Home > Balance Sheet > SURAJ ESTATE DEVELOPERS

SURAJ ESTATE DEVELOPERS
Balance Sheet

SURAJ ESTATE DEVELOPERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
AD     Remove this Ad

SURAJ ESTATE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹6.65 Cr
    Equity - Issued ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity Paid Up ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ₹50 Cr----
Total Reserves ₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr
    Securities Premium ₹617 Cr₹377 Cr₹4.48 Cr₹4.48 Cr₹4.48 Cr
    Capital Reserves ₹-17 Cr₹-17 Cr₹-16 Cr₹-16 Cr₹-0.13 Cr
    Profit & Loss Account Balance ₹230 Cr₹135 Cr₹59 Cr₹24 Cr₹12 Cr
    General Reserves -----
    Other Reserves --₹7.88 Cr₹11 Cr₹6.15 Cr
Reserve excluding Revaluation Reserve ₹830 Cr₹495 Cr₹56 Cr₹23 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹903 Cr₹516 Cr₹71 Cr₹39 Cr₹29 Cr
Minority Interest ₹0.03 Cr₹0.03 Cr₹0.12 Cr₹0.22 Cr₹0.22 Cr
Long-Term Borrowings -----
Secured Loans ₹304 Cr₹240 Cr₹346 Cr₹397 Cr₹464 Cr
    Non Convertible Debentures ₹77 Cr₹146 Cr₹164 Cr₹219 Cr₹151 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹30 Cr₹25 Cr₹31 Cr₹38 Cr
    Term Loans - Institutions ₹186 Cr₹182 Cr₹345 Cr₹314 Cr₹356 Cr
    Other Secured ₹-23 Cr₹-119 Cr₹-188 Cr₹-166 Cr₹-81 Cr
Unsecured Loans ₹39 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹39 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.34 Cr₹-6.53 Cr₹-3.51 Cr₹-1.11 Cr₹-0.75 Cr
    Deferred Tax Assets ₹8.46 Cr₹9.60 Cr₹3.88 Cr₹1.47 Cr₹1.18 Cr
    Deferred Tax Liability ₹5.12 Cr₹3.07 Cr₹0.37 Cr₹0.36 Cr₹0.42 Cr
Other Long Term Liabilities ₹11 Cr₹9.91 Cr₹4.57 Cr₹4.85 Cr₹4.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.58 Cr₹1.58 Cr₹1.11 Cr₹1.04 Cr₹0.90 Cr
Total Non-Current Liabilities ₹353 Cr₹245 Cr₹348 Cr₹401 Cr₹469 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹36 Cr₹27 Cr₹19 Cr₹14 Cr
    Sundry Creditors ₹43 Cr₹36 Cr₹27 Cr₹19 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹325 Cr₹403 Cr₹470 Cr₹321 Cr₹212 Cr
    Bank Overdraft / Short term credit ₹2.70 Cr₹3.68 Cr₹0.29 Cr₹1.55 Cr₹4.70 Cr
    Advances received from customers ₹192 Cr₹150 Cr₹130 Cr₹102 Cr₹103 Cr
    Interest Accrued But Not Due ₹4.58 Cr₹6.38 Cr₹11 Cr₹7.04 Cr₹6.76 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹2.43 Cr₹76 Cr-₹73 Cr₹33 Cr
    Current maturity - Others -----
    Other Liabilities ₹123 Cr₹167 Cr₹329 Cr₹137 Cr₹65 Cr
Short Term Borrowings ₹90 Cr₹67 Cr₹70 Cr₹75 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹74 Cr--₹1.41 Cr₹10 Cr
    Working Capital Loans- Sec ₹74 Cr--₹1.41 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-58 Cr₹67 Cr₹70 Cr₹72 Cr₹45 Cr
Short Term Provisions ₹30 Cr₹17 Cr₹14 Cr₹6.96 Cr₹1.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹17 Cr₹14 Cr₹6.84 Cr₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.08 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr
Total Current Liabilities ₹488 Cr₹522 Cr₹581 Cr₹422 Cr₹293 Cr
Total Liabilities ₹1,743 Cr₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr
ASSETS
Gross Block ₹58 Cr₹54 Cr₹29 Cr₹28 Cr₹28 Cr
Less: Accumulated Depreciation ₹21 Cr₹16 Cr₹13 Cr₹11 Cr₹7.05 Cr
Less: Impairment of Assets -----
Net Block ₹37 Cr₹38 Cr₹16 Cr₹18 Cr₹21 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr
Long Term Loans & Advances ₹0.80 Cr₹5.69 Cr₹0.92 Cr₹0.83 Cr₹0.87 Cr
Other Non Current Assets ₹8.15 Cr₹5.39 Cr₹22 Cr₹3.67 Cr₹1.94 Cr
Total Non-Current Assets ₹46 Cr₹49 Cr₹47 Cr₹22 Cr₹25 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.90 Cr₹1.45 Cr---
    Quoted ₹2.90 Cr₹1.45 Cr---
    Unquoted -----
Inventories ₹904 Cr₹739 Cr₹652 Cr₹621 Cr₹565 Cr
    Raw Materials -----
    Work-in Progress ₹904 Cr₹739 Cr₹652 Cr₹621 Cr₹565 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹57 Cr₹107 Cr₹77 Cr₹93 Cr₹81 Cr
    Debtors more than Six months ₹33 Cr₹50 Cr₹21 Cr₹20 Cr₹28 Cr
    Debtors Others ₹31 Cr₹63 Cr₹57 Cr₹74 Cr₹52 Cr
Cash and Bank ₹39 Cr₹110 Cr₹28 Cr₹24 Cr₹21 Cr
    Cash in hand ₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.23 Cr
    Balances at Bank ₹39 Cr₹110 Cr₹28 Cr₹24 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹44 Cr₹45 Cr₹38 Cr₹41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹33 Cr₹11 Cr₹6.01 Cr₹2.14 Cr₹2.89 Cr
    Other current_assets ₹4.04 Cr₹33 Cr₹39 Cr₹36 Cr₹38 Cr
Short Term Loans and Advances ₹657 Cr₹234 Cr₹151 Cr₹64 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹626 Cr₹225 Cr₹139 Cr₹36 Cr₹32 Cr
    Advance income tax and TDS ₹0.94 Cr₹0.91 Cr₹0.77 Cr₹0.52 Cr₹0.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹7.49 Cr₹11 Cr₹28 Cr₹26 Cr
Total Current Assets ₹1,697 Cr₹1,235 Cr₹953 Cr₹841 Cr₹766 Cr
Net Current Assets (Including Current Investments) ₹1,210 Cr₹713 Cr₹372 Cr₹419 Cr₹473 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,743 Cr₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr
Contingent Liabilities ₹114 Cr₹31 Cr₹24 Cr₹8.89 Cr₹8.90 Cr
Total Debt ₹456 Cr₹426 Cr₹593 Cr₹638 Cr₹600 Cr
Book Value 184.30120.4322.4912.3345.90
Adjusted Book Value 184.30120.4322.4912.339.18

Compare Balance Sheet of peers of SURAJ ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS ₹1,072.9 Cr 6.3% -14.4% -51.3% Stock Analytics
DLF ₹157,232.0 Cr 7.9% -6.6% -8.2% Stock Analytics
MACROTECH DEVELOPERS ₹96,980.3 Cr 7.9% -8.1% -13.5% Stock Analytics
THE PHOENIX MILLS ₹59,665.8 Cr -3.4% -9.9% 11.1% Stock Analytics
OBEROI REALTY ₹54,200.4 Cr 2.5% -9.5% -14.6% Stock Analytics
GODREJ PROPERTIES ₹47,498.7 Cr 2.3% -20.2% -27.3% Stock Analytics


SURAJ ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS

6.3%

-14.4%

-51.3%

SENSEX

-0.1%

-2.9%

7.5%


You may also like the below Video Courses