TATA CAPITAL
|
TATA CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3,762 Cr | ₹3,703 Cr | ₹3,507 Cr | ₹3,463 Cr | ₹3,464 Cr |
| Equity - Authorised | ₹7,750 Cr | ₹7,750 Cr | ₹4,750 Cr | ₹4,750 Cr | ₹4,750 Cr |
| Equity - Issued | ₹3,762 Cr | ₹3,703 Cr | ₹3,507 Cr | ₹3,463 Cr | ₹3,464 Cr |
| Equity Paid Up | ₹3,762 Cr | ₹3,703 Cr | ₹3,507 Cr | ₹3,463 Cr | ₹3,464 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4,239 Cr | ₹57 Cr | ₹120 Cr | ₹33 Cr | ₹21 Cr |
| Total Reserves | ₹25,190 Cr | ₹19,658 Cr | ₹13,713 Cr | ₹8,217 Cr | ₹6,488 Cr |
| Securities Premium | ₹5,074 Cr | ₹5,047 Cr | ₹3,173 Cr | ₹2,932 Cr | ₹2,933 Cr |
| Capital Reserves | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Profit & Loss Account Balance | ₹14,430 Cr | ₹9,535 Cr | ₹5,957 Cr | ₹3,102 Cr | ₹1,777 Cr |
| General Reserves | ₹364 Cr | ₹343 Cr | ₹322 Cr | ₹20 Cr | ₹18 Cr |
| Other Reserves | ₹5,321 Cr | ₹4,731 Cr | ₹4,261 Cr | ₹2,162 Cr | ₹1,760 Cr |
| Reserve excluding Revaluation Reserve | ₹25,190 Cr | ₹19,658 Cr | ₹13,713 Cr | ₹8,217 Cr | ₹6,488 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹33,192 Cr | ₹23,417 Cr | ₹17,340 Cr | ₹11,713 Cr | ₹9,973 Cr |
| Minority Interest | ₹1,179 Cr | ₹1,165 Cr | ₹809 Cr | ₹1,123 Cr | ₹834 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹127,046 Cr | ₹90,647 Cr | ₹65,257 Cr | ₹47,919 Cr | ₹36,700 Cr |
| Non Convertible Debentures | ₹55,934 Cr | ₹41,066 Cr | ₹31,425 Cr | ₹24,743 Cr | ₹21,829 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹71,112 Cr | ₹49,581 Cr | ₹33,832 Cr | ₹23,176 Cr | ₹14,870 Cr |
| Unsecured Loans | ₹8,224 Cr | ₹7,282 Cr | ₹6,105 Cr | ₹6,518 Cr | ₹5,017 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹8,224 Cr | ₹7,282 Cr | ₹6,105 Cr | ₹6,518 Cr | ₹5,017 Cr |
| Deferred Tax Assets / Liabilities | ₹-1,388 Cr | ₹-467 Cr | ₹-381 Cr | ₹-841 Cr | ₹-739 Cr |
| Deferred Tax Assets | ₹1,743 Cr | ₹1,068 Cr | ₹1,010 Cr | ₹934 Cr | ₹813 Cr |
| Deferred Tax Liability | ₹355 Cr | ₹602 Cr | ₹628 Cr | ₹93 Cr | ₹74 Cr |
| Other Long Term Liabilities | ₹869 Cr | ₹743 Cr | ₹618 Cr | ₹711 Cr | ₹866 Cr |
| Long Term Trade Payables | ₹172 Cr | ₹172 Cr | ₹145 Cr | - | - |
| Long Term Provisions | ₹306 Cr | ₹374 Cr | ₹6.48 Cr | ₹8.37 Cr | ₹9.41 Cr |
| Total Non-Current Liabilities | ₹135,229 Cr | ₹98,751 Cr | ₹71,751 Cr | ₹54,316 Cr | ₹41,853 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,650 Cr | ₹1,218 Cr | ₹1,094 Cr | ₹1,024 Cr | ₹810 Cr |
| Sundry Creditors | ₹1,650 Cr | ₹1,218 Cr | ₹1,094 Cr | ₹1,024 Cr | ₹810 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,344 Cr | ₹1,283 Cr | ₹1,847 Cr | ₹1,162 Cr | ₹1,039 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.50 Cr | ₹1.15 Cr | ₹20 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,343 Cr | ₹1,282 Cr | ₹1,826 Cr | ₹1,162 Cr | ₹1,039 Cr |
| Short Term Borrowings | ₹73,145 Cr | ₹50,256 Cr | ₹41,974 Cr | ₹31,783 Cr | ₹27,346 Cr |
| Secured ST Loans repayable on Demands | ₹71,716 Cr | ₹49,000 Cr | ₹41,053 Cr | ₹24,825 Cr | ₹22,679 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,429 Cr | ₹1,256 Cr | ₹921 Cr | ₹6,958 Cr | ₹4,667 Cr |
| Short Term Provisions | ₹338 Cr | ₹136 Cr | ₹431 Cr | ₹414 Cr | ₹336 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹74 Cr | ₹31 Cr | ₹338 Cr | ₹350 Cr | ₹287 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹265 Cr | ₹105 Cr | ₹93 Cr | ₹65 Cr | ₹49 Cr |
| Total Current Liabilities | ₹77,477 Cr | ₹52,894 Cr | ₹45,345 Cr | ₹34,383 Cr | ₹29,531 Cr |
| Total Liabilities | ₹247,077 Cr | ₹176,227 Cr | ₹135,245 Cr | ₹101,534 Cr | ₹82,191 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹221,950 Cr | ₹157,761 Cr | ₹116,789 Cr | ₹90,111 Cr | ₹73,626 Cr |
| Gross Block | ₹2,918 Cr | ₹1,907 Cr | ₹1,529 Cr | ₹1,781 Cr | ₹1,859 Cr |
| Less: Accumulated Depreciation | ₹918 Cr | ₹720 Cr | ₹817 Cr | ₹1,082 Cr | ₹979 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,000 Cr | ₹1,187 Cr | ₹713 Cr | ₹699 Cr | ₹880 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.81 Cr | ₹4.15 Cr | ₹11 Cr | ₹3.77 Cr | - |
| Non Current Investments | ₹2,890 Cr | ₹3,978 Cr | ₹4,637 Cr | ₹2,976 Cr | ₹1,988 Cr |
| Long Term Investment | ₹2,890 Cr | ₹3,978 Cr | ₹4,637 Cr | ₹2,976 Cr | ₹1,988 Cr |
| Quoted | ₹49 Cr | ₹85 Cr | - | - | - |
| Unquoted | ₹2,924 Cr | ₹4,027 Cr | ₹4,637 Cr | ₹2,976 Cr | ₹1,988 Cr |
| Long Term Loans & Advances | ₹199 Cr | ₹162 Cr | ₹158 Cr | ₹166 Cr | ₹142 Cr |
| Other Non Current Assets | ₹520 Cr | ₹300 Cr | ₹253 Cr | ₹241 Cr | ₹183 Cr |
| Total Non-Current Assets | ₹227,578 Cr | ₹163,398 Cr | ₹122,590 Cr | ₹94,224 Cr | ₹76,848 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6,976 Cr | ₹4,755 Cr | ₹8,617 Cr | ₹4,870 Cr | ₹2,665 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6,976 Cr | ₹4,755 Cr | ₹8,617 Cr | ₹4,870 Cr | ₹2,665 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹97 Cr | ₹141 Cr | ₹75 Cr | ₹32 Cr | ₹27 Cr |
| Debtors more than Six months | ₹17 Cr | ₹23 Cr | ₹29 Cr | ₹2.21 Cr | ₹3.79 Cr |
| Debtors Others | ₹107 Cr | ₹152 Cr | ₹72 Cr | ₹31 Cr | ₹24 Cr |
| Cash and Bank | ₹10,396 Cr | ₹6,969 Cr | ₹3,317 Cr | ₹2,128 Cr | ₹2,050 Cr |
| Cash in hand | ₹7.55 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Balances at Bank | ₹10,349 Cr | ₹6,848 Cr | ₹3,307 Cr | ₹2,124 Cr | ₹2,031 Cr |
| Other cash and bank balances | ₹39 Cr | ₹121 Cr | ₹9.53 Cr | ₹3.78 Cr | ₹19 Cr |
| Other Current Assets | ₹1,995 Cr | ₹959 Cr | ₹633 Cr | ₹280 Cr | ₹602 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1,995 Cr | ₹959 Cr | ₹633 Cr | ₹280 Cr | ₹602 Cr |
| Short Term Loans and Advances | ₹35 Cr | ₹5.44 Cr | ₹14 Cr | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹35 Cr | ₹5.44 Cr | ₹14 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹19,499 Cr | ₹12,829 Cr | ₹12,655 Cr | ₹7,310 Cr | ₹5,343 Cr |
| Net Current Assets (Including Current Investments) | ₹-57,979 Cr | ₹-40,065 Cr | ₹-32,690 Cr | ₹-27,073 Cr | ₹-24,189 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹247,077 Cr | ₹176,227 Cr | ₹135,245 Cr | ₹101,534 Cr | ₹82,191 Cr |
| Contingent Liabilities | ₹679 Cr | ₹738 Cr | ₹799 Cr | ₹509 Cr | ₹179 Cr |
| Total Debt | ₹208,415 Cr | ₹148,185 Cr | ₹113,336 Cr | ₹86,220 Cr | ₹69,063 Cr |
| Book Value | 76.95 | 63.08 | 49.10 | 33.73 | 28.73 |
| Adjusted Book Value | 76.95 | 63.08 | 49.10 | 33.73 | 28.73 |
Compare Balance Sheet of peers of TATA CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA CAPITAL | ₹151,033.5 Cr | 2.8% | 9.2% | NA | Stock Analytics | |
| BAJAJ FINANCE | ₹626,642.0 Cr | -0.4% | 9.6% | 10.6% | Stock Analytics | |
| SHRIRAM FINANCE | ₹238,436.0 Cr | -0.1% | 6.1% | 56.1% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹155,801.0 Cr | 2.4% | -0% | -26.4% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹151,284.0 Cr | 0.1% | 13.1% | 19.5% | Stock Analytics | |
| MUTHOOT FINANCE | ₹121,077.0 Cr | -2.2% | -0.8% | 15.1% | Stock Analytics | |
TATA CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA CAPITAL | 2.8% |
9.2% |
|
| SENSEX | -1.4% |
4.4% |
-7.6% |
You may also like the below Video Courses