ADANI POWER
|
ADANI POWER Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹38,773 Cr | ₹27,711 Cr | ₹26,221 Cr | ₹26,468 Cr | ₹23,884 Cr |
Earning From Sale of Electrical Energy | ₹37,830 Cr | ₹27,166 Cr | ₹25,800 Cr | ₹25,951 Cr | ₹23,350 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹943 Cr | ₹546 Cr | ₹421 Cr | ₹517 Cr | ₹534 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹38,773 Cr | ₹27,711 Cr | ₹26,221 Cr | ₹26,468 Cr | ₹23,884 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹26,215 Cr | ₹15,951 Cr | ₹15,811 Cr | ₹18,669 Cr | ₹17,200 Cr |
Cost of power purchased | ₹214 Cr | ₹546 Cr | - | - | ₹3.17 Cr |
Cost of Fuel | ₹25,481 Cr | ₹14,762 Cr | ₹14,781 Cr | ₹17,580 Cr | ₹15,949 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | ₹520 Cr | ₹643 Cr | ₹664 Cr | ₹622 Cr | ₹437 Cr |
Other power & fuel | - | - | ₹365 Cr | ₹467 Cr | ₹810 Cr |
Employee Cost | ₹570 Cr | ₹470 Cr | ₹432 Cr | ₹427 Cr | ₹363 Cr |
Salaries, Wages & Bonus | ₹505 Cr | ₹418 Cr | ₹392 Cr | ₹389 Cr | ₹333 Cr |
Contributions to EPF & PensionFunds | ₹27 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹974 Cr | ₹873 Cr | ₹802 Cr | ₹770 Cr | ₹433 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹382 Cr | ₹345 Cr | ₹288 Cr | ₹252 Cr | ₹155 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹592 Cr | ₹527 Cr | ₹515 Cr | ₹518 Cr | ₹279 Cr |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹455 Cr | ₹240 Cr | ₹288 Cr | ₹461 Cr | ₹223 Cr |
Rent , Rates & Taxes | ₹197 Cr | ₹75 Cr | ₹124 Cr | ₹196 Cr | ₹26 Cr |
Insurance | ₹124 Cr | ₹89 Cr | ₹70 Cr | ₹75 Cr | ₹64 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹130 Cr | ₹72 Cr | ₹93 Cr | ₹190 Cr | ₹94 Cr |
Other Administration | ₹4.08 Cr | ₹3.68 Cr | ₹1.17 Cr | ₹1.01 Cr | ₹39 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹515 Cr | ₹364 Cr | ₹221 Cr | ₹455 Cr | ₹711 Cr |
Bad debts /advances written off | ₹8.68 Cr | ₹0.39 Cr | ₹24 Cr | ₹29 Cr | ₹118 Cr |
Provision for doubtful debts | - | - | - | ₹9.97 Cr | ₹5.99 Cr |
Losson disposal of fixed assets(net) | ₹52 Cr | ₹67 Cr | ₹20 Cr | ₹48 Cr | ₹30 Cr |
Losson foreign exchange fluctuations | ₹115 Cr | ₹44 Cr | - | ₹196 Cr | ₹447 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹340 Cr | ₹252 Cr | ₹177 Cr | ₹172 Cr | ₹111 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹28,729 Cr | ₹17,897 Cr | ₹17,553 Cr | ₹20,782 Cr | ₹18,930 Cr |
Operating Profit (Excl OI) | ₹10,045 Cr | ₹9,814 Cr | ₹8,669 Cr | ₹5,685 Cr | ₹4,954 Cr |
Other Income | ₹4,267 Cr | ₹3,975 Cr | ₹1,928 Cr | ₹1,374 Cr | ₹2,477 Cr |
Interest Received | ₹3,607 Cr | ₹3,558 Cr | ₹1,045 Cr | ₹960 Cr | ₹1,994 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹172 Cr | - | - |
Others | ₹660 Cr | ₹417 Cr | ₹711 Cr | ₹414 Cr | ₹484 Cr |
Operating Profit | ₹14,312 Cr | ₹13,789 Cr | ₹10,597 Cr | ₹7,059 Cr | ₹7,431 Cr |
Interest | ₹3,334 Cr | ₹4,095 Cr | ₹5,106 Cr | ₹5,315 Cr | ₹5,657 Cr |
InterestonDebenture / Bonds | - | ₹3,540 Cr | - | - | - |
Intereston Term Loan | ₹2,755 Cr | - | ₹4,275 Cr | ₹4,779 Cr | ₹5,000 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹37 Cr | ₹140 Cr | ₹154 Cr | ₹145 Cr | ₹141 Cr |
Other Interest | ₹541 Cr | ₹415 Cr | ₹677 Cr | ₹391 Cr | ₹515 Cr |
PBDT | ₹10,978 Cr | ₹9,695 Cr | ₹5,490 Cr | ₹1,745 Cr | ₹1,775 Cr |
Depreciation | ₹3,304 Cr | ₹3,118 Cr | ₹3,202 Cr | ₹3,007 Cr | ₹2,751 Cr |
Profit Before Taxation & Exceptional Items | ₹7,675 Cr | ₹6,577 Cr | ₹2,289 Cr | ₹-1,262 Cr | ₹-976 Cr |
Exceptional Income / Expenses | - | - | - | ₹-1,003 Cr | - |
Profit Before Tax | ₹7,675 Cr | ₹6,577 Cr | ₹2,289 Cr | ₹-2,265 Cr | ₹-976 Cr |
Provision for Tax | ₹-3,052 Cr | ₹1,666 Cr | ₹1,019 Cr | ₹9.85 Cr | ₹8.54 Cr |
Current Income Tax | ₹0.58 Cr | ₹768 Cr | ₹26 Cr | ₹25 Cr | ₹68 Cr |
Deferred Tax | ₹-2,284 Cr | ₹897 Cr | ₹997 Cr | ₹-7.50 Cr | ₹-60 Cr |
Other taxes | ₹-768 Cr | ₹-0.11 Cr | ₹-4.27 Cr | ₹-7.33 Cr | - |
Profit After Tax | ₹10,727 Cr | ₹4,912 Cr | ₹1,270 Cr | ₹-2,275 Cr | ₹-984 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹10,727 Cr | ₹4,912 Cr | ₹1,270 Cr | ₹-2,275 Cr | ₹-984 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-9,582 Cr | ₹-13,921 Cr | ₹-14,809 Cr | ₹-11,923 Cr | ₹-10,746 Cr |
Appropriations | ₹1,144 Cr | ₹-9,010 Cr | ₹-13,539 Cr | ₹-14,198 Cr | ₹-11,731 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,144 Cr | ₹-9,010 Cr | ₹-13,539 Cr | ₹-14,198 Cr | ₹-11,731 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹27.81 | ₹12.73 | ₹3.29 | ₹-5.90 | ₹-2.55 |
Adjusted EPS | ₹27.81 | ₹12.73 | ₹3.29 | ₹-5.90 | ₹-2.55 |
Compare Income Statement of peers of ADANI POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI POWER | ₹247,613.0 Cr | -1.9% | -1.3% | 71.2% | Stock Analytics | |
NTPC | ₹402,509.0 Cr | -1.7% | 6.2% | 77.2% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹305,897.0 Cr | -4.4% | 1.8% | 72.2% | Stock Analytics | |
ADANI GREEN ENERGY | ₹285,419.0 Cr | -9.3% | -6.6% | 83% | Stock Analytics | |
TATA POWER COMPANY | ₹140,930.0 Cr | -3.8% | 11% | 79.9% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹115,738.0 Cr | -4.9% | -6.3% | 25.6% | Stock Analytics |
ADANI POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI POWER | -1.9% |
-1.3% |
71.2% |
SENSEX | -4.8% |
-1.1% |
24.7% |
You may also like the below Video Courses