Home > Balance Sheet > AEGIS LOGISTICS

AEGIS LOGISTICS
Balance Sheet

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,596 Cr₹3,859 Cr₹3,497 Cr₹2,145 Cr₹1,901 Cr
    Securities Premium ₹1,570 Cr₹1,091 Cr₹1,091 Cr₹589 Cr₹589 Cr
    Capital Reserves ₹191 Cr₹191 Cr₹196 Cr₹9.28 Cr₹9.28 Cr
    Profit & Loss Account Balance ₹2,594 Cr₹2,335 Cr₹1,968 Cr₹1,301 Cr₹1,058 Cr
    General Reserves ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Other Reserves ₹54 Cr₹54 Cr₹55 Cr₹58 Cr₹58 Cr
Reserve excluding Revaluation Reserve ₹4,596 Cr₹3,859 Cr₹3,497 Cr₹2,145 Cr₹1,901 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,631 Cr₹3,894 Cr₹3,532 Cr₹2,180 Cr₹1,936 Cr
Minority Interest ₹1,091 Cr₹568 Cr₹514 Cr₹83 Cr₹109 Cr
Long-Term Borrowings -----
Secured Loans ₹1,954 Cr₹1,033 Cr₹978 Cr₹64 Cr₹112 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,085 Cr₹1,033 Cr₹978 Cr-₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-131 Cr--₹64 Cr₹97 Cr
Unsecured Loans ₹400 Cr₹400 Cr₹0.15 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹400 Cr₹400 Cr---
    Other Unsecured Loan --₹0.15 Cr--
Deferred Tax Assets / Liabilities ₹-85 Cr₹-83 Cr₹-81 Cr₹-2.47 Cr₹41 Cr
    Deferred Tax Assets ₹158 Cr₹134 Cr₹177 Cr₹141 Cr₹76 Cr
    Deferred Tax Liability ₹74 Cr₹50 Cr₹96 Cr₹139 Cr₹117 Cr
Other Long Term Liabilities ₹1,646 Cr₹977 Cr₹900 Cr₹453 Cr₹325 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹15 Cr₹11 Cr₹15 Cr₹13 Cr
Total Non-Current Liabilities ₹3,932 Cr₹2,341 Cr₹1,809 Cr₹529 Cr₹491 Cr
Current Liabilities -----
Trade Payables ₹444 Cr₹435 Cr₹871 Cr₹675 Cr₹75 Cr
    Sundry Creditors ₹444 Cr₹435 Cr₹871 Cr₹675 Cr₹75 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹433 Cr₹350 Cr₹211 Cr₹145 Cr₹192 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹36 Cr₹28 Cr₹20 Cr₹19 Cr
    Interest Accrued But Not Due ₹18 Cr₹13 Cr₹0.64 Cr₹0.28 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹376 Cr₹301 Cr₹183 Cr₹125 Cr₹172 Cr
Short Term Borrowings ₹400 Cr₹231 Cr₹9.48 Cr₹294 Cr₹231 Cr
    Secured ST Loans repayable on Demands ₹144 Cr₹71 Cr₹6.92 Cr₹24 Cr₹50 Cr
    Working Capital Loans- Sec ₹144 Cr₹70 Cr--₹5.43 Cr
    Buyers Credits - Unsec ₹96 Cr₹30 Cr₹2.57 Cr₹149 Cr₹51 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹60 Cr-₹121 Cr₹125 Cr
Short Term Provisions ₹64 Cr₹27 Cr₹41 Cr₹54 Cr₹8.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹52 Cr₹17 Cr₹31 Cr₹49 Cr₹5.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹10 Cr₹10 Cr₹5.04 Cr₹3.16 Cr
Total Current Liabilities ₹1,342 Cr₹1,043 Cr₹1,133 Cr₹1,167 Cr₹506 Cr
Total Liabilities ₹10,995 Cr₹7,846 Cr₹6,988 Cr₹3,959 Cr₹3,042 Cr
ASSETS
Gross Block ₹5,876 Cr₹4,758 Cr₹4,145 Cr₹2,709 Cr₹1,959 Cr
Less: Accumulated Depreciation ₹789 Cr₹619 Cr₹484 Cr₹333 Cr₹249 Cr
Less: Impairment of Assets -----
Net Block ₹5,086 Cr₹4,139 Cr₹3,661 Cr₹2,376 Cr₹1,711 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,308 Cr₹697 Cr₹412 Cr₹253 Cr₹488 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹293 Cr₹154 Cr₹154 Cr₹147 Cr₹225 Cr
Other Non Current Assets ₹5.13 Cr₹5.28 Cr₹2.84 Cr₹0.07 Cr₹17 Cr
Total Non-Current Assets ₹6,692 Cr₹4,996 Cr₹4,230 Cr₹2,775 Cr₹2,440 Cr
Current Assets Loans & Advances -----
Currents Investments -₹194 Cr₹204 Cr--
    Quoted -----
    Unquoted -₹194 Cr₹204 Cr--
Inventories ₹185 Cr₹64 Cr₹147 Cr₹91 Cr₹52 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹29 Cr₹25 Cr₹23 Cr₹17 Cr₹10 Cr
    Other Inventory ₹155 Cr₹38 Cr₹124 Cr₹73 Cr₹42 Cr
Sundry Debtors ₹693 Cr₹513 Cr₹839 Cr₹738 Cr₹94 Cr
    Debtors more than Six months ₹90 Cr₹68 Cr₹48 Cr₹35 Cr₹28 Cr
    Debtors Others ₹606 Cr₹449 Cr₹794 Cr₹705 Cr₹69 Cr
Cash and Bank ₹3,191 Cr₹1,775 Cr₹1,265 Cr₹150 Cr₹336 Cr
    Cash in hand ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.18 Cr
    Balances at Bank ₹3,191 Cr₹1,775 Cr₹1,265 Cr₹150 Cr₹335 Cr
    Other cash and bank balances -----
Other Current Assets ₹79 Cr₹122 Cr₹141 Cr₹57 Cr₹67 Cr
    Interest accrued on Investments ₹12 Cr₹4.54 Cr₹3.59 Cr₹1.26 Cr₹2.94 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.13 Cr₹0.23 Cr₹0.13 Cr₹0.21 Cr₹0.33 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹24 Cr₹13 Cr₹4.63 Cr₹49 Cr₹3.03 Cr
    Other current_assets ₹44 Cr₹105 Cr₹132 Cr₹6.22 Cr₹61 Cr
Short Term Loans and Advances ₹155 Cr₹182 Cr₹163 Cr₹147 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹69 Cr₹61 Cr₹58 Cr₹42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹97 Cr₹113 Cr₹102 Cr₹89 Cr₹11 Cr
Total Current Assets ₹4,303 Cr₹2,850 Cr₹2,759 Cr₹1,183 Cr₹602 Cr
Net Current Assets (Including Current Investments) ₹2,961 Cr₹1,806 Cr₹1,626 Cr₹16 Cr₹96 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,995 Cr₹7,846 Cr₹6,988 Cr₹3,959 Cr₹3,042 Cr
Contingent Liabilities ₹1,461 Cr₹1,762 Cr₹221 Cr₹178 Cr₹221 Cr
Total Debt ₹2,884 Cr₹1,663 Cr₹995 Cr₹383 Cr₹416 Cr
Book Value 131.93110.95100.6462.1055.17
Adjusted Book Value 131.93110.95100.6462.1055.17

Compare Balance Sheet of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹28,055.4 Cr 14% 14.2% -9.7% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹42,959.1 Cr 3.4% 6% -26.9% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹10,935.2 Cr -2.6% 11.4% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,059.1 Cr 0.6% 4.4% 5.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,936.1 Cr 1.4% 1.4% -36.1% Stock Analytics
VRL LOGISTICS ₹4,966.5 Cr 5.5% 1.1% -7% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

14%

14.2%

-9.7%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses