Home > Balance Sheet > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.60 Cr--₹2.88 Cr₹2.88 Cr
Total Reserves ₹136 Cr₹121 Cr₹110 Cr₹100 Cr₹95 Cr
    Securities Premium ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹16 Cr₹16 Cr
    Profit & Loss Account Balance ₹63 Cr₹49 Cr₹37 Cr₹30 Cr₹25 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹136 Cr₹121 Cr₹110 Cr₹100 Cr₹95 Cr
Revaluation reserve -----
Shareholder's Funds ₹161 Cr₹139 Cr₹128 Cr₹120 Cr₹115 Cr
Minority Interest ₹8.39 Cr----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹34 Cr₹35 Cr₹20 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13 Cr₹17 Cr₹18 Cr₹17 Cr₹17 Cr
    Term Loans - Institutions ₹18 Cr₹13 Cr₹9.72 Cr₹4.73 Cr₹8.30 Cr
    Other Secured ₹1.09 Cr₹4.34 Cr₹7.16 Cr₹-1.15 Cr₹-2.59 Cr
Unsecured Loans ₹1.11 Cr₹0.65 Cr₹1.45 Cr₹1.84 Cr₹1.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹0.20 Cr₹0.37 Cr₹0.51 Cr-
    Loans - Govt. -----
    Loans - Others ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Other Unsecured Loan ₹0.97 Cr₹0.31 Cr₹0.94 Cr₹1.19 Cr₹0.87 Cr
Deferred Tax Assets / Liabilities ₹2.70 Cr₹2.45 Cr₹1.90 Cr₹0.74 Cr₹-0.21 Cr
    Deferred Tax Assets ₹0.80 Cr₹0.70 Cr₹0.64 Cr₹1.27 Cr₹1.85 Cr
    Deferred Tax Liability ₹3.50 Cr₹3.15 Cr₹2.55 Cr₹2.01 Cr₹1.65 Cr
Other Long Term Liabilities ₹20 Cr₹6.48 Cr₹7.63 Cr₹5.85 Cr₹5.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.46 Cr₹1.84 Cr₹1.68 Cr₹1.53 Cr₹1.28 Cr
Total Non-Current Liabilities ₹59 Cr₹45 Cr₹48 Cr₹30 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹31 Cr₹27 Cr₹24 Cr₹17 Cr₹20 Cr
    Sundry Creditors ₹31 Cr₹27 Cr₹24 Cr₹17 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹37 Cr₹39 Cr₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.16 Cr₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.16 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr-
    Other Liabilities ₹38 Cr₹37 Cr₹38 Cr₹30 Cr₹31 Cr
Short Term Borrowings ₹50 Cr₹39 Cr₹40 Cr₹42 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹39 Cr₹40 Cr₹42 Cr₹33 Cr
    Working Capital Loans- Sec ₹50 Cr₹39 Cr₹40 Cr₹42 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-39 Cr₹-40 Cr₹-42 Cr₹-33 Cr
Short Term Provisions ₹6.39 Cr₹3.40 Cr₹1.66 Cr₹1.41 Cr₹1.87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.00 Cr₹2.99 Cr₹1.32 Cr₹1.16 Cr₹1.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.41 Cr₹0.35 Cr₹0.25 Cr₹0.27 Cr
Total Current Liabilities ₹125 Cr₹106 Cr₹104 Cr₹91 Cr₹85 Cr
Total Liabilities ₹354 Cr₹290 Cr₹279 Cr₹241 Cr₹230 Cr
ASSETS
Gross Block ₹186 Cr₹172 Cr₹147 Cr₹120 Cr₹109 Cr
Less: Accumulated Depreciation ₹55 Cr₹43 Cr₹32 Cr₹24 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹132 Cr₹129 Cr₹115 Cr₹96 Cr₹92 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.40 Cr₹2.42 Cr₹11 Cr₹15 Cr₹8.88 Cr
Non Current Investments ₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr₹0.23 Cr
Long Term Investment ₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr₹0.23 Cr
    Quoted ₹0.11 Cr₹0.03 Cr₹6.03 Cr₹3.61 Cr₹0.22 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹1.65 Cr₹1.45 Cr₹0.95 Cr₹0.85 Cr₹1.23 Cr
Other Non Current Assets ₹1.35 Cr₹1.30 Cr₹0.39 Cr₹1.53 Cr₹1.33 Cr
Total Non-Current Assets ₹144 Cr₹134 Cr₹133 Cr₹117 Cr₹104 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹76 Cr₹67 Cr₹63 Cr₹58 Cr₹56 Cr
    Raw Materials ₹13 Cr₹9.15 Cr₹18 Cr₹15 Cr₹15 Cr
    Work-in Progress ₹59 Cr₹55 Cr₹41 Cr₹39 Cr₹38 Cr
    Finished Goods ₹0.85 Cr₹1.06 Cr₹0.58 Cr₹0.57 Cr₹0.74 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.01 Cr₹1.53 Cr₹3.71 Cr₹3.49 Cr₹2.25 Cr
    Other Inventory -----
Sundry Debtors ₹97 Cr₹72 Cr₹64 Cr₹46 Cr₹47 Cr
    Debtors more than Six months ₹0.03 Cr₹1.85 Cr---
    Debtors Others ₹97 Cr₹70 Cr₹64 Cr₹46 Cr₹48 Cr
Cash and Bank ₹16 Cr₹2.72 Cr₹3.71 Cr₹2.65 Cr₹1.82 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.15 Cr₹0.19 Cr₹0.16 Cr
    Balances at Bank ₹15 Cr₹2.61 Cr₹3.56 Cr₹2.46 Cr₹1.66 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.78 Cr₹0.88 Cr₹0.75 Cr₹0.70 Cr₹0.84 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.48 Cr₹0.43 Cr₹0.26 Cr₹0.18 Cr
    Other current_assets ₹0.43 Cr₹0.39 Cr₹0.32 Cr₹0.44 Cr₹0.66 Cr
Short Term Loans and Advances ₹20 Cr₹14 Cr₹15 Cr₹17 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹0.12 Cr₹1.50 Cr₹0.24 Cr₹0.06 Cr₹0.06 Cr
    Advance income tax and TDS ₹3.63 Cr₹0.40 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹12 Cr₹15 Cr₹17 Cr₹21 Cr
Total Current Assets ₹210 Cr₹156 Cr₹147 Cr₹125 Cr₹127 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹50 Cr₹43 Cr₹34 Cr₹41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹354 Cr₹290 Cr₹279 Cr₹241 Cr₹230 Cr
Contingent Liabilities ₹30 Cr₹30 Cr₹59 Cr₹244 Cr₹1.46 Cr
Total Debt ₹95 Cr₹85 Cr₹85 Cr₹68 Cr₹61 Cr
Book Value 17.3315.6872.0166.2563.46
Adjusted Book Value 17.3315.6814.4013.2512.69

Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹475.7 Cr 8.2% -3.6% 85.7% Stock Analytics
RITES ₹16,471.5 Cr 6.3% 6.6% 94% Stock Analytics
ENGINEERS INDIA ₹12,474.5 Cr 8.4% 13.3% 169.8% Stock Analytics
MTAR TECHNOLOGIES ₹5,834.5 Cr 6.9% 11.7% 10% Stock Analytics
KENNAMETAL INDIA ₹5,576.9 Cr 5.7% 10.4% 16.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹4,452.5 Cr 13.6% 28.8% 257.3% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

8.2%

-3.6%

85.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses