Home > Income Statement > SURAJ ESTATE DEVELOPERS

SURAJ ESTATE DEVELOPERS
Income Statement

SURAJ ESTATE DEVELOPERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SURAJ ESTATE DEVELOPERS
Please provide your vote to see the results

SURAJ ESTATE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹549 Cr₹412 Cr₹306 Cr₹273 Cr₹240 Cr
     Revenue from property development ₹539 Cr₹412 Cr---
     Sale of Development Rights -----
     Development Charges ₹9.99 Cr----
     Income From Investment in Properties -----
     Other Operational Income --₹306 Cr₹273 Cr₹240 Cr
Less: Excise Duty -----
Operating Income (Net) ₹549 Cr₹412 Cr₹306 Cr₹273 Cr₹240 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-165 Cr₹-87 Cr₹-31 Cr₹-56 Cr₹-22 Cr
Cost of Construction and Development ₹220 Cr₹48 Cr₹19 Cr₹17 Cr₹81 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹205 Cr₹32 Cr---
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights --₹11 Cr₹6.60 Cr₹75 Cr
     Other Construction Expenses ₹220 Cr₹48 Cr₹30 Cr₹24 Cr₹155 Cr
Power & Fuel Cost -₹0.03 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr
     Electricity & Power -₹0.03 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹14 Cr₹12 Cr₹9.74 Cr₹7.61 Cr
     Salaries, Wages & Bonus ₹24 Cr₹14 Cr₹11 Cr₹9.14 Cr₹7.15 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.21 Cr₹0.19 Cr₹0.14 Cr₹0.20 Cr
     Other Employees Cost ₹0.29 Cr₹0.29 Cr₹0.21 Cr₹0.38 Cr₹0.20 Cr
Operating Expenses ₹150 Cr₹121 Cr₹108 Cr₹98 Cr₹66 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹86 Cr₹88 Cr₹61 Cr₹67 Cr₹48 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹64 Cr₹33 Cr₹46 Cr₹31 Cr₹18 Cr
General and Administration Expenses ₹98 Cr₹66 Cr₹45 Cr₹69 Cr₹19 Cr
     Rent , Rates & Taxes ₹75 Cr₹48 Cr₹30 Cr₹57 Cr₹13 Cr
     Insurance ₹0.12 Cr₹0.60 Cr₹0.19 Cr₹0.04 Cr₹0.06 Cr
     Printing and stationery ₹0.35 Cr₹0.24 Cr₹0.10 Cr₹0.16 Cr₹0.12 Cr
     Professional and legal fees ₹21 Cr₹15 Cr₹13 Cr₹11 Cr₹5.25 Cr
     Other Administration ₹1.75 Cr₹2.23 Cr₹1.53 Cr₹1.00 Cr₹0.89 Cr
Selling and Distribution Expenses ₹14 Cr₹9.46 Cr₹1.87 Cr₹1.76 Cr₹0.64 Cr
     Advertisement & Sales Promotion ₹14 Cr₹9.46 Cr₹1.87 Cr₹1.76 Cr₹0.64 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.21 Cr₹6.96 Cr₹1.09 Cr₹0.49 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.15 Cr₹4.88 Cr--₹0.20 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.05 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.00 Cr₹2.06 Cr₹1.07 Cr₹0.49 Cr₹0.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹346 Cr₹179 Cr₹155 Cr₹141 Cr₹153 Cr
Operating Profit (Excl OI) ₹203 Cr₹233 Cr₹151 Cr₹132 Cr₹87 Cr
Other Income ₹4.08 Cr₹3.49 Cr₹2.15 Cr₹1.19 Cr₹4.01 Cr
     Interest Received ₹2.08 Cr₹2.48 Cr₹1.03 Cr₹0.37 Cr₹0.43 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.50 Cr-
     Foreign Exchange Gains -₹0.00 Cr---
     Others ₹2.01 Cr₹1.01 Cr₹1.11 Cr₹0.31 Cr₹3.58 Cr
Operating Profit ₹207 Cr₹236 Cr₹153 Cr₹133 Cr₹91 Cr
Interest ₹66 Cr₹139 Cr₹107 Cr₹93 Cr₹79 Cr
     InterestonDebenture / Bonds ₹7.00 Cr₹55 Cr₹17 Cr₹18 Cr₹6.77 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.76 Cr₹2.67 Cr₹2.47 Cr₹2.09 Cr₹1.06 Cr
     Other Interest ₹57 Cr₹81 Cr₹88 Cr₹73 Cr₹71 Cr
PBDT ₹141 Cr₹98 Cr₹46 Cr₹40 Cr₹11 Cr
Depreciation ₹4.97 Cr₹3.66 Cr₹2.58 Cr₹3.68 Cr₹2.39 Cr
Profit Before Taxation & Exceptional Items ₹136 Cr₹94 Cr₹43 Cr₹36 Cr₹9.05 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹136 Cr₹94 Cr₹43 Cr₹36 Cr₹9.05 Cr
Provision for Tax ₹36 Cr₹26 Cr₹11 Cr₹9.65 Cr₹2.77 Cr
     Current Income Tax ₹33 Cr₹28 Cr₹14 Cr₹10 Cr₹2.82 Cr
     Deferred Tax ₹2.78 Cr₹-2.97 Cr₹-2.42 Cr₹-0.40 Cr₹-0.05 Cr
     Other taxes -₹1.26 Cr---
Profit After Tax ₹100 Cr₹67 Cr₹32 Cr₹27 Cr₹6.28 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.10 Cr₹-0.13 Cr₹-0.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹100 Cr₹68 Cr₹32 Cr₹26 Cr₹6.16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹59 Cr₹24 Cr₹12 Cr₹2.11 Cr
Appropriations ₹235 Cr₹127 Cr₹56 Cr₹39 Cr₹8.27 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹235 Cr₹127 Cr₹56 Cr₹39 Cr₹8.27 Cr
Equity Dividend % -₹20.00---
Earnings Per Share ₹21.65₹15.75₹10.13₹8.31₹9.70
Adjusted EPS ₹21.65₹15.75₹10.13₹8.31₹1.94

Compare Income Statement of peers of SURAJ ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS ₹1,391.9 Cr 1.7% 6.4% -57.6% Stock Analytics
DLF ₹189,497.0 Cr 0.8% 3.3% -2.7% Stock Analytics
MACROTECH DEVELOPERS ₹120,735.0 Cr 0.3% 6% 4.3% Stock Analytics
GODREJ PROPERTIES ₹66,288.0 Cr 1.5% 6.9% -17.9% Stock Analytics
OBEROI REALTY ₹63,712.2 Cr -1.9% 11.6% -13.4% Stock Analytics
THE PHOENIX MILLS ₹62,099.5 Cr -1.3% 6.9% 16% Stock Analytics


SURAJ ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS

1.7%

6.4%

-57.6%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses