Home > Balance Sheet > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Balance Sheet

PRITIKA AUTO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.91 Cr₹7.60 Cr--₹2.88 Cr
Total Reserves ₹177 Cr₹136 Cr₹121 Cr₹110 Cr₹100 Cr
    Securities Premium ₹71 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹16 Cr
    Profit & Loss Account Balance ₹87 Cr₹63 Cr₹49 Cr₹37 Cr₹30 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹177 Cr₹136 Cr₹121 Cr₹110 Cr₹100 Cr
Revaluation reserve -----
Shareholder's Funds ₹212 Cr₹161 Cr₹139 Cr₹128 Cr₹120 Cr
Minority Interest ₹13 Cr₹8.39 Cr---
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹32 Cr₹34 Cr₹35 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹13 Cr₹17 Cr₹18 Cr₹17 Cr
    Term Loans - Institutions ₹61 Cr₹18 Cr₹13 Cr₹9.72 Cr₹4.73 Cr
    Other Secured ₹-11 Cr₹1.14 Cr₹4.34 Cr₹7.16 Cr₹-1.15 Cr
Unsecured Loans ₹0.95 Cr₹1.11 Cr₹0.65 Cr₹1.45 Cr₹1.84 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.03 Cr-₹0.20 Cr₹0.37 Cr₹0.51 Cr
    Loans - Govt. -----
    Loans - Others ₹0.69 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Other Unsecured Loan ₹0.24 Cr₹0.97 Cr₹0.31 Cr₹0.94 Cr₹1.19 Cr
Deferred Tax Assets / Liabilities ₹4.57 Cr₹2.70 Cr₹2.45 Cr₹1.90 Cr₹0.74 Cr
    Deferred Tax Assets ₹1.84 Cr₹0.80 Cr₹0.70 Cr₹0.64 Cr₹1.27 Cr
    Deferred Tax Liability ₹6.41 Cr₹3.50 Cr₹3.15 Cr₹2.55 Cr₹2.01 Cr
Other Long Term Liabilities ₹1.84 Cr₹20 Cr₹6.48 Cr₹7.63 Cr₹5.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.17 Cr₹2.46 Cr₹1.84 Cr₹1.68 Cr₹1.53 Cr
Total Non-Current Liabilities ₹76 Cr₹59 Cr₹45 Cr₹48 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹31 Cr₹27 Cr₹24 Cr₹17 Cr
    Sundry Creditors ₹20 Cr₹31 Cr₹27 Cr₹24 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹38 Cr₹37 Cr₹39 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.39 Cr₹0.16 Cr₹0.11 Cr₹0.11 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -₹0.16 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
    Other Liabilities ₹47 Cr₹38 Cr₹37 Cr₹38 Cr₹30 Cr
Short Term Borrowings ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Working Capital Loans- Sec ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-67 Cr₹-50 Cr₹-39 Cr₹-40 Cr₹-42 Cr
Short Term Provisions ₹6.01 Cr₹6.39 Cr₹3.40 Cr₹1.66 Cr₹1.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.47 Cr₹6.01 Cr₹2.99 Cr₹1.32 Cr₹1.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.39 Cr₹0.41 Cr₹0.35 Cr₹0.25 Cr
Total Current Liabilities ₹141 Cr₹125 Cr₹106 Cr₹104 Cr₹91 Cr
Total Liabilities ₹441 Cr₹354 Cr₹290 Cr₹279 Cr₹241 Cr
ASSETS
Gross Block ₹303 Cr₹186 Cr₹172 Cr₹147 Cr₹120 Cr
Less: Accumulated Depreciation ₹71 Cr₹55 Cr₹43 Cr₹32 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹231 Cr₹132 Cr₹129 Cr₹115 Cr₹96 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.88 Cr₹9.40 Cr₹2.42 Cr₹11 Cr₹15 Cr
Non Current Investments ₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr
Long Term Investment ₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr
    Quoted ₹0.39 Cr₹0.11 Cr₹0.03 Cr₹6.03 Cr₹3.61 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹2.18 Cr₹1.65 Cr₹1.45 Cr₹0.95 Cr₹0.85 Cr
Other Non Current Assets ₹0.97 Cr₹1.35 Cr₹1.30 Cr₹0.39 Cr₹1.53 Cr
Total Non-Current Assets ₹237 Cr₹144 Cr₹134 Cr₹133 Cr₹117 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹120 Cr₹76 Cr₹67 Cr₹63 Cr₹58 Cr
    Raw Materials ₹29 Cr₹13 Cr₹9.15 Cr₹18 Cr₹15 Cr
    Work-in Progress ₹86 Cr₹59 Cr₹55 Cr₹41 Cr₹39 Cr
    Finished Goods ₹1.06 Cr₹0.85 Cr₹1.06 Cr₹0.58 Cr₹0.57 Cr
    Packing Materials -----
    Stores  and Spare ₹4.36 Cr₹3.01 Cr₹1.53 Cr₹3.71 Cr₹3.49 Cr
    Other Inventory ₹0.30 Cr--₹0.18 Cr-
Sundry Debtors ₹38 Cr₹97 Cr₹72 Cr₹64 Cr₹46 Cr
    Debtors more than Six months -₹0.03 Cr₹1.85 Cr--
    Debtors Others ₹38 Cr₹97 Cr₹70 Cr₹64 Cr₹46 Cr
Cash and Bank ₹5.23 Cr₹16 Cr₹2.72 Cr₹3.71 Cr₹2.65 Cr
    Cash in hand ₹1.40 Cr₹0.11 Cr₹0.11 Cr₹0.15 Cr₹0.19 Cr
    Balances at Bank ₹3.83 Cr₹15 Cr₹2.61 Cr₹3.56 Cr₹2.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹0.78 Cr₹0.88 Cr₹0.75 Cr₹0.70 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.35 Cr₹0.48 Cr₹0.43 Cr₹0.26 Cr
    Other current_assets ₹11 Cr₹0.43 Cr₹0.39 Cr₹0.32 Cr₹0.44 Cr
Short Term Loans and Advances ₹29 Cr₹20 Cr₹14 Cr₹15 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹0.34 Cr₹0.12 Cr₹1.50 Cr₹0.24 Cr₹0.06 Cr
    Advance income tax and TDS ₹2.95 Cr₹3.64 Cr₹0.40 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹16 Cr₹12 Cr₹15 Cr₹17 Cr
Total Current Assets ₹204 Cr₹210 Cr₹156 Cr₹147 Cr₹125 Cr
Net Current Assets (Including Current Investments) ₹63 Cr₹84 Cr₹50 Cr₹43 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹441 Cr₹354 Cr₹290 Cr₹279 Cr₹241 Cr
Contingent Liabilities ₹5.22 Cr₹30 Cr₹30 Cr₹59 Cr₹244 Cr
Total Debt ₹149 Cr₹95 Cr₹85 Cr₹85 Cr₹68 Cr
Book Value -17.3315.6872.0166.25
Adjusted Book Value 13.0217.3315.6814.4013.25

Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹303.2 Cr -0.2% 14% -31.2% Stock Analytics
RITES ₹13,334.3 Cr 0.1% 23.3% -22.5% Stock Analytics
ENGINEERS INDIA ₹12,870.8 Cr 14.5% 28.2% -19.4% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,732.9 Cr 2.1% 31.6% 29.2% Stock Analytics
KENNAMETAL INDIA ₹5,547.5 Cr -2.6% 21.6% -32.4% Stock Analytics
MTAR TECHNOLOGIES ₹5,044.3 Cr 1.5% 15.1% -21.5% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

-0.2%

14%

-31.2%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses