ADANI POWER
|
ADANI POWER Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹54,241 Cr | ₹56,203 Cr | ₹50,351 Cr | ₹38,773 Cr | ₹27,711 Cr |
| Earning From Sale of Electrical Energy | ₹54,143 Cr | ₹56,028 Cr | ₹49,940 Cr | ₹37,830 Cr | ₹27,166 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹98 Cr | ₹175 Cr | ₹411 Cr | ₹943 Cr | ₹546 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹54,241 Cr | ₹56,203 Cr | ₹50,351 Cr | ₹38,773 Cr | ₹27,711 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹29,935 Cr | ₹31,089 Cr | ₹29,179 Cr | ₹26,215 Cr | ₹15,951 Cr |
| Cost of power purchased | ₹210 Cr | ₹357 Cr | ₹222 Cr | ₹214 Cr | ₹546 Cr |
| Cost of Fuel | ₹29,168 Cr | ₹30,273 Cr | ₹28,453 Cr | ₹25,481 Cr | ₹14,762 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | ₹557 Cr | ₹459 Cr | ₹504 Cr | ₹520 Cr | ₹643 Cr |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹855 Cr | ₹784 Cr | ₹644 Cr | ₹570 Cr | ₹470 Cr |
| Salaries, Wages & Bonus | ₹693 Cr | ₹657 Cr | ₹546 Cr | ₹505 Cr | ₹418 Cr |
| Contributions to EPF & PensionFunds | ₹111 Cr | ₹58 Cr | ₹44 Cr | ₹27 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹51 Cr | ₹70 Cr | ₹54 Cr | ₹38 Cr | ₹31 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹1,786 Cr | ₹1,401 Cr | ₹1,114 Cr | ₹974 Cr | ₹873 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹599 Cr | ₹495 Cr | ₹390 Cr | ₹382 Cr | ₹345 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1,187 Cr | ₹906 Cr | ₹724 Cr | ₹592 Cr | ₹527 Cr |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹596 Cr | ₹560 Cr | ₹472 Cr | ₹455 Cr | ₹240 Cr |
| Rent , Rates & Taxes | ₹173 Cr | ₹183 Cr | ₹157 Cr | ₹197 Cr | ₹75 Cr |
| Insurance | ₹92 Cr | ₹112 Cr | ₹144 Cr | ₹124 Cr | ₹89 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹323 Cr | ₹257 Cr | ₹167 Cr | ₹130 Cr | ₹72 Cr |
| Other Administration | ₹7.72 Cr | ₹6.98 Cr | ₹4.33 Cr | ₹4.08 Cr | ₹3.68 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1,262 Cr | ₹1,063 Cr | ₹762 Cr | ₹515 Cr | ₹364 Cr |
| Bad debts /advances written off | ₹71 Cr | ₹37 Cr | ₹7.53 Cr | ₹8.68 Cr | ₹0.39 Cr |
| Provision for doubtful debts | - | ₹18 Cr | ₹165 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹113 Cr | ₹47 Cr | ₹52 Cr | ₹67 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹115 Cr | ₹44 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1,191 Cr | ₹896 Cr | ₹543 Cr | ₹340 Cr | ₹252 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹34,434 Cr | ₹34,898 Cr | ₹32,171 Cr | ₹28,729 Cr | ₹17,897 Cr |
| Operating Profit (Excl OI) | ₹19,806 Cr | ₹21,305 Cr | ₹18,181 Cr | ₹10,045 Cr | ₹9,814 Cr |
| Other Income | ₹3,718 Cr | ₹2,703 Cr | ₹9,969 Cr | ₹4,409 Cr | ₹3,981 Cr |
| Interest Received | ₹1,953 Cr | ₹1,444 Cr | ₹8,960 Cr | ₹3,749 Cr | ₹3,564 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.41 Cr | - | - | - | - |
| Profits on sale of Investments | ₹23 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹313 Cr | ₹305 Cr | ₹149 Cr | - | - |
| Others | ₹1,429 Cr | ₹954 Cr | ₹860 Cr | ₹660 Cr | ₹417 Cr |
| Operating Profit | ₹23,524 Cr | ₹24,008 Cr | ₹28,149 Cr | ₹14,454 Cr | ₹13,796 Cr |
| Interest | ₹3,460 Cr | ₹3,340 Cr | ₹3,427 Cr | ₹3,476 Cr | ₹4,101 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹3,540 Cr |
| Intereston Term Loan | ₹2,627 Cr | ₹2,778 Cr | ₹2,880 Cr | ₹2,755 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹141 Cr | ₹223 Cr | ₹255 Cr | ₹179 Cr | ₹146 Cr |
| Other Interest | ₹692 Cr | ₹340 Cr | ₹292 Cr | ₹541 Cr | ₹415 Cr |
| PBDT | ₹20,064 Cr | ₹20,668 Cr | ₹24,723 Cr | ₹10,978 Cr | ₹9,695 Cr |
| Depreciation | ₹4,565 Cr | ₹4,309 Cr | ₹3,931 Cr | ₹3,304 Cr | ₹3,118 Cr |
| Profit Before Taxation & Exceptional Items | ₹15,500 Cr | ₹16,360 Cr | ₹20,792 Cr | ₹7,675 Cr | ₹6,577 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15,500 Cr | ₹16,360 Cr | ₹20,792 Cr | ₹7,675 Cr | ₹6,577 Cr |
| Provision for Tax | ₹2,528 Cr | ₹3,610 Cr | ₹-37 Cr | ₹-3,052 Cr | ₹1,666 Cr |
| Current Income Tax | ₹1,561 Cr | ₹55 Cr | ₹0.09 Cr | ₹0.58 Cr | ₹768 Cr |
| Deferred Tax | ₹984 Cr | ₹3,553 Cr | ₹-51 Cr | ₹-2,284 Cr | ₹897 Cr |
| Other taxes | ₹-16 Cr | ₹1.61 Cr | ₹14 Cr | ₹-768 Cr | ₹-0.11 Cr |
| Profit After Tax | ₹12,971 Cr | ₹12,750 Cr | ₹20,829 Cr | ₹10,727 Cr | ₹4,912 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-137 Cr | ₹189 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12,834 Cr | ₹12,939 Cr | ₹20,829 Cr | ₹10,727 Cr | ₹4,912 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹31,785 Cr | ₹19,681 Cr | ₹477 Cr | ₹-9,582 Cr | ₹-13,921 Cr |
| Appropriations | ₹44,620 Cr | ₹32,620 Cr | ₹21,306 Cr | ₹1,144 Cr | ₹-9,010 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹44,620 Cr | ₹32,620 Cr | ₹21,306 Cr | ₹1,144 Cr | ₹-9,010 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.66 | ₹33.55 | ₹54.00 | ₹27.81 | ₹12.73 |
| Adjusted EPS | ₹6.66 | ₹6.71 | ₹10.80 | ₹5.56 | ₹2.55 |
Compare Income Statement of peers of ADANI POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI POWER | ₹429,277.4 Cr | 0.9% | 0.6% | 84.9% | Stock Analytics | |
| NTPC | ₹344,668.0 Cr | 1.1% | -10% | 2.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹265,207.0 Cr | -0.7% | -6.8% | -5.2% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹244,004.0 Cr | -0.1% | 7.5% | 39.8% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹179,195.0 Cr | -2.8% | 14.2% | 62.8% | Stock Analytics | |
| TATA POWER COMPANY | ₹128,485.0 Cr | 1.8% | -1.2% | -2.3% | Stock Analytics | |
ADANI POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI POWER | 0.9% |
0.6% |
84.9% |
| SENSEX | 3.9% |
1.9% |
-6.8% |
You may also like the below Video Courses