Home > Balance Sheet > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Balance Sheet

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹56 Cr₹49 Cr₹49 Cr₹47 Cr
    Equity - Authorised ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Equity - Issued ₹56 Cr₹56 Cr₹49 Cr₹49 Cr₹47 Cr
    Equity Paid Up ₹56 Cr₹56 Cr₹49 Cr₹49 Cr₹47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.22 Cr----
Total Reserves ₹1,603 Cr₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr
    Securities Premium ₹1,140 Cr₹1,140 Cr₹204 Cr₹204 Cr₹110 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹407 Cr₹292 Cr₹99 Cr₹98 Cr₹96 Cr
    General Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Other Reserves ₹7.62 Cr₹6.82 Cr₹6.82 Cr₹6.82 Cr₹102 Cr
Reserve excluding Revaluation Reserve ₹1,603 Cr₹1,487 Cr₹358 Cr₹357 Cr₹357 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,663 Cr₹1,543 Cr₹407 Cr₹406 Cr₹404 Cr
Minority Interest ₹23 Cr₹20 Cr---
Long-Term Borrowings -----
Secured Loans ₹260 Cr₹94 Cr₹191 Cr₹139 Cr₹188 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹157 Cr-₹119 Cr₹77 Cr₹114 Cr
    Term Loans - Institutions ₹103 Cr₹92 Cr₹68 Cr₹62 Cr₹74 Cr
    Other Secured -₹1.45 Cr₹4.05 Cr-₹0.08 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-17 Cr₹-12 Cr₹-9.78 Cr₹-12 Cr₹-15 Cr
    Deferred Tax Assets ₹19 Cr₹18 Cr₹18 Cr₹24 Cr₹27 Cr
    Deferred Tax Liability ₹2.39 Cr₹5.95 Cr₹8.64 Cr₹12 Cr₹12 Cr
Other Long Term Liabilities ₹3.02 Cr₹4.74 Cr₹7.43 Cr₹13 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹93 Cr₹95 Cr₹82 Cr₹71 Cr₹69 Cr
Total Non-Current Liabilities ₹338 Cr₹181 Cr₹271 Cr₹211 Cr₹256 Cr
Current Liabilities -----
Trade Payables ₹804 Cr₹607 Cr₹702 Cr₹566 Cr₹536 Cr
    Sundry Creditors ₹356 Cr₹318 Cr₹498 Cr₹465 Cr₹536 Cr
    Acceptances ₹448 Cr₹288 Cr₹204 Cr₹100 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹532 Cr₹438 Cr₹701 Cr₹742 Cr₹505 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹37 Cr₹30 Cr₹22 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹515 Cr₹401 Cr₹672 Cr₹720 Cr₹491 Cr
Short Term Borrowings ₹819 Cr₹776 Cr₹587 Cr₹591 Cr₹574 Cr
    Secured ST Loans repayable on Demands ₹660 Cr₹590 Cr₹545 Cr₹566 Cr₹500 Cr
    Working Capital Loans- Sec ₹660 Cr₹590 Cr₹545 Cr₹566 Cr₹500 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹3.80 Cr
    Other Unsecured Loans ₹-501 Cr₹-404 Cr₹-502 Cr₹-542 Cr₹-430 Cr
Short Term Provisions ₹129 Cr₹95 Cr₹30 Cr₹24 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹113 Cr₹81 Cr₹18 Cr₹12 Cr₹12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹14 Cr₹13 Cr₹12 Cr₹14 Cr
Total Current Liabilities ₹2,284 Cr₹1,916 Cr₹2,021 Cr₹1,923 Cr₹1,640 Cr
Total Liabilities ₹4,308 Cr₹3,660 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr
ASSETS
Gross Block ₹1,554 Cr₹1,365 Cr₹1,193 Cr₹1,084 Cr₹1,146 Cr
Less: Accumulated Depreciation ₹665 Cr₹615 Cr₹559 Cr₹508 Cr₹455 Cr
Less: Impairment of Assets -----
Net Block ₹889 Cr₹749 Cr₹635 Cr₹575 Cr₹692 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹109 Cr₹19 Cr₹16 Cr₹14 Cr₹15 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.21 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
Long Term Loans & Advances ₹233 Cr₹154 Cr₹108 Cr₹98 Cr₹115 Cr
Other Non Current Assets ₹42 Cr₹47 Cr₹39 Cr₹47 Cr₹10 Cr
Total Non-Current Assets ₹1,274 Cr₹969 Cr₹797 Cr₹734 Cr₹832 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹748 Cr₹573 Cr₹419 Cr₹559 Cr₹352 Cr
    Raw Materials ₹311 Cr₹235 Cr₹190 Cr₹226 Cr₹60 Cr
    Work-in Progress ₹34 Cr₹33 Cr₹24 Cr₹26 Cr₹26 Cr
    Finished Goods ₹259 Cr₹202 Cr₹135 Cr₹213 Cr₹159 Cr
    Packing Materials ₹83 Cr₹64 Cr₹57 Cr₹79 Cr₹62 Cr
    Stores  and Spare ₹14 Cr₹12 Cr₹7.41 Cr₹9.91 Cr₹5.22 Cr
    Other Inventory ₹47 Cr₹28 Cr₹4.53 Cr₹5.12 Cr₹41 Cr
Sundry Debtors ₹1,802 Cr₹1,747 Cr₹1,244 Cr₹958 Cr₹954 Cr
    Debtors more than Six months ₹93 Cr₹92 Cr₹65 Cr₹82 Cr₹83 Cr
    Debtors Others ₹1,740 Cr₹1,682 Cr₹1,201 Cr₹903 Cr₹897 Cr
Cash and Bank ₹165 Cr₹132 Cr₹75 Cr₹53 Cr₹55 Cr
    Cash in hand ₹1.34 Cr₹0.65 Cr₹0.68 Cr₹0.96 Cr₹0.99 Cr
    Balances at Bank ₹73 Cr₹78 Cr₹55 Cr₹39 Cr₹54 Cr
    Other cash and bank balances ₹91 Cr₹53 Cr₹20 Cr₹13 Cr-
Other Current Assets ₹111 Cr₹81 Cr₹109 Cr₹107 Cr₹58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹60 Cr₹57 Cr₹52 Cr₹50 Cr₹45 Cr
    Other current_assets ₹51 Cr₹24 Cr₹57 Cr₹57 Cr₹13 Cr
Short Term Loans and Advances ₹208 Cr₹158 Cr₹56 Cr₹49 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹76 Cr₹53 Cr₹31 Cr₹26 Cr₹29 Cr
    Advance income tax and TDS ₹103 Cr₹70 Cr₹14 Cr₹11 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹35 Cr₹10 Cr₹12 Cr₹9.78 Cr
Total Current Assets ₹3,034 Cr₹2,691 Cr₹1,902 Cr₹1,726 Cr₹1,468 Cr
Net Current Assets (Including Current Investments) ₹750 Cr₹775 Cr₹-119 Cr₹-197 Cr₹-172 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,308 Cr₹3,660 Cr₹2,699 Cr₹2,544 Cr₹2,300 Cr
Contingent Liabilities ₹235 Cr₹845 Cr₹249 Cr₹155 Cr₹125 Cr
Total Debt ₹1,146 Cr₹898 Cr₹824 Cr₹776 Cr₹847 Cr
Book Value -55.1616.6716.6417.15
Adjusted Book Value 59.2955.1616.6716.6417.15

Compare Balance Sheet of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹18,858.8 Cr 0.2% 18.8% 59.8% Stock Analytics
UNITED SPIRITS ₹102,538.0 Cr 2.7% 13.8% 2.8% Stock Analytics
RADICO KHAITAN ₹54,597.8 Cr 2.6% 17.1% 59.3% Stock Analytics
UNITED BREWERIES ₹35,046.9 Cr -2.5% 0.9% -30.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,914.8 Cr -2.9% 2.4% 30.7% Stock Analytics
INDIA GLYCOLS ₹6,952.4 Cr -3.6% 6.2% 5.7% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

0.2%

18.8%

59.8%

SENSEX

-0.5%

3%

-8.5%


You may also like the below Video Courses