Home > Income Statement > AEGIS LOGISTICS

AEGIS LOGISTICS
Income Statement

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,633 Cr₹3,843 Cr₹7,183 Cr₹5,616 Cr₹4,791 Cr
     Sales ₹4,027 Cr₹3,266 Cr₹6,609 Cr₹5,149 Cr₹4,445 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹600 Cr₹574 Cr₹561 Cr₹463 Cr₹334 Cr
     Revenue from property development -----
     Other Operational Income ₹6.63 Cr₹3.06 Cr₹13 Cr₹4.11 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹4,631 Cr₹3,843 Cr₹7,183 Cr₹5,616 Cr₹4,791 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-11 Cr₹-3.78 Cr₹-8.03 Cr₹-3.21 Cr
Raw Material Consumed ₹3,913 Cr₹3,177 Cr₹6,476 Cr₹5,046 Cr₹4,358 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3,913 Cr₹3,177 Cr₹6,476 Cr₹5,046 Cr₹4,358 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹20 Cr₹21 Cr₹20 Cr₹16 Cr
     Electricity & Power ₹20 Cr₹19 Cr₹21 Cr₹20 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.42 Cr₹0.38 Cr₹0.49 Cr₹0.55 Cr₹0.72 Cr
Employee Cost ₹66 Cr₹145 Cr₹290 Cr₹52 Cr₹47 Cr
     Salaries, Wages & Bonus ₹57 Cr₹38 Cr₹44 Cr₹46 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹6.34 Cr₹5.20 Cr₹4.46 Cr₹3.85 Cr₹3.73 Cr
     Workmen and Staff Welfare Expenses ₹2.43 Cr₹3.11 Cr₹2.42 Cr₹2.07 Cr₹2.01 Cr
     Other Employees Cost -₹98 Cr₹239 Cr--
Other Manufacturing Expenses ₹44 Cr₹37 Cr₹37 Cr₹31 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹22 Cr₹21 Cr₹16 Cr₹11 Cr
     Repairs and Maintenance ₹8.30 Cr₹6.92 Cr₹8.69 Cr₹8.01 Cr₹5.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.27 Cr₹8.76 Cr₹7.16 Cr₹6.25 Cr₹4.07 Cr
General and Administration Expenses ₹57 Cr₹46 Cr₹51 Cr₹73 Cr₹62 Cr
     Rent , Rates & Taxes ₹4.94 Cr₹5.54 Cr₹6.69 Cr₹28 Cr₹18 Cr
     Insurance ₹9.97 Cr₹9.27 Cr₹7.67 Cr₹7.21 Cr₹6.77 Cr
     Printing and stationery ₹0.57 Cr₹0.56 Cr₹1.19 Cr₹1.40 Cr₹0.67 Cr
     Professional and legal fees ₹19 Cr₹21 Cr₹26 Cr₹27 Cr₹20 Cr
     Traveling and conveyance ₹6.39 Cr₹5.41 Cr₹7.09 Cr₹7.13 Cr₹6.06 Cr
     Other Administration ₹22 Cr₹9.13 Cr₹9.70 Cr₹9.77 Cr₹16 Cr
Selling and Distribution Expenses ₹10 Cr₹20 Cr₹19 Cr₹19 Cr₹9.65 Cr
     Advertisement & Sales Promotion ₹9.98 Cr₹8.18 Cr₹7.50 Cr₹4.56 Cr₹3.66 Cr
     Sales Commissions & Incentives ₹0.11 Cr₹12 Cr₹11 Cr₹15 Cr₹5.99 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹17 Cr₹21 Cr₹16 Cr₹15 Cr₹16 Cr
     Bad debts /advances written off ₹0.73 Cr₹1.32 Cr---
     Provision for doubtful debts -₹3.67 Cr₹2.72 Cr₹1.56 Cr-
     Losson disposal of fixed assets(net) ₹0.20 Cr₹0.00 Cr₹0.29 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.94 Cr₹2.68 Cr₹1.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹14 Cr₹12 Cr₹13 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,097 Cr₹3,456 Cr₹6,907 Cr₹5,247 Cr₹4,525 Cr
Operating Profit (Excl OI) ₹534 Cr₹388 Cr₹277 Cr₹369 Cr₹266 Cr
Other Income ₹39 Cr₹37 Cr₹33 Cr₹10 Cr₹8.35 Cr
     Interest Received ₹29 Cr₹22 Cr₹24 Cr₹4.94 Cr₹3.10 Cr
     Dividend Received -₹0.12 Cr₹0.28 Cr₹0.27 Cr₹0.42 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹3.41 Cr₹7.39 Cr₹0.08 Cr₹0.15 Cr₹2.45 Cr
     Foreign Exchange Gains --₹5.76 Cr--
     Others ₹6.84 Cr₹6.89 Cr₹2.85 Cr₹4.96 Cr₹2.39 Cr
Operating Profit ₹573 Cr₹425 Cr₹309 Cr₹379 Cr₹274 Cr
Interest ₹22 Cr₹17 Cr₹33 Cr₹26 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.56 Cr₹3.05 Cr₹17 Cr₹25 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.05 Cr₹1.12 Cr₹2.89 Cr₹1.21 Cr₹1.69 Cr
     Other Interest ₹15 Cr₹13 Cr₹13 Cr--
PBDT ₹551 Cr₹407 Cr₹276 Cr₹353 Cr₹259 Cr
Depreciation ₹79 Cr₹72 Cr₹69 Cr₹51 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹472 Cr₹336 Cr₹208 Cr₹302 Cr₹225 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹472 Cr₹336 Cr₹208 Cr₹302 Cr₹225 Cr
Provision for Tax ₹87 Cr₹86 Cr₹74 Cr₹50 Cr₹11 Cr
     Current Income Tax ₹131 Cr₹61 Cr₹71 Cr₹69 Cr₹54 Cr
     Deferred Tax ₹-43 Cr₹26 Cr₹-7.90 Cr₹-21 Cr₹-41 Cr
     Other taxes ₹-0.36 Cr₹-0.15 Cr₹11 Cr₹1.55 Cr₹-1.69 Cr
Profit After Tax ₹385 Cr₹249 Cr₹134 Cr₹252 Cr₹214 Cr
Extra items -----
Minority Interest ₹-27 Cr₹-26 Cr₹-34 Cr₹-31 Cr₹-16 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹358 Cr₹223 Cr₹100 Cr₹221 Cr₹198 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,058 Cr₹877 Cr₹856 Cr₹672 Cr₹493 Cr
Appropriations ₹1,415 Cr₹1,100 Cr₹956 Cr₹894 Cr₹691 Cr
     General Reserves ₹0.00 Cr₹0.01 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.43 Cr₹2.18 Cr
     Other Appropriation ₹44 Cr₹41 Cr₹58 Cr₹17 Cr₹0.28 Cr
Equity Dividend % ₹250.00₹200.00₹170.00₹140.00₹125.00
Earnings Per Share ₹10.19₹6.36₹2.93₹6.63₹5.92
Adjusted EPS ₹10.19₹6.36₹2.93₹6.63₹5.92

Compare Income Statement of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹21,196.9 Cr 1.3% -11.7% 5.2% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹59,281.3 Cr 4.3% -13.4% 46% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,912.8 Cr NA NA NA Stock Analytics
ALLCARGO LOGISTICS ₹7,417.1 Cr 7% -17.2% -20.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,779.7 Cr 5% -1.9% 28.8% Stock Analytics
GATEWAY DISTRIPARKS ₹5,353.7 Cr 1.9% -8.4% 68.3% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

1.3%

-11.7%

5.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses