ADANI POWER
|
ADANI POWER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹50,351 Cr | ₹38,773 Cr | ₹27,711 Cr | ₹26,221 Cr | ₹26,468 Cr |
| Earning From Sale of Electrical Energy | ₹49,940 Cr | ₹37,830 Cr | ₹27,166 Cr | ₹25,800 Cr | ₹25,951 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹411 Cr | ₹943 Cr | ₹546 Cr | ₹421 Cr | ₹517 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹50,351 Cr | ₹38,773 Cr | ₹27,711 Cr | ₹26,221 Cr | ₹26,468 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹29,179 Cr | ₹26,215 Cr | ₹15,951 Cr | ₹15,811 Cr | ₹18,669 Cr |
| Cost of power purchased | ₹222 Cr | ₹214 Cr | ₹546 Cr | - | - |
| Cost of Fuel | ₹28,453 Cr | ₹25,481 Cr | ₹14,762 Cr | ₹14,781 Cr | ₹17,580 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | ₹504 Cr | ₹520 Cr | ₹643 Cr | ₹664 Cr | ₹622 Cr |
| Other power & fuel | - | - | - | ₹365 Cr | ₹467 Cr |
| Employee Cost | ₹644 Cr | ₹570 Cr | ₹470 Cr | ₹432 Cr | ₹427 Cr |
| Salaries, Wages & Bonus | ₹546 Cr | ₹505 Cr | ₹418 Cr | ₹392 Cr | ₹389 Cr |
| Contributions to EPF & PensionFunds | ₹44 Cr | ₹27 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹54 Cr | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹1,114 Cr | ₹974 Cr | ₹873 Cr | ₹802 Cr | ₹770 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹390 Cr | ₹382 Cr | ₹345 Cr | ₹288 Cr | ₹252 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹724 Cr | ₹592 Cr | ₹527 Cr | ₹515 Cr | ₹518 Cr |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹472 Cr | ₹455 Cr | ₹240 Cr | ₹288 Cr | ₹461 Cr |
| Rent , Rates & Taxes | ₹157 Cr | ₹197 Cr | ₹75 Cr | ₹124 Cr | ₹196 Cr |
| Insurance | ₹144 Cr | ₹124 Cr | ₹89 Cr | ₹70 Cr | ₹75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹167 Cr | ₹130 Cr | ₹72 Cr | ₹93 Cr | ₹190 Cr |
| Other Administration | ₹4.33 Cr | ₹4.08 Cr | ₹3.68 Cr | ₹1.17 Cr | ₹1.01 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹762 Cr | ₹515 Cr | ₹364 Cr | ₹221 Cr | ₹455 Cr |
| Bad debts /advances written off | ₹7.53 Cr | ₹8.68 Cr | ₹0.39 Cr | ₹24 Cr | ₹29 Cr |
| Provision for doubtful debts | - | - | - | - | ₹9.97 Cr |
| Losson disposal of fixed assets(net) | ₹47 Cr | ₹52 Cr | ₹67 Cr | ₹20 Cr | ₹48 Cr |
| Losson foreign exchange fluctuations | - | ₹115 Cr | ₹44 Cr | - | ₹196 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹708 Cr | ₹340 Cr | ₹252 Cr | ₹177 Cr | ₹172 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹32,171 Cr | ₹28,729 Cr | ₹17,897 Cr | ₹17,553 Cr | ₹20,782 Cr |
| Operating Profit (Excl OI) | ₹18,181 Cr | ₹10,045 Cr | ₹9,814 Cr | ₹8,669 Cr | ₹5,685 Cr |
| Other Income | ₹9,930 Cr | ₹4,267 Cr | ₹3,975 Cr | ₹1,928 Cr | ₹1,374 Cr |
| Interest Received | ₹8,921 Cr | ₹3,607 Cr | ₹3,558 Cr | ₹1,045 Cr | ₹960 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹149 Cr | - | - | ₹172 Cr | - |
| Others | ₹860 Cr | ₹660 Cr | ₹417 Cr | ₹711 Cr | ₹414 Cr |
| Operating Profit | ₹28,111 Cr | ₹14,312 Cr | ₹13,789 Cr | ₹10,597 Cr | ₹7,059 Cr |
| Interest | ₹3,388 Cr | ₹3,334 Cr | ₹4,095 Cr | ₹5,106 Cr | ₹5,315 Cr |
| InterestonDebenture / Bonds | - | - | ₹3,540 Cr | - | - |
| Intereston Term Loan | ₹2,880 Cr | ₹2,755 Cr | - | ₹4,275 Cr | ₹4,779 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹216 Cr | ₹37 Cr | ₹140 Cr | ₹154 Cr | ₹145 Cr |
| Other Interest | ₹292 Cr | ₹541 Cr | ₹415 Cr | ₹677 Cr | ₹391 Cr |
| PBDT | ₹24,723 Cr | ₹10,978 Cr | ₹9,695 Cr | ₹5,490 Cr | ₹1,745 Cr |
| Depreciation | ₹3,931 Cr | ₹3,304 Cr | ₹3,118 Cr | ₹3,202 Cr | ₹3,007 Cr |
| Profit Before Taxation & Exceptional Items | ₹20,792 Cr | ₹7,675 Cr | ₹6,577 Cr | ₹2,289 Cr | ₹-1,262 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-1,003 Cr |
| Profit Before Tax | ₹20,792 Cr | ₹7,675 Cr | ₹6,577 Cr | ₹2,289 Cr | ₹-2,265 Cr |
| Provision for Tax | ₹-37 Cr | ₹-3,052 Cr | ₹1,666 Cr | ₹1,019 Cr | ₹9.85 Cr |
| Current Income Tax | ₹0.09 Cr | ₹0.58 Cr | ₹768 Cr | ₹26 Cr | ₹25 Cr |
| Deferred Tax | ₹-51 Cr | ₹-2,284 Cr | ₹897 Cr | ₹997 Cr | ₹-7.50 Cr |
| Other taxes | ₹14 Cr | ₹-768 Cr | ₹-0.11 Cr | ₹-4.27 Cr | ₹-7.33 Cr |
| Profit After Tax | ₹20,829 Cr | ₹10,727 Cr | ₹4,912 Cr | ₹1,270 Cr | ₹-2,275 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹20,829 Cr | ₹10,727 Cr | ₹4,912 Cr | ₹1,270 Cr | ₹-2,275 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹477 Cr | ₹-9,582 Cr | ₹-13,921 Cr | ₹-14,809 Cr | ₹-11,923 Cr |
| Appropriations | ₹21,306 Cr | ₹1,144 Cr | ₹-9,010 Cr | ₹-13,539 Cr | ₹-14,198 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21,306 Cr | ₹1,144 Cr | ₹-9,010 Cr | ₹-13,539 Cr | ₹-14,198 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹54.00 | ₹27.81 | ₹12.73 | ₹3.29 | ₹-5.90 |
| Adjusted EPS | ₹54.00 | ₹27.81 | ₹12.73 | ₹3.29 | ₹-5.90 |
Compare Income Statement of peers of ADANI POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI POWER | ₹323,404.4 Cr | 1.1% | 3.3% | 36.9% | Stock Analytics | |
| NTPC | ₹329,153.0 Cr | -0.5% | -1.1% | -19.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,369.0 Cr | -0.4% | -0% | -12.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,544.0 Cr | -0.7% | -9% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,983.0 Cr | -0.1% | 0.5% | -12.4% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹113,461.0 Cr | 1.7% | 2.1% | -6.4% | Stock Analytics | |
ADANI POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI POWER | 1.1% |
3.3% |
36.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses