Home > Income Statement > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Income Statement

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,690 Cr₹7,126 Cr₹721 Cr₹6,396 Cr₹81,304 Cr
     Sales ₹7,659 Cr₹7,099 Cr₹718 Cr₹6,376 Cr₹81,137 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹27 Cr₹2.70 Cr₹20 Cr₹167 Cr
Less: Excise Duty ₹4,341 Cr₹3,959 Cr₹451 Cr₹4,030 Cr₹51,231 Cr
Net Sales ₹3,328 Cr₹3,147 Cr₹269 Cr₹2,348 Cr₹29,959 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹25 Cr₹-27 Cr₹-1.11 Cr₹27 Cr₹176 Cr
Raw Material Consumed ₹1,234 Cr₹1,122 Cr₹87 Cr₹634 Cr₹9,101 Cr
     Opening Raw Materials ₹226 Cr₹71 Cr₹9.44 Cr₹80 Cr₹995 Cr
     Purchases Raw Materials ₹1,192 Cr₹1,271 Cr₹83 Cr₹644 Cr₹8,852 Cr
     Closing Raw Materials ₹190 Cr₹226 Cr₹6.03 Cr₹94 Cr₹798 Cr
     Other Direct Purchases / Brought in cost ₹5.65 Cr₹5.63 Cr₹0.49 Cr₹3.73 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹76 Cr₹5.84 Cr₹28 Cr₹376 Cr
     Electricity & Power ₹61 Cr₹74 Cr₹5.68 Cr₹26 Cr₹354 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.98 Cr₹1.97 Cr₹0.16 Cr₹1.19 Cr₹22 Cr
Employee Cost ₹167 Cr₹186 Cr₹19 Cr₹172 Cr₹1,786 Cr
     Salaries, Wages & Bonus ₹163 Cr₹171 Cr₹18 Cr₹160 Cr₹1,671 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹11 Cr₹1.05 Cr₹10 Cr₹97 Cr
     Workmen and Staff Welfare Expenses ₹4.12 Cr₹3.26 Cr₹0.24 Cr₹1.94 Cr₹17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,032 Cr₹1,062 Cr₹92 Cr₹886 Cr₹10,900 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹75 Cr₹70 Cr₹6.27 Cr₹55 Cr₹585 Cr
     Repairs and Maintenance ₹27 Cr₹21 Cr₹2.27 Cr₹13 Cr₹143 Cr
     Packing Material Consumed ₹838 Cr₹879 Cr₹77 Cr₹761 Cr₹9,402 Cr
     Other Mfg Exp ₹92 Cr₹92 Cr₹6.65 Cr₹57 Cr₹769 Cr
General and Administration Expenses ₹267 Cr₹251 Cr₹21 Cr₹192 Cr₹2,314 Cr
     Rent , Rates & Taxes ₹182 Cr₹181 Cr₹15 Cr₹143 Cr₹1,761 Cr
     Insurance ₹9.13 Cr₹7.52 Cr₹0.68 Cr₹4.99 Cr₹30 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹26 Cr₹2.86 Cr₹28 Cr₹275 Cr
     Traveling and conveyance ₹30 Cr₹26 Cr₹1.39 Cr₹9.26 Cr₹184 Cr
     Other Administration ₹18 Cr₹10 Cr₹0.66 Cr₹6.54 Cr₹64 Cr
Selling and Distribution Expenses ₹272 Cr₹275 Cr₹22 Cr₹190 Cr₹2,775 Cr
     Advertisement & Sales Promotion ₹114 Cr₹130 Cr₹9.39 Cr₹91 Cr₹1,316 Cr
     Sales Commissions & Incentives ₹39 Cr₹29 Cr₹2.99 Cr₹24 Cr₹464 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹119 Cr₹115 Cr₹10 Cr₹75 Cr₹995 Cr
Miscellaneous Expenses ₹39 Cr₹18 Cr₹2.89 Cr₹31 Cr₹196 Cr
     Bad debts /advances written off ₹15 Cr₹0.34 Cr₹1.15 Cr₹4.68 Cr₹41 Cr
     Provision for doubtful debts ₹9.84 Cr₹3.52 Cr₹0.62 Cr₹11 Cr₹46 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr--₹5.67 Cr
     Losson foreign exchange fluctuations ₹0.63 Cr₹3.70 Cr-₹1.90 Cr₹1.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹10 Cr₹1.13 Cr₹13 Cr₹102 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,100 Cr₹2,961 Cr₹249 Cr₹2,158 Cr₹27,624 Cr
Operating Profit (Excl OI) ₹228 Cr₹185 Cr₹20 Cr₹190 Cr₹2,335 Cr
Other Income ₹21 Cr₹11 Cr₹1.36 Cr₹23 Cr₹165 Cr
     Interest Received ₹2.26 Cr₹2.15 Cr₹0.26 Cr₹3.05 Cr₹32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.97 Cr-₹0.08 Cr₹0.06 Cr-
     Profits on sale of Investments ----₹0.14 Cr
     Provision Written Back ₹1.24 Cr₹2.75 Cr₹0.19 Cr₹8.51 Cr₹69 Cr
     Foreign Exchange Gains --₹0.19 Cr--
     Others ₹16 Cr₹6.50 Cr₹0.64 Cr₹12 Cr₹64 Cr
Operating Profit ₹249 Cr₹197 Cr₹21 Cr₹214 Cr₹2,501 Cr
Interest ₹173 Cr₹136 Cr₹15 Cr₹142 Cr₹1,803 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹27 Cr₹3.26 Cr₹34 Cr₹459 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.84 Cr₹0.12 Cr₹0.62 Cr₹0.51 Cr
     Other Interest ₹145 Cr₹108 Cr₹11 Cr₹108 Cr₹1,343 Cr
PBDT ₹76 Cr₹61 Cr₹6.25 Cr₹71 Cr₹698 Cr
Depreciation ₹58 Cr₹55 Cr₹5.86 Cr₹59 Cr₹694 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹5.95 Cr₹0.38 Cr₹13 Cr₹4.14 Cr
Exceptional Income / Expenses ₹-4.99 Cr----
Profit Before Tax ₹13 Cr₹5.95 Cr₹0.38 Cr₹13 Cr₹4.14 Cr
Provision for Tax ₹11 Cr₹4.35 Cr₹0.24 Cr₹10 Cr₹-124 Cr
     Current Income Tax ₹8.34 Cr₹1.24 Cr₹0.13 Cr₹4.55 Cr-
     Deferred Tax ₹2.69 Cr₹3.15 Cr₹0.28 Cr₹6.88 Cr₹-120 Cr
     Other taxes ₹-0.08 Cr₹-0.04 Cr₹-0.18 Cr₹-1.19 Cr₹-3.92 Cr
Profit After Tax ₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr₹128 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr₹128 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹96 Cr₹9.43 Cr₹92 Cr₹799 Cr
Appropriations ₹100 Cr₹98 Cr₹9.58 Cr₹95 Cr₹926 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.00 Cr₹-0.40 Cr₹-0.06 Cr₹0.35 Cr₹4.80 Cr
Equity Dividend % -----
Earnings Per Share ₹0.07₹0.07₹0.06₹0.11₹0.54
Adjusted EPS ₹0.07₹0.07₹0.06₹0.11₹0.54

Compare Income Statement of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹13,884.3 Cr -3.7% 12.2% 77.9% Stock Analytics
UNITED SPIRITS ₹95,017.5 Cr -2.5% -4.2% -5.4% Stock Analytics
UNITED BREWERIES ₹51,044.7 Cr -0.8% -2.5% -1.3% Stock Analytics
RADICO KHAITAN ₹37,981.6 Cr 3.9% 7.7% 72.8% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,430.0 Cr -1.2% 39.4% 116% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,091.7 Cr 3.8% 8% -19.6% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

-3.7%

12.2%

77.9%

SENSEX

-1.2%

-3.5%

-0.5%


You may also like the below Video Courses