Home > Income Statement > AEGIS LOGISTICS

AEGIS LOGISTICS
Income Statement

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹6,774 Cr₹7,062 Cr₹8,645 Cr₹4,633 Cr₹3,843 Cr
     Sales ₹5,525 Cr₹6,062 Cr₹7,841 Cr₹4,027 Cr₹3,266 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,243 Cr₹997 Cr₹799 Cr₹600 Cr₹574 Cr
     Revenue from property development -----
     Other Operational Income ₹5.85 Cr₹2.06 Cr₹5.06 Cr₹6.63 Cr₹3.06 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,764 Cr₹7,046 Cr₹8,627 Cr₹4,631 Cr₹3,843 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-117 Cr₹86 Cr₹-51 Cr₹-31 Cr₹-11 Cr
Raw Material Consumed ₹5,414 Cr₹5,683 Cr₹7,632 Cr₹3,913 Cr₹3,177 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5,414 Cr₹5,683 Cr₹7,632 Cr₹3,913 Cr₹3,177 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹32 Cr₹26 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹35 Cr₹32 Cr₹25 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.70 Cr₹0.65 Cr₹0.68 Cr₹0.42 Cr₹0.38 Cr
Employee Cost ₹96 Cr₹101 Cr₹83 Cr₹66 Cr₹145 Cr
     Salaries, Wages & Bonus ₹82 Cr₹86 Cr₹70 Cr₹57 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹8.78 Cr₹9.90 Cr₹6.89 Cr₹6.34 Cr₹5.20 Cr
     Workmen and Staff Welfare Expenses ₹5.25 Cr₹5.77 Cr₹5.98 Cr₹2.43 Cr₹3.11 Cr
     Other Employees Cost ----₹98 Cr
Operating Expenses ₹84 Cr₹78 Cr₹63 Cr₹44 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹53 Cr₹47 Cr₹39 Cr₹27 Cr₹22 Cr
     Repairs and Maintenance ₹17 Cr₹16 Cr₹12 Cr₹8.30 Cr₹6.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹15 Cr₹12 Cr₹9.27 Cr₹8.76 Cr
General and Administration Expenses ₹106 Cr₹104 Cr₹103 Cr₹57 Cr₹46 Cr
     Rent , Rates & Taxes ₹28 Cr₹30 Cr₹25 Cr₹4.94 Cr₹5.54 Cr
     Insurance ₹17 Cr₹18 Cr₹16 Cr₹9.97 Cr₹9.27 Cr
     Printing and stationery ₹0.92 Cr₹0.97 Cr₹0.90 Cr₹0.57 Cr₹0.56 Cr
     Professional and legal fees ₹35 Cr₹33 Cr₹34 Cr₹19 Cr₹21 Cr
     Traveling and conveyance ₹12 Cr₹12 Cr₹10 Cr₹6.39 Cr₹5.41 Cr
     Other Administration ₹12 Cr₹11 Cr₹17 Cr₹16 Cr₹3.73 Cr
Selling and Distribution Expenses ₹7.97 Cr₹7.81 Cr₹6.19 Cr₹10 Cr₹20 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.83 Cr₹0.17 Cr₹9.98 Cr₹8.18 Cr
     Sales Commissions & Incentives ₹7.79 Cr₹6.98 Cr₹6.02 Cr₹0.11 Cr₹12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹31 Cr₹94 Cr₹17 Cr₹21 Cr
     Bad debts /advances written off ₹0.90 Cr₹0.11 Cr₹0.97 Cr₹0.73 Cr₹1.32 Cr
     Provision for doubtful debts ₹0.05 Cr₹0.66 Cr₹0.41 Cr-₹3.67 Cr
     Losson disposal of fixed assets(net) ₹0.11 Cr₹0.00 Cr₹0.20 Cr₹0.20 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹6.89 Cr₹0.11 Cr₹5.96 Cr₹0.94 Cr₹2.68 Cr
     Losson sale of non-trade current investments --₹63 Cr--
     Other Miscellaneous Expenses ₹31 Cr₹30 Cr₹23 Cr₹15 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,666 Cr₹6,123 Cr₹7,955 Cr₹4,097 Cr₹3,456 Cr
Operating Profit (Excl OI) ₹1,098 Cr₹923 Cr₹672 Cr₹534 Cr₹388 Cr
Other Income ₹208 Cr₹190 Cr₹187 Cr₹39 Cr₹37 Cr
     Interest Received ₹193 Cr₹120 Cr₹51 Cr₹29 Cr₹22 Cr
     Dividend Received ----₹0.12 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.02 Cr---
     Profits on sale of Investments ₹2.16 Cr₹25 Cr₹12 Cr--
     Provision Written Back ₹3.81 Cr₹1.50 Cr₹2.45 Cr₹3.41 Cr₹7.39 Cr
     Foreign Exchange Gains -----
     Others ₹9.37 Cr₹43 Cr₹122 Cr₹6.84 Cr₹6.89 Cr
Operating Profit ₹1,306 Cr₹1,112 Cr₹859 Cr₹573 Cr₹425 Cr
Interest ₹165 Cr₹116 Cr₹88 Cr₹22 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹99 Cr₹55 Cr₹35 Cr₹2.56 Cr₹3.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹4.61 Cr₹4.05 Cr₹1.12 Cr
     Other Interest ₹66 Cr₹61 Cr₹49 Cr₹15 Cr₹13 Cr
PBDT ₹1,141 Cr₹997 Cr₹771 Cr₹551 Cr₹407 Cr
Depreciation ₹152 Cr₹135 Cr₹126 Cr₹79 Cr₹72 Cr
Profit Before Taxation & Exceptional Items ₹989 Cr₹861 Cr₹645 Cr₹472 Cr₹336 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹989 Cr₹861 Cr₹645 Cr₹472 Cr₹336 Cr
Provision for Tax ₹201 Cr₹189 Cr₹134 Cr₹87 Cr₹86 Cr
     Current Income Tax ₹213 Cr₹218 Cr₹148 Cr₹131 Cr₹61 Cr
     Deferred Tax ₹-11 Cr₹-27 Cr₹-10 Cr₹-43 Cr₹26 Cr
     Other taxes ₹-0.03 Cr₹-1.91 Cr₹-3.56 Cr₹-0.36 Cr₹-0.15 Cr
Profit After Tax ₹787 Cr₹672 Cr₹511 Cr₹385 Cr₹249 Cr
Extra items -----
Minority Interest ₹-124 Cr₹-103 Cr₹-48 Cr₹-27 Cr₹-26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹663 Cr₹569 Cr₹463 Cr₹358 Cr₹223 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,335 Cr₹1,968 Cr₹1,301 Cr₹1,058 Cr₹877 Cr
Appropriations ₹2,999 Cr₹2,537 Cr₹1,764 Cr₹1,415 Cr₹1,100 Cr
     General Reserves ---₹0.00 Cr₹0.01 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹361 Cr₹44 Cr₹-362 Cr₹44 Cr₹41 Cr
Equity Dividend % ₹725.00₹650.00₹575.00₹250.00₹200.00
Earnings Per Share ₹18.90₹16.22₹13.19₹10.19₹6.36
Adjusted EPS ₹18.90₹16.22₹13.19₹10.19₹6.36

Compare Income Statement of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹27,767.6 Cr 4.6% 7.3% -0.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹42,189.8 Cr -0.4% -0.6% -25.8% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹10,788.0 Cr -5.1% 2.1% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,963.2 Cr -0.2% 0.3% 8.6% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,797.1 Cr -0.6% -1.8% -35.3% Stock Analytics
VRL LOGISTICS ₹5,020.7 Cr 1.9% 1.8% -5.9% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

4.6%

7.3%

-0.1%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses