Home > Income Statement > PUNJAB CHEMICALS & CROP PROTECTION

PUNJAB CHEMICALS & CROP PROTECTION
Income Statement

PUNJAB CHEMICALS & CROP PROTECTION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PUNJAB CHEMICALS & CROP PROTECTION
Please provide your vote to see the results

PUNJAB CHEMICALS & CROP PROTECTION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹901 Cr₹934 Cr₹1,006 Cr₹933 Cr₹678 Cr
     Sales ₹866 Cr₹878 Cr₹881 Cr₹791 Cr₹619 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹35 Cr₹97 Cr₹126 Cr₹46 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹22 Cr₹28 Cr₹16 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹901 Cr₹934 Cr₹1,006 Cr₹933 Cr₹678 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹17 Cr₹-22 Cr₹-18 Cr₹5.38 Cr
Raw Material Consumed ₹590 Cr₹556 Cr₹659 Cr₹587 Cr₹400 Cr
     Opening Raw Materials ₹64 Cr₹83 Cr₹92 Cr₹61 Cr₹41 Cr
     Purchases Raw Materials ₹622 Cr₹533 Cr₹647 Cr₹612 Cr₹415 Cr
     Closing Raw Materials ₹98 Cr₹64 Cr₹83 Cr₹92 Cr₹61 Cr
     Other Direct Purchases / Brought in cost ₹3.07 Cr₹2.71 Cr₹3.48 Cr₹6.25 Cr₹4.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹64 Cr₹66 Cr₹71 Cr₹60 Cr₹41 Cr
     Electricity & Power ₹64 Cr₹66 Cr₹71 Cr₹60 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹95 Cr₹88 Cr₹83 Cr₹77 Cr₹68 Cr
     Salaries, Wages & Bonus ₹80 Cr₹75 Cr₹71 Cr₹65 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹8.99 Cr₹6.82 Cr₹7.10 Cr₹7.18 Cr₹6.65 Cr
     Workmen and Staff Welfare Expenses ₹5.80 Cr₹5.56 Cr₹5.57 Cr₹4.12 Cr₹3.72 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹37 Cr₹40 Cr₹34 Cr₹22 Cr
     Sub-contracted / Out sourced services ₹12 Cr₹9.76 Cr₹7.93 Cr₹7.47 Cr₹6.26 Cr
     Processing Charges ₹2.28 Cr₹2.99 Cr₹3.96 Cr₹2.85 Cr₹2.25 Cr
     Repairs and Maintenance ₹24 Cr₹20 Cr₹19 Cr₹17 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.68 Cr₹4.79 Cr₹8.45 Cr₹6.13 Cr₹2.41 Cr
General and Administration Expenses ₹33 Cr₹33 Cr₹27 Cr₹27 Cr₹20 Cr
     Rent , Rates & Taxes ₹2.23 Cr₹2.02 Cr₹2.02 Cr₹3.56 Cr₹1.34 Cr
     Insurance ₹2.47 Cr₹2.47 Cr₹2.65 Cr₹3.15 Cr₹3.16 Cr
     Printing and stationery ₹1.44 Cr₹1.22 Cr₹1.17 Cr₹0.64 Cr-
     Professional and legal fees ₹12 Cr₹11 Cr₹4.02 Cr₹4.33 Cr₹3.58 Cr
     Traveling and conveyance ₹7.99 Cr₹7.67 Cr₹7.07 Cr₹4.93 Cr₹2.89 Cr
     Other Administration ₹7.01 Cr₹8.21 Cr₹10 Cr₹11 Cr₹9.14 Cr
Selling and Distribution Expenses ₹16 Cr₹14 Cr₹17 Cr₹16 Cr₹11 Cr
     Advertisement & Sales Promotion ₹2.32 Cr₹2.48 Cr₹1.88 Cr₹0.86 Cr₹0.74 Cr
     Sales Commissions & Incentives ₹0.44 Cr₹0.26 Cr₹0.78 Cr₹0.66 Cr₹0.94 Cr
     Freight and Forwarding ₹13 Cr₹11 Cr₹14 Cr₹15 Cr₹9.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹15 Cr
     Bad debts /advances written off ₹0.24 Cr₹0.19 Cr---
     Provision for doubtful debts --₹0.04 Cr₹0.35 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.43 Cr₹0.33 Cr-
     Losson foreign exchange fluctuations ₹0.82 Cr₹0.35 Cr-₹0.56 Cr₹1.99 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹10 Cr₹9.72 Cr₹8.91 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹801 Cr₹821 Cr₹884 Cr₹794 Cr₹583 Cr
Operating Profit (Excl OI) ₹99 Cr₹113 Cr₹123 Cr₹140 Cr₹96 Cr
Other Income ₹1.43 Cr₹2.70 Cr₹3.35 Cr₹0.93 Cr₹1.83 Cr
     Interest Received ₹0.55 Cr₹1.29 Cr₹0.41 Cr₹0.39 Cr₹0.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.52 Cr--₹0.21 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.29 Cr₹0.51 Cr₹2.52 Cr₹0.12 Cr₹0.36 Cr
     Foreign Exchange Gains --₹0.30 Cr-₹0.88 Cr
     Others ₹0.59 Cr₹0.38 Cr₹0.12 Cr₹0.42 Cr₹0.06 Cr
Operating Profit ₹101 Cr₹116 Cr₹126 Cr₹141 Cr₹97 Cr
Interest ₹18 Cr₹21 Cr₹18 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹5.34 Cr₹4.33 Cr₹2.42 Cr₹4.42 Cr
     Other Interest ₹17 Cr₹16 Cr₹14 Cr₹9.92 Cr₹9.04 Cr
PBDT ₹83 Cr₹95 Cr₹108 Cr₹128 Cr₹84 Cr
Depreciation ₹25 Cr₹22 Cr₹19 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹58 Cr₹73 Cr₹89 Cr₹112 Cr₹69 Cr
Exceptional Income / Expenses ₹-4.18 Cr----
Profit Before Tax ₹54 Cr₹73 Cr₹89 Cr₹112 Cr₹69 Cr
Provision for Tax ₹15 Cr₹20 Cr₹28 Cr₹28 Cr₹20 Cr
     Current Income Tax ₹14 Cr₹17 Cr₹22 Cr₹28 Cr₹16 Cr
     Deferred Tax ₹0.25 Cr₹2.70 Cr₹1.52 Cr₹1.20 Cr₹4.42 Cr
     Other taxes --₹3.86 Cr₹-0.84 Cr-
Profit After Tax ₹39 Cr₹54 Cr₹61 Cr₹83 Cr₹49 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹54 Cr₹61 Cr₹83 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹258 Cr₹208 Cr₹152 Cr₹71 Cr₹24 Cr
Appropriations ₹297 Cr₹262 Cr₹213 Cr₹155 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.02 Cr₹4.01 Cr₹4.64 Cr₹2.95 Cr₹1.35 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹20.00
Earnings Per Share ₹31.75₹43.70₹49.84₹68.08₹40.03
Adjusted EPS ₹31.75₹43.70₹49.84₹68.08₹40.03

Compare Income Statement of peers of PUNJAB CHEMICALS & CROP PROTECTION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION ₹1,461.6 Cr 0.6% 11% -13.5% Stock Analytics
PI INDUSTRIES ₹61,338.1 Cr -2.8% 2.5% 4.6% Stock Analytics
UPL ₹55,099.3 Cr -4.1% 3.2% 22.3% Stock Analytics
BAYER CROPSCIENCE ₹27,794.9 Cr -4.1% 14.7% -5.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,096.1 Cr -2.1% 9.2% 9.7% Stock Analytics
BASF INDIA ₹21,841.5 Cr -2.2% 1% -6.2% Stock Analytics


PUNJAB CHEMICALS & CROP PROTECTION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PUNJAB CHEMICALS & CROP PROTECTION

0.6%

11%

-13.5%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses