Home > Balance Sheet > SURAJ ESTATE DEVELOPERS

SURAJ ESTATE DEVELOPERS
Balance Sheet

SURAJ ESTATE DEVELOPERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SURAJ ESTATE DEVELOPERS
Please provide your vote to see the results

SURAJ ESTATE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹6.65 Cr
    Equity - Issued ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity Paid Up ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ₹50 Cr----
Total Reserves ₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr
    Securities Premium ₹617 Cr₹377 Cr₹4.48 Cr₹4.48 Cr₹4.48 Cr
    Capital Reserves ₹-17 Cr₹-17 Cr₹-16 Cr₹-16 Cr₹-0.13 Cr
    Profit & Loss Account Balance ₹230 Cr₹135 Cr₹59 Cr₹24 Cr₹12 Cr
    General Reserves -----
    Other Reserves --₹7.88 Cr₹11 Cr₹6.15 Cr
Reserve excluding Revaluation Reserve ₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹903 Cr₹516 Cr₹71 Cr₹39 Cr₹29 Cr
Minority Interest ₹0.03 Cr₹0.03 Cr₹0.12 Cr₹0.22 Cr₹0.22 Cr
Long-Term Borrowings -----
Secured Loans ₹304 Cr₹240 Cr₹346 Cr₹397 Cr₹464 Cr
    Non Convertible Debentures ₹77 Cr₹146 Cr₹164 Cr₹219 Cr₹151 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹30 Cr₹25 Cr₹31 Cr₹38 Cr
    Term Loans - Institutions ₹186 Cr₹182 Cr₹345 Cr₹314 Cr₹356 Cr
    Other Secured ₹-23 Cr₹-119 Cr₹-188 Cr₹-166 Cr₹-81 Cr
Unsecured Loans ₹39 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹39 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.34 Cr₹-6.53 Cr₹-3.51 Cr₹-1.11 Cr₹-0.75 Cr
    Deferred Tax Assets ₹8.46 Cr₹9.60 Cr₹3.88 Cr₹1.47 Cr₹1.18 Cr
    Deferred Tax Liability ₹5.12 Cr₹3.07 Cr₹0.37 Cr₹0.36 Cr₹0.42 Cr
Other Long Term Liabilities ₹11 Cr₹9.91 Cr₹4.57 Cr₹4.85 Cr₹4.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.58 Cr₹1.58 Cr₹1.11 Cr₹1.04 Cr₹0.90 Cr
Total Non-Current Liabilities ₹353 Cr₹245 Cr₹348 Cr₹401 Cr₹469 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹36 Cr₹27 Cr₹19 Cr₹14 Cr
    Sundry Creditors ₹43 Cr₹36 Cr₹27 Cr₹19 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹325 Cr₹403 Cr₹470 Cr₹321 Cr₹212 Cr
    Bank Overdraft / Short term credit ₹2.70 Cr₹3.68 Cr₹0.29 Cr₹1.55 Cr₹4.70 Cr
    Advances received from customers ₹192 Cr₹150 Cr₹130 Cr₹102 Cr₹103 Cr
    Interest Accrued But Not Due ₹4.58 Cr₹6.38 Cr₹11 Cr₹7.04 Cr₹6.76 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹2.43 Cr₹76 Cr-₹73 Cr₹33 Cr
    Current maturity - Others -----
    Other Liabilities ₹123 Cr₹167 Cr₹329 Cr₹137 Cr₹65 Cr
Short Term Borrowings ₹90 Cr₹67 Cr₹70 Cr₹75 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹74 Cr--₹1.41 Cr₹10 Cr
    Working Capital Loans- Sec ₹74 Cr--₹1.41 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-58 Cr₹67 Cr₹70 Cr₹72 Cr₹45 Cr
Short Term Provisions ₹30 Cr₹17 Cr₹14 Cr₹6.96 Cr₹1.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹17 Cr₹14 Cr₹6.84 Cr₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.08 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr
Total Current Liabilities ₹488 Cr₹522 Cr₹581 Cr₹422 Cr₹293 Cr
Total Liabilities ₹1,743 Cr₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr
ASSETS
Gross Block ₹58 Cr₹54 Cr₹29 Cr₹28 Cr₹28 Cr
Less: Accumulated Depreciation ₹21 Cr₹16 Cr₹13 Cr₹11 Cr₹7.05 Cr
Less: Impairment of Assets -----
Net Block ₹37 Cr₹38 Cr₹16 Cr₹18 Cr₹21 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
Long Term Loans & Advances ₹0.80 Cr₹5.69 Cr₹0.92 Cr₹0.83 Cr₹0.87 Cr
Other Non Current Assets ₹8.15 Cr₹5.39 Cr₹22 Cr₹3.67 Cr₹1.94 Cr
Total Non-Current Assets ₹46 Cr₹49 Cr₹47 Cr₹22 Cr₹25 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.90 Cr₹1.45 Cr---
    Quoted ₹2.90 Cr₹1.45 Cr---
    Unquoted -----
Inventories ₹904 Cr₹739 Cr₹652 Cr₹621 Cr₹565 Cr
    Raw Materials -----
    Work-in Progress ₹904 Cr₹739 Cr₹652 Cr₹621 Cr₹565 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹57 Cr₹107 Cr₹77 Cr₹93 Cr₹81 Cr
    Debtors more than Six months ₹33 Cr₹50 Cr₹21 Cr₹20 Cr₹28 Cr
    Debtors Others ₹31 Cr₹63 Cr₹57 Cr₹74 Cr₹52 Cr
Cash and Bank ₹39 Cr₹110 Cr₹28 Cr₹24 Cr₹21 Cr
    Cash in hand ₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.23 Cr
    Balances at Bank ₹39 Cr₹110 Cr₹28 Cr₹24 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹44 Cr₹45 Cr₹38 Cr₹41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹33 Cr₹11 Cr₹6.01 Cr₹2.14 Cr₹2.89 Cr
    Other current_assets ₹4.04 Cr₹33 Cr₹39 Cr₹36 Cr₹38 Cr
Short Term Loans and Advances ₹657 Cr₹234 Cr₹151 Cr₹64 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹626 Cr₹225 Cr₹139 Cr₹36 Cr₹32 Cr
    Advance income tax and TDS ₹0.94 Cr₹0.91 Cr₹0.77 Cr₹0.52 Cr₹0.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹7.49 Cr₹11 Cr₹28 Cr₹26 Cr
Total Current Assets ₹1,697 Cr₹1,235 Cr₹953 Cr₹841 Cr₹766 Cr
Net Current Assets (Including Current Investments) ₹1,210 Cr₹713 Cr₹372 Cr₹419 Cr₹473 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,743 Cr₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr
Contingent Liabilities ₹114 Cr₹31 Cr₹24 Cr₹8.89 Cr₹8.90 Cr
Total Debt ₹456 Cr₹426 Cr₹593 Cr₹638 Cr₹600 Cr
Book Value 184.30120.4322.4912.3345.90
Adjusted Book Value 184.30120.4322.4912.339.18

Compare Balance Sheet of peers of SURAJ ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS ₹1,331.7 Cr -3.8% 1.2% -58% Stock Analytics
DLF ₹189,238.0 Cr 0.6% 3.1% -5.3% Stock Analytics
MACROTECH DEVELOPERS ₹121,484.0 Cr -1% 5.4% -0% Stock Analytics
GODREJ PROPERTIES ₹66,385.9 Cr 2.8% 5.2% -21.9% Stock Analytics
OBEROI REALTY ₹63,386.8 Cr -2.8% 9.7% -14.4% Stock Analytics
THE PHOENIX MILLS ₹61,321.7 Cr -3.2% 5.7% 14.2% Stock Analytics


SURAJ ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS

-3.8%

1.2%

-58%

SENSEX

1.4%

2.4%

5.1%


You may also like the below Video Courses