Home > Income Statement > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Income Statement

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,690 Cr₹7,126 Cr₹721 Cr₹6,396 Cr₹81,304 Cr
     Sales ₹7,659 Cr₹7,099 Cr₹718 Cr₹6,376 Cr₹81,137 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹27 Cr₹2.70 Cr₹20 Cr₹167 Cr
Less: Excise Duty ₹4,341 Cr₹3,959 Cr₹451 Cr₹4,030 Cr₹51,231 Cr
Net Sales ₹3,328 Cr₹3,147 Cr₹269 Cr₹2,348 Cr₹29,959 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹25 Cr₹-27 Cr₹-1.11 Cr₹27 Cr₹176 Cr
Raw Material Consumed ₹1,234 Cr₹1,122 Cr₹87 Cr₹634 Cr₹9,101 Cr
     Opening Raw Materials ₹226 Cr₹71 Cr₹9.44 Cr₹80 Cr₹995 Cr
     Purchases Raw Materials ₹1,192 Cr₹1,271 Cr₹83 Cr₹644 Cr₹8,852 Cr
     Closing Raw Materials ₹190 Cr₹226 Cr₹6.03 Cr₹94 Cr₹798 Cr
     Other Direct Purchases / Brought in cost ₹5.65 Cr₹5.63 Cr₹0.49 Cr₹3.73 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹76 Cr₹5.84 Cr₹28 Cr₹376 Cr
     Electricity & Power ₹61 Cr₹74 Cr₹5.68 Cr₹26 Cr₹354 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.98 Cr₹1.97 Cr₹0.16 Cr₹1.19 Cr₹22 Cr
Employee Cost ₹167 Cr₹186 Cr₹19 Cr₹172 Cr₹1,786 Cr
     Salaries, Wages & Bonus ₹163 Cr₹171 Cr₹18 Cr₹160 Cr₹1,671 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹11 Cr₹1.05 Cr₹10 Cr₹97 Cr
     Workmen and Staff Welfare Expenses ₹4.12 Cr₹3.26 Cr₹0.24 Cr₹1.94 Cr₹17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,032 Cr₹1,062 Cr₹92 Cr₹886 Cr₹10,900 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹75 Cr₹70 Cr₹6.27 Cr₹55 Cr₹585 Cr
     Repairs and Maintenance ₹27 Cr₹21 Cr₹2.27 Cr₹13 Cr₹143 Cr
     Packing Material Consumed ₹838 Cr₹879 Cr₹77 Cr₹761 Cr₹9,402 Cr
     Other Mfg Exp ₹92 Cr₹92 Cr₹6.65 Cr₹57 Cr₹769 Cr
General and Administration Expenses ₹267 Cr₹251 Cr₹21 Cr₹192 Cr₹2,314 Cr
     Rent , Rates & Taxes ₹182 Cr₹181 Cr₹15 Cr₹143 Cr₹1,761 Cr
     Insurance ₹9.13 Cr₹7.52 Cr₹0.68 Cr₹4.99 Cr₹30 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹26 Cr₹2.86 Cr₹28 Cr₹275 Cr
     Traveling and conveyance ₹30 Cr₹26 Cr₹1.39 Cr₹9.26 Cr₹184 Cr
     Other Administration ₹18 Cr₹10 Cr₹0.66 Cr₹6.54 Cr₹64 Cr
Selling and Distribution Expenses ₹272 Cr₹275 Cr₹22 Cr₹190 Cr₹2,775 Cr
     Advertisement & Sales Promotion ₹114 Cr₹130 Cr₹9.39 Cr₹91 Cr₹1,316 Cr
     Sales Commissions & Incentives ₹39 Cr₹29 Cr₹2.99 Cr₹24 Cr₹464 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹119 Cr₹115 Cr₹10 Cr₹75 Cr₹995 Cr
Miscellaneous Expenses ₹39 Cr₹18 Cr₹2.89 Cr₹31 Cr₹196 Cr
     Bad debts /advances written off ₹15 Cr₹0.34 Cr₹1.15 Cr₹4.68 Cr₹41 Cr
     Provision for doubtful debts ₹9.84 Cr₹3.52 Cr₹0.62 Cr₹11 Cr₹46 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr--₹5.67 Cr
     Losson foreign exchange fluctuations ₹0.63 Cr₹3.70 Cr-₹1.90 Cr₹1.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹10 Cr₹1.13 Cr₹13 Cr₹102 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,100 Cr₹2,961 Cr₹249 Cr₹2,158 Cr₹27,624 Cr
Operating Profit (Excl OI) ₹228 Cr₹185 Cr₹20 Cr₹190 Cr₹2,335 Cr
Other Income ₹21 Cr₹11 Cr₹1.36 Cr₹23 Cr₹165 Cr
     Interest Received ₹2.26 Cr₹2.15 Cr₹0.26 Cr₹3.05 Cr₹32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.97 Cr-₹0.08 Cr₹0.06 Cr-
     Profits on sale of Investments ----₹0.14 Cr
     Provision Written Back ₹1.24 Cr₹2.75 Cr₹0.19 Cr₹8.51 Cr₹69 Cr
     Foreign Exchange Gains --₹0.19 Cr--
     Others ₹16 Cr₹6.50 Cr₹0.64 Cr₹12 Cr₹64 Cr
Operating Profit ₹249 Cr₹197 Cr₹21 Cr₹214 Cr₹2,501 Cr
Interest ₹173 Cr₹136 Cr₹15 Cr₹142 Cr₹1,803 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹27 Cr₹3.26 Cr₹34 Cr₹459 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.84 Cr₹0.12 Cr₹0.62 Cr₹0.51 Cr
     Other Interest ₹145 Cr₹108 Cr₹11 Cr₹108 Cr₹1,343 Cr
PBDT ₹76 Cr₹61 Cr₹6.25 Cr₹71 Cr₹698 Cr
Depreciation ₹58 Cr₹55 Cr₹5.86 Cr₹59 Cr₹694 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹5.95 Cr₹0.38 Cr₹13 Cr₹4.14 Cr
Exceptional Income / Expenses ₹-4.99 Cr----
Profit Before Tax ₹13 Cr₹5.95 Cr₹0.38 Cr₹13 Cr₹4.14 Cr
Provision for Tax ₹11 Cr₹4.35 Cr₹0.24 Cr₹10 Cr₹-124 Cr
     Current Income Tax ₹8.34 Cr₹1.24 Cr₹0.13 Cr₹4.55 Cr-
     Deferred Tax ₹2.69 Cr₹3.15 Cr₹0.28 Cr₹6.88 Cr₹-120 Cr
     Other taxes ₹-0.08 Cr₹-0.04 Cr₹-0.18 Cr₹-1.19 Cr₹-3.92 Cr
Profit After Tax ₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr₹128 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr₹128 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹96 Cr₹9.43 Cr₹92 Cr₹799 Cr
Appropriations ₹100 Cr₹98 Cr₹9.58 Cr₹95 Cr₹926 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.00 Cr₹-0.40 Cr₹-0.06 Cr₹0.35 Cr₹4.80 Cr
Equity Dividend % -----
Earnings Per Share ₹0.07₹0.07₹0.06₹0.11₹0.54
Adjusted EPS ₹0.07₹0.07₹0.06₹0.11₹0.54

Compare Income Statement of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹11,948.8 Cr 2.9% 7% NA Stock Analytics
UNITED SPIRITS ₹106,353.0 Cr -1.5% -6.1% 15.6% Stock Analytics
UNITED BREWERIES ₹52,398.5 Cr -4.2% -2% -4.8% Stock Analytics
RADICO KHAITAN ₹35,559.0 Cr 3.1% 3.9% 51% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,049.0 Cr -0.4% 4.2% 33.2% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,443.2 Cr -3.5% -4.9% -28.1% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

2.9%

7%

NA
SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses