ADANI POWER
|
ADANI POWER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
Equity - Authorised | ₹24,800 Cr | ₹24,800 Cr | ₹4,500 Cr | ₹4,500 Cr | ₹4,500 Cr |
Equity - Issued | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
Equity Paid Up | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹39,288 Cr | ₹26,019 Cr | ₹14,847 Cr | ₹9,256 Cr | ₹-5,992 Cr |
Securities Premium | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr |
Capital Reserves | ₹1,768 Cr | ₹1,768 Cr | ₹1,768 Cr | ₹1,389 Cr | ₹1,389 Cr |
Profit & Loss Account Balance | ₹19,681 Cr | ₹477 Cr | ₹-9,582 Cr | ₹-13,921 Cr | ₹-14,809 Cr |
General Reserves | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr |
Other Reserves | ₹10,420 Cr | ₹16,354 Cr | ₹15,242 Cr | ₹14,369 Cr | ₹9.20 Cr |
Reserve excluding Revaluation Reserve | ₹39,288 Cr | ₹26,019 Cr | ₹14,847 Cr | ₹9,256 Cr | ₹-5,992 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹43,145 Cr | ₹29,876 Cr | ₹18,703 Cr | ₹13,113 Cr | ₹-2,135 Cr |
Minority Interest | - | - | - | ₹0.01 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹26,411 Cr | ₹26,744 Cr | ₹31,043 Cr | ₹30,981 Cr | ₹31,644 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹14,335 Cr | ₹20,369 Cr | ₹26,504 Cr | ₹25,973 Cr | ₹26,485 Cr |
Term Loans - Institutions | ₹13,541 Cr | ₹9,252 Cr | ₹8,224 Cr | ₹7,779 Cr | ₹7,990 Cr |
Other Secured | ₹-1,465 Cr | ₹-2,878 Cr | ₹-3,684 Cr | ₹-2,771 Cr | ₹-2,830 Cr |
Unsecured Loans | ₹184 Cr | ₹6,959 Cr | ₹6,828 Cr | ₹8,976 Cr | ₹21,538 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹6,790 Cr | ₹6,674 Cr | ₹8,888 Cr | ₹12,847 Cr |
Other Unsecured Loan | ₹184 Cr | ₹169 Cr | ₹154 Cr | ₹88 Cr | ₹8,691 Cr |
Deferred Tax Assets / Liabilities | ₹-61 Cr | - | ₹2,500 Cr | ₹1,328 Cr | ₹266 Cr |
Deferred Tax Assets | ₹5,097 Cr | ₹4,409 Cr | ₹5,666 Cr | ₹3,841 Cr | ₹6,652 Cr |
Deferred Tax Liability | ₹5,036 Cr | ₹4,409 Cr | ₹8,166 Cr | ₹5,169 Cr | ₹6,918 Cr |
Other Long Term Liabilities | ₹6,243 Cr | ₹4,271 Cr | ₹5,542 Cr | ₹5,594 Cr | ₹5,435 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹237 Cr | ₹227 Cr | ₹221 Cr | ₹87 Cr | ₹88 Cr |
Total Non-Current Liabilities | ₹33,015 Cr | ₹38,201 Cr | ₹46,134 Cr | ₹46,966 Cr | ₹58,970 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,636 Cr | ₹3,079 Cr | ₹3,508 Cr | ₹3,803 Cr | ₹5,596 Cr |
Sundry Creditors | ₹3,636 Cr | ₹2,887 Cr | ₹3,312 Cr | ₹3,263 Cr | ₹4,949 Cr |
Acceptances | - | ₹192 Cr | ₹196 Cr | ₹540 Cr | ₹647 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,730 Cr | ₹8,971 Cr | ₹5,721 Cr | ₹5,135 Cr | ₹4,722 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.89 Cr | ₹33 Cr | ₹53 Cr | ₹19 Cr | ₹38 Cr |
Interest Accrued But Not Due | ₹69 Cr | ₹87 Cr | ₹32 Cr | ₹65 Cr | ₹347 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,656 Cr | ₹8,852 Cr | ₹5,636 Cr | ₹5,051 Cr | ₹4,336 Cr |
Short Term Borrowings | ₹6,397 Cr | ₹5,672 Cr | ₹7,240 Cr | ₹9,683 Cr | ₹7,802 Cr |
Secured ST Loans repayable on Demands | ₹6,397 Cr | ₹5,672 Cr | ₹6,691 Cr | ₹8,675 Cr | ₹7,307 Cr |
Working Capital Loans- Sec | ₹6,397 Cr | ₹5,672 Cr | ₹6,691 Cr | ₹4,363 Cr | ₹4,207 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6,397 Cr | ₹-5,672 Cr | ₹-6,142 Cr | ₹-3,355 Cr | ₹-3,713 Cr |
Short Term Provisions | ₹26 Cr | ₹22 Cr | ₹674 Cr | ₹106 Cr | ₹82 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.49 Cr | ₹645 Cr | ₹46 Cr | ₹42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹26 Cr | ₹22 Cr | ₹29 Cr | ₹60 Cr | ₹39 Cr |
Total Current Liabilities | ₹15,789 Cr | ₹17,745 Cr | ₹17,144 Cr | ₹18,727 Cr | ₹18,201 Cr |
Total Liabilities | ₹91,948 Cr | ₹85,821 Cr | ₹81,981 Cr | ₹78,806 Cr | ₹75,037 Cr |
ASSETS | |||||
Gross Block | ₹90,709 Cr | ₹74,609 Cr | ₹73,945 Cr | ₹70,464 Cr | ₹70,277 Cr |
Less: Accumulated Depreciation | ₹27,693 Cr | ₹23,862 Cr | ₹20,671 Cr | ₹17,613 Cr | ₹14,431 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹63,016 Cr | ₹50,746 Cr | ₹53,274 Cr | ₹52,851 Cr | ₹55,846 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹925 Cr | ₹12,880 Cr | ₹10,270 Cr | ₹6,439 Cr | ₹2,347 Cr |
Non Current Investments | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1,916 Cr | ₹1,191 Cr | ₹1,068 Cr | ₹1,443 Cr | ₹1,801 Cr |
Other Non Current Assets | ₹504 Cr | ₹704 Cr | ₹1,141 Cr | ₹430 Cr | ₹438 Cr |
Total Non-Current Assets | ₹66,362 Cr | ₹66,268 Cr | ₹65,753 Cr | ₹61,164 Cr | ₹60,432 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹374 Cr | ₹612 Cr | ₹183 Cr | ₹20 Cr | ₹2.79 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹374 Cr | ₹612 Cr | ₹183 Cr | ₹20 Cr | ₹2.79 Cr |
Inventories | ₹4,142 Cr | ₹3,075 Cr | ₹2,258 Cr | ₹2,025 Cr | ₹2,523 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹684 Cr | ₹550 Cr | ₹-41 Cr | ₹441 Cr | ₹565 Cr |
Other Inventory | ₹3,459 Cr | ₹2,525 Cr | ₹2,299 Cr | ₹1,584 Cr | ₹1,958 Cr |
Sundry Debtors | ₹11,677 Cr | ₹11,529 Cr | ₹9,561 Cr | ₹11,839 Cr | ₹8,366 Cr |
Debtors more than Six months | ₹492 Cr | ₹1,801 Cr | ₹5,089 Cr | ₹5,461 Cr | - |
Debtors Others | ₹11,185 Cr | ₹9,729 Cr | ₹4,471 Cr | ₹6,378 Cr | ₹8,366 Cr |
Cash and Bank | ₹7,212 Cr | ₹1,874 Cr | ₹2,365 Cr | ₹1,607 Cr | ₹1,979 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹7,212 Cr | ₹1,869 Cr | ₹2,365 Cr | ₹1,607 Cr | ₹1,979 Cr |
Other cash and bank balances | - | ₹4.83 Cr | - | - | - |
Other Current Assets | ₹298 Cr | ₹453 Cr | ₹263 Cr | ₹297 Cr | ₹504 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹89 Cr | ₹40 Cr | ₹45 Cr | ₹80 Cr | ₹58 Cr |
Prepaid Expenses | ₹99 Cr | ₹107 Cr | ₹108 Cr | ₹81 Cr | ₹115 Cr |
Other current_assets | ₹110 Cr | ₹306 Cr | ₹111 Cr | ₹137 Cr | ₹332 Cr |
Short Term Loans and Advances | ₹1,884 Cr | ₹2,011 Cr | ₹1,597 Cr | ₹1,060 Cr | ₹1,230 Cr |
Advances recoverable in cash or in kind | ₹1,546 Cr | ₹1,612 Cr | ₹1,361 Cr | ₹907 Cr | ₹1,117 Cr |
Advance income tax and TDS | - | - | - | - | ₹12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹338 Cr | ₹398 Cr | ₹237 Cr | ₹153 Cr | ₹101 Cr |
Total Current Assets | ₹25,587 Cr | ₹19,553 Cr | ₹16,228 Cr | ₹16,849 Cr | ₹14,605 Cr |
Net Current Assets (Including Current Investments) | ₹9,798 Cr | ₹1,808 Cr | ₹-916 Cr | ₹-1,879 Cr | ₹-3,596 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹91,948 Cr | ₹85,821 Cr | ₹81,981 Cr | ₹78,806 Cr | ₹75,037 Cr |
Contingent Liabilities | ₹1,676 Cr | ₹1,679 Cr | ₹1,471 Cr | ₹1,441 Cr | ₹1,646 Cr |
Total Debt | ₹34,457 Cr | ₹42,252 Cr | ₹48,796 Cr | ₹52,411 Cr | ₹63,814 Cr |
Book Value | - | 77.46 | 48.49 | 34.00 | -5.53 |
Adjusted Book Value | 111.86 | 77.46 | 48.49 | 34.00 | -5.53 |
Compare Balance Sheet of peers of ADANI POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI POWER | ₹247,516.6 Cr | 2.6% | 2.4% | 88.6% | Stock Analytics | |
NTPC | ₹409,636.0 Cr | 1.8% | 8.4% | 80.4% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹306,920.0 Cr | 0.3% | -0.9% | 70.5% | Stock Analytics | |
ADANI GREEN ENERGY | ₹283,867.0 Cr | 2.2% | -1.2% | 89.6% | Stock Analytics | |
TATA POWER COMPANY | ₹147,305.0 Cr | 4.5% | 5.8% | 86.2% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹117,365.0 Cr | 4.7% | -2.2% | 27.4% | Stock Analytics |
ADANI POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI POWER | 2.6% |
2.4% |
88.6% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses