Home > Balance Sheet > AEGIS LOGISTICS

AEGIS LOGISTICS
Balance Sheet

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹34 Cr₹33 Cr
    Equity - Authorised ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹34 Cr₹33 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹34 Cr₹33 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ---₹126 Cr-
Total Reserves ₹3,497 Cr₹2,145 Cr₹1,901 Cr₹1,494 Cr₹1,358 Cr
    Securities Premium ₹1,091 Cr₹589 Cr₹589 Cr₹364 Cr₹252 Cr
    Capital Reserves ₹196 Cr₹9.28 Cr₹9.28 Cr₹9.28 Cr₹9.28 Cr
    Profit & Loss Account Balance ₹1,968 Cr₹1,301 Cr₹1,058 Cr₹877 Cr₹856 Cr
    General Reserves ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹168 Cr
    Other Reserves ₹55 Cr₹58 Cr₹58 Cr₹56 Cr₹72 Cr
Reserve excluding Revaluation Reserve ₹3,497 Cr₹2,145 Cr₹1,901 Cr₹1,494 Cr₹1,358 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,532 Cr₹2,180 Cr₹1,936 Cr₹1,655 Cr₹1,391 Cr
Minority Interest ₹514 Cr₹83 Cr₹109 Cr₹91 Cr₹75 Cr
Long-Term Borrowings -----
Secured Loans ₹978 Cr₹64 Cr₹112 Cr₹49 Cr₹57 Cr
    Non Convertible Debentures ----₹8.44 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹978 Cr-₹15 Cr₹49 Cr₹48 Cr
    Term Loans - Institutions -----
    Other Secured -₹64 Cr₹97 Cr-₹0.15 Cr
Unsecured Loans ₹0.15 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.15 Cr----
Deferred Tax Assets / Liabilities ₹-81 Cr₹-2.47 Cr₹41 Cr₹-16 Cr₹-12 Cr
    Deferred Tax Assets ₹177 Cr₹141 Cr₹76 Cr₹117 Cr₹111 Cr
    Deferred Tax Liability ₹96 Cr₹139 Cr₹117 Cr₹101 Cr₹99 Cr
Other Long Term Liabilities ₹900 Cr₹453 Cr₹325 Cr₹318 Cr₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹15 Cr₹13 Cr₹14 Cr₹12 Cr
Total Non-Current Liabilities ₹1,809 Cr₹529 Cr₹491 Cr₹364 Cr₹78 Cr
Current Liabilities -----
Trade Payables ₹871 Cr₹675 Cr₹75 Cr₹402 Cr₹485 Cr
    Sundry Creditors ₹871 Cr₹675 Cr₹75 Cr₹402 Cr₹485 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹211 Cr₹145 Cr₹192 Cr₹175 Cr₹152 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹28 Cr₹20 Cr₹19 Cr₹17 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.64 Cr₹0.28 Cr-₹0.73 Cr₹1.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹8.40 Cr₹8.25 Cr
    Current maturity - Others ---₹28 Cr-
    Other Liabilities ₹183 Cr₹125 Cr₹172 Cr₹121 Cr₹129 Cr
Short Term Borrowings ₹9.48 Cr₹294 Cr₹231 Cr₹167 Cr₹130 Cr
    Secured ST Loans repayable on Demands ₹6.92 Cr₹24 Cr₹50 Cr₹85 Cr₹88 Cr
    Working Capital Loans- Sec --₹5.43 Cr₹39 Cr₹18 Cr
    Buyers Credits - Unsec ₹2.57 Cr₹149 Cr₹51 Cr₹23 Cr₹9.03 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹121 Cr₹125 Cr₹21 Cr₹15 Cr
Short Term Provisions ₹41 Cr₹54 Cr₹8.34 Cr₹21 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹31 Cr₹49 Cr₹5.18 Cr₹16 Cr₹19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹5.04 Cr₹3.16 Cr₹4.02 Cr₹2.90 Cr
Total Current Liabilities ₹1,133 Cr₹1,167 Cr₹506 Cr₹764 Cr₹789 Cr
Total Liabilities ₹6,988 Cr₹3,959 Cr₹3,042 Cr₹2,873 Cr₹2,333 Cr
ASSETS
Gross Block ₹4,145 Cr₹2,709 Cr₹1,959 Cr₹1,870 Cr₹1,427 Cr
Less: Accumulated Depreciation ₹484 Cr₹333 Cr₹249 Cr₹172 Cr₹98 Cr
Less: Impairment of Assets -----
Net Block ₹3,661 Cr₹2,376 Cr₹1,711 Cr₹1,699 Cr₹1,329 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹412 Cr₹253 Cr₹488 Cr₹220 Cr₹121 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹154 Cr₹147 Cr₹225 Cr₹98 Cr₹66 Cr
Other Non Current Assets ₹2.84 Cr₹0.07 Cr₹17 Cr₹4.50 Cr₹59 Cr
Total Non-Current Assets ₹4,230 Cr₹2,775 Cr₹2,440 Cr₹2,022 Cr₹1,575 Cr
Current Assets Loans & Advances -----
Currents Investments ₹204 Cr--₹7.30 Cr₹10 Cr
    Quoted -----
    Unquoted ₹204 Cr--₹7.30 Cr₹10 Cr
Inventories ₹147 Cr₹91 Cr₹52 Cr₹42 Cr₹34 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹23 Cr₹17 Cr₹10 Cr₹11 Cr₹6.58 Cr
    Other Inventory ₹124 Cr₹73 Cr₹42 Cr₹31 Cr₹27 Cr
Sundry Debtors ₹839 Cr₹738 Cr₹94 Cr₹454 Cr₹229 Cr
    Debtors more than Six months ₹48 Cr₹35 Cr₹28 Cr₹454 Cr₹229 Cr
    Debtors Others ₹794 Cr₹705 Cr₹69 Cr₹3.76 Cr₹2.26 Cr
Cash and Bank ₹1,265 Cr₹150 Cr₹336 Cr₹263 Cr₹413 Cr
    Cash in hand ₹0.04 Cr₹0.14 Cr₹0.18 Cr₹0.25 Cr₹0.01 Cr
    Balances at Bank ₹1,265 Cr₹150 Cr₹335 Cr₹263 Cr₹413 Cr
    Other cash and bank balances -----
Other Current Assets ₹141 Cr₹57 Cr₹67 Cr₹60 Cr₹45 Cr
    Interest accrued on Investments ₹3.59 Cr₹1.26 Cr₹2.94 Cr₹7.79 Cr₹0.35 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.13 Cr₹0.21 Cr₹0.33 Cr₹0.30 Cr-
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.63 Cr₹49 Cr₹3.03 Cr₹3.87 Cr₹11 Cr
    Other current_assets ₹132 Cr₹6.22 Cr₹61 Cr₹48 Cr₹34 Cr
Short Term Loans and Advances ₹163 Cr₹147 Cr₹53 Cr₹25 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹61 Cr₹58 Cr₹42 Cr₹17 Cr₹18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹102 Cr₹89 Cr₹11 Cr₹8.24 Cr₹9.24 Cr
Total Current Assets ₹2,759 Cr₹1,183 Cr₹602 Cr₹852 Cr₹758 Cr
Net Current Assets (Including Current Investments) ₹1,626 Cr₹16 Cr₹96 Cr₹87 Cr₹-30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,988 Cr₹3,959 Cr₹3,042 Cr₹2,873 Cr₹2,333 Cr
Contingent Liabilities ₹221 Cr₹178 Cr₹221 Cr₹104 Cr₹169 Cr
Total Debt ₹995 Cr₹383 Cr₹416 Cr₹281 Cr₹239 Cr
Book Value -62.1055.1744.9941.65
Adjusted Book Value 100.6462.1055.1744.9941.65

Compare Balance Sheet of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹21,196.9 Cr 1.3% -11.7% 5.2% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹59,281.3 Cr 4.3% -13.4% 46% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,912.8 Cr NA NA NA Stock Analytics
ALLCARGO LOGISTICS ₹7,417.1 Cr 7% -17.2% -20.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,779.7 Cr 5% -1.9% 28.8% Stock Analytics
GATEWAY DISTRIPARKS ₹5,353.7 Cr 1.9% -8.4% 68.3% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

1.3%

-11.7%

5.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses