debtors more than Six months | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr |
| Debtors Others | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹11 Cr | ₹15 Cr |
| Cash and Bank | ₹393 Cr | ₹231 Cr | ₹156 Cr | ₹127 Cr | ₹154 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Balances at Bank | ₹383 Cr | ₹211 Cr | ₹155 Cr | ₹126 Cr | ₹152 Cr |
| Other cash and bank balances | ₹10 Cr | ₹20 Cr | ₹0.87 Cr | ₹0.98 Cr | ₹1.22 Cr |
| Other Current Assets | ₹228 Cr | ₹141 Cr | ₹98 Cr | ₹74 Cr | ₹102 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹228 Cr | ₹141 Cr | ₹98 Cr | ₹74 Cr | ₹102 Cr |
| Short Term Loans and Advances | ₹177 Cr | ₹226 Cr | ₹141 Cr | ₹126 Cr | ₹114 Cr |
| Advances recoverable in cash or in kind | ₹119 Cr | ₹171 Cr | ₹103 Cr | ₹78 Cr | ₹87 Cr |
| Advance income tax and TDS | ₹23 Cr | ₹21 Cr | ₹7.95 Cr | ₹8.17 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹39 Cr | ₹26 Cr |
| Total Current Assets | ₹3,293 Cr | ₹2,272 Cr | ₹2,059 Cr | ₹1,713 Cr | ₹1,223 Cr |
| Net Current Assets (Including Current Investments) | ₹891 Cr | ₹830 Cr | ₹838 Cr | ₹790 Cr | ₹713 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,484 Cr | ₹2,398 Cr | ₹2,182 Cr | ₹1,851 Cr | ₹1,349 Cr |
| Contingent Liabilities | ₹62 Cr | ₹27 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Total Debt | ₹262 Cr | ₹148 Cr | ₹182 Cr | ₹162 Cr | ₹52 Cr |
| Book Value | - | 76.62 | 74.22 | 71.91 | 73.36 |
| Adjusted Book Value | 75.99 | 76.62 | 74.22 | 71.91 | 73.36 |
Compare Balance Sheet of peers of ASHIANA HOUSING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHIANA HOUSING | ₹2,945.7 Cr | 0.1% | 0.8% | -10.7% | Stock Analytics | |
| DLF | ₹173,136.0 Cr | 1.8% | -8.5% | -20.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹108,949.0 Cr | 1.8% | -10.3% | -22.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,260.9 Cr | 3% | 3.2% | -6.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,429.5 Cr | 4.8% | -6% | -29.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,245.2 Cr | 2.8% | -5% | -23.2% | Stock Analytics | |
ASHIANA HOUSING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHIANA HOUSING | 0.1% |
0.8% |
-10.7% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses