PUNJAB CHEMICALS & CROP PROTECTION
|
PUNJAB CHEMICALS & CROP PROTECTION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹411 Cr | ₹352 Cr | ₹318 Cr | ₹268 Cr | ₹213 Cr |
| Securities Premium | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Capital Reserves | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr |
| Profit & Loss Account Balance | ₹354 Cr | ₹293 Cr | ₹258 Cr | ₹208 Cr | ₹152 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-2.88 Cr | ₹-0.69 Cr | ₹-0.33 Cr | ₹-0.30 Cr | ₹1.16 Cr |
| Reserve excluding Revaluation Reserve | ₹411 Cr | ₹352 Cr | ₹318 Cr | ₹268 Cr | ₹213 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹423 Cr | ₹365 Cr | ₹330 Cr | ₹281 Cr | ₹226 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹29 Cr | ₹54 Cr | ₹36 Cr | ₹48 Cr | ₹43 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹20 Cr | ₹47 Cr | ₹29 Cr | ₹37 Cr | ₹50 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹9.42 Cr | ₹6.91 Cr | ₹7.13 Cr | ₹11 Cr | ₹-6.96 Cr |
| Unsecured Loans | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹8.06 Cr | ₹7.91 Cr | ₹5.30 Cr | ₹4.10 Cr |
| Deferred Tax Assets | ₹6.27 Cr | ₹5.31 Cr | ₹4.15 Cr | ₹5.05 Cr | ₹5.75 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.85 Cr |
| Other Long Term Liabilities | ₹2.27 Cr | - | ₹0.07 Cr | ₹2.07 Cr | ₹2.67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹51 Cr | ₹33 Cr | ₹27 Cr | ₹34 Cr | ₹31 Cr |
| Total Non-Current Liabilities | ₹111 Cr | ₹111 Cr | ₹88 Cr | ₹105 Cr | ₹97 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹173 Cr | ₹201 Cr | ₹118 Cr | ₹139 Cr | ₹132 Cr |
| Sundry Creditors | ₹173 Cr | ₹201 Cr | ₹118 Cr | ₹139 Cr | ₹132 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹55 Cr | ₹53 Cr | ₹51 Cr | ₹66 Cr | ₹70 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.76 Cr | ₹0.39 Cr | ₹0.93 Cr | ₹4.89 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹0.63 Cr | ₹0.62 Cr | ₹0.61 Cr | ₹1.24 Cr | ₹1.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹3.53 Cr | ₹2.17 Cr | ₹2.10 Cr | ₹2.90 Cr | ₹2.17 Cr |
| Other Liabilities | ₹50 Cr | ₹50 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr |
| Short Term Borrowings | ₹94 Cr | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹94 Cr | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹94 Cr | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-94 Cr | ₹-78 Cr | ₹-55 Cr | ₹-19 Cr | ₹-20 Cr |
| Short Term Provisions | ₹88 Cr | ₹84 Cr | ₹106 Cr | ₹89 Cr | ₹60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹82 Cr | ₹79 Cr | ₹100 Cr | ₹85 Cr | ₹55 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.43 Cr | ₹5.02 Cr | ₹5.48 Cr | ₹4.26 Cr | ₹5.30 Cr |
| Total Current Liabilities | ₹409 Cr | ₹415 Cr | ₹330 Cr | ₹313 Cr | ₹283 Cr |
| Total Liabilities | ₹943 Cr | ₹891 Cr | ₹748 Cr | ₹699 Cr | ₹605 Cr |
| ASSETS | |||||
| Gross Block | ₹420 Cr | ₹374 Cr | ₹339 Cr | ₹309 Cr | ₹285 Cr |
| Less: Accumulated Depreciation | ₹145 Cr | ₹121 Cr | ₹102 Cr | ₹87 Cr | ₹73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹275 Cr | ₹253 Cr | ₹236 Cr | ₹222 Cr | ₹212 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹6.75 Cr |
| Non Current Investments | ₹1.75 Cr | ₹1.57 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr |
| Long Term Investment | ₹1.75 Cr | ₹1.57 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Unquoted | ₹1.74 Cr | ₹1.56 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr |
| Long Term Loans & Advances | ₹64 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹28 Cr |
| Other Non Current Assets | ₹0.36 Cr | ₹0.68 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.62 Cr |
| Total Non-Current Assets | ₹360 Cr | ₹299 Cr | ₹277 Cr | ₹268 Cr | ₹249 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹2.26 Cr | ₹6.45 Cr | ₹1.12 Cr | ₹0.05 Cr |
| Quoted | - | ₹2.26 Cr | ₹6.45 Cr | ₹1.12 Cr | ₹0.05 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹246 Cr | ₹222 Cr | ₹133 Cr | ₹168 Cr | ₹154 Cr |
| Raw Materials | ₹112 Cr | ₹98 Cr | ₹64 Cr | ₹83 Cr | ₹92 Cr |
| Work-in Progress | ₹84 Cr | ₹41 Cr | ₹32 Cr | ₹42 Cr | ₹19 Cr |
| Finished Goods | ₹27 Cr | ₹45 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Packing Materials | ₹2.23 Cr | ₹2.84 Cr | ₹2.00 Cr | ₹2.04 Cr | ₹1.90 Cr |
| Stores  and Spare | ₹13 Cr | ₹11 Cr | ₹9.82 Cr | ₹8.90 Cr | ₹8.47 Cr |
| Other Inventory | ₹7.33 Cr | ₹25 Cr | ₹5.50 Cr | ₹18 Cr | ₹19 Cr |
| Sundry Debtors | ₹204 Cr | ₹235 Cr | ₹197 Cr | ₹143 Cr | ₹112 Cr |
| Debtors more than Six months | ₹8.81 Cr | ₹6.26 Cr | ₹5.96 Cr | ₹7.08 Cr | ₹1.98 Cr |
| Debtors Others | ₹195 Cr | ₹230 Cr | ₹192 Cr | ₹137 Cr | ₹111 Cr |
| Cash and Bank | ₹15 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Balances at Bank | ₹15 Cr | ₹18 Cr | ₹9.91 Cr | ₹11 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.22 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Prepaid Expenses | ₹4.44 Cr | ₹3.19 Cr | ₹3.02 Cr | ₹3.24 Cr | ₹2.75 Cr |
| Other current_assets | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹7.56 Cr |
| Short Term Loans and Advances | ₹100 Cr | ₹99 Cr | ₹110 Cr | ₹92 Cr | ₹68 Cr |
| Advances recoverable in cash or in kind | ₹3.77 Cr | ₹4.84 Cr | ₹5.35 Cr | ₹3.65 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹74 Cr | ₹70 Cr | ₹94 Cr | ₹68 Cr | ₹33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹24 Cr | ₹12 Cr | ₹20 Cr | ₹25 Cr |
| Total Current Assets | ₹583 Cr | ₹591 Cr | ₹471 Cr | ₹430 Cr | ₹355 Cr |
| Net Current Assets (Including Current Investments) | ₹174 Cr | ₹176 Cr | ₹140 Cr | ₹117 Cr | ₹73 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹943 Cr | ₹891 Cr | ₹748 Cr | ₹699 Cr | ₹605 Cr |
| Contingent Liabilities | ₹8.36 Cr | ₹19 Cr | ₹13 Cr | ₹23 Cr | ₹22 Cr |
| Total Debt | ₹154 Cr | ₹168 Cr | ₹123 Cr | ₹94 Cr | ₹93 Cr |
| Book Value | - | 297.48 | 269.30 | 228.89 | 184.03 |
| Adjusted Book Value | 345.41 | 297.48 | 269.30 | 228.89 | 184.03 |
Compare Balance Sheet of peers of PUNJAB CHEMICALS & CROP PROTECTION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PUNJAB CHEMICALS & CROP PROTECTION | ₹1,340.7 Cr | -4% | -3.6% | -6% | Stock Analytics | |
| UPL | ₹48,202.1 Cr | 2% | -5.2% | -17.6% | Stock Analytics | |
| PI INDUSTRIES | ₹37,519.9 Cr | -1.6% | -9.5% | -33.4% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹26,137.8 Cr | -6.9% | 0.7% | -7.3% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,187.8 Cr | -1.4% | -4.1% | -26.2% | Stock Analytics | |
| SHARDA CROPCHEM | ₹7,044.9 Cr | 1.2% | -10.6% | -23.4% | Stock Analytics | |
PUNJAB CHEMICALS & CROP PROTECTION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PUNJAB CHEMICALS & CROP PROTECTION | -4% |
-3.6% |
-6% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses