PRITIKA AUTO INDUSTRIES
|
PRITIKA AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹427 Cr | ₹411 Cr | ₹427 Cr | ₹319 Cr | ₹266 Cr |
Sales | ₹427 Cr | ₹411 Cr | ₹427 Cr | ₹319 Cr | ₹266 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹70 Cr | ₹69 Cr | ₹65 Cr | ₹48 Cr | ₹40 Cr |
Net Sales | ₹357 Cr | ₹342 Cr | ₹362 Cr | ₹271 Cr | ₹226 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹-0.02 Cr | ₹-3.82 Cr | ₹-15 Cr | ₹-1.23 Cr |
Raw Material Consumed | ₹191 Cr | ₹183 Cr | ₹237 Cr | ₹182 Cr | ₹136 Cr |
Opening Raw Materials | ₹29 Cr | ₹12 Cr | ₹9.15 Cr | ₹15 Cr | ₹15 Cr |
Purchases Raw Materials | ₹197 Cr | ₹192 Cr | ₹240 Cr | ₹176 Cr | ₹139 Cr |
Closing Raw Materials | ₹35 Cr | ₹29 Cr | ₹12 Cr | ₹9.15 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | ₹7.12 Cr | - | - | - |
Power & Fuel Cost | ₹38 Cr | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr |
Electricity & Power | ₹38 Cr | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr | ₹9.72 Cr |
Contributions to EPF & Pension Funds | ₹2.03 Cr | ₹1.83 Cr | ₹1.07 Cr | ₹0.91 Cr | ₹0.70 Cr |
Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹1.45 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.53 Cr |
Other Employees Cost | ₹1.25 Cr | ₹1.16 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.44 Cr |
Other Manufacturing Expenses | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.49 Cr | ₹2.71 Cr | ₹2.50 Cr | ₹3.20 Cr | ₹7.08 Cr |
Repairs and Maintenance | ₹2.24 Cr | ₹2.07 Cr | ₹1.06 Cr | ₹0.58 Cr | ₹0.49 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹22 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹9.65 Cr |
General and Administration Expenses | ₹10 Cr | ₹9.38 Cr | ₹7.88 Cr | ₹6.39 Cr | ₹4.82 Cr |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.10 Cr |
Insurance | ₹1.19 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.41 Cr |
Printing and stationery | ₹0.33 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.11 Cr |
Professional and legal fees | ₹1.19 Cr | ₹1.40 Cr | ₹1.51 Cr | ₹1.41 Cr | ₹0.73 Cr |
Traveling and conveyance | ₹2.62 Cr | ₹2.02 Cr | ₹1.37 Cr | ₹0.58 Cr | ₹0.24 Cr |
Other Administration | ₹4.55 Cr | ₹4.45 Cr | ₹3.95 Cr | ₹3.65 Cr | ₹3.22 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹9.90 Cr | ₹7.03 Cr | ₹6.01 Cr | ₹5.87 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹8.11 Cr | ₹6.79 Cr | ₹4.51 Cr | ₹4.14 Cr | ₹4.22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.97 Cr | ₹2.84 Cr | ₹2.47 Cr | ₹1.86 Cr | ₹1.64 Cr |
Miscellaneous Expenses | ₹4.89 Cr | ₹3.64 Cr | ₹2.45 Cr | ₹1.76 Cr | ₹2.80 Cr |
Bad debts /advances written off | ₹0.26 Cr | ₹0.38 Cr | ₹0.73 Cr | ₹0.29 Cr | ₹1.09 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.63 Cr | ₹3.26 Cr | ₹1.72 Cr | ₹1.47 Cr | ₹1.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹300 Cr | ₹290 Cr | ₹321 Cr | ₹241 Cr | ₹202 Cr |
Operating Profit (Excl OI) | ₹57 Cr | ₹52 Cr | ₹42 Cr | ₹30 Cr | ₹24 Cr |
Other Income | ₹9.43 Cr | ₹1.62 Cr | ₹1.20 Cr | ₹7.81 Cr | ₹1.49 Cr |
Interest Received | ₹1.31 Cr | ₹1.34 Cr | ₹0.95 Cr | ₹0.94 Cr | ₹0.97 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
Profits on sale of Investments | ₹7.39 Cr | - | ₹0.01 Cr | ₹6.56 Cr | ₹0.31 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.23 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.02 Cr |
Others | ₹0.51 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.19 Cr |
Operating Profit | ₹67 Cr | ₹54 Cr | ₹43 Cr | ₹38 Cr | ₹25 Cr |
Interest | ₹16 Cr | ₹15 Cr | ₹9.25 Cr | ₹8.84 Cr | ₹8.22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹14 Cr | ₹12 Cr | ₹8.16 Cr | ₹7.66 Cr | ₹7.17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.43 Cr | ₹2.99 Cr | ₹1.09 Cr | ₹1.18 Cr | ₹1.04 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹51 Cr | ₹39 Cr | ₹33 Cr | ₹29 Cr | ₹17 Cr |
Depreciation | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹8.50 Cr |
Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹8.56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹31 Cr | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹8.56 Cr |
Provision for Tax | ₹6.90 Cr | ₹5.74 Cr | ₹5.88 Cr | ₹3.52 Cr | ₹2.69 Cr |
Current Income Tax | ₹5.99 Cr | ₹5.47 Cr | ₹6.01 Cr | ₹3.00 Cr | ₹2.08 Cr |
Deferred Tax | ₹0.79 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.55 Cr | ₹0.47 Cr |
Other taxes | ₹0.12 Cr | - | ₹-0.36 Cr | ₹-0.02 Cr | ₹0.14 Cr |
Profit After Tax | ₹24 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹5.87 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.98 Cr | ₹-4.28 Cr | ₹-0.87 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹5.87 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹87 Cr | ₹63 Cr | ₹49 Cr | ₹37 Cr | ₹30 Cr |
Appropriations | ₹104 Cr | ₹76 Cr | ₹63 Cr | ₹52 Cr | ₹36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹-11 Cr | ₹0.12 Cr | ₹3.11 Cr | ₹-1.47 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.02 | ₹0.78 | ₹1.67 | ₹1.62 | ₹3.31 |
Adjusted EPS | ₹1.02 | ₹0.78 | ₹1.67 | ₹1.62 | ₹0.66 |
Compare Income Statement of peers of PRITIKA AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRITIKA AUTO INDUSTRIES | ₹313.2 Cr | 0.9% | 2.6% | -35.7% | Stock Analytics | |
RITES | ₹12,303.5 Cr | 1.9% | -6.4% | -21.3% | Stock Analytics | |
ENGINEERS INDIA | ₹10,768.7 Cr | 0.2% | -20.4% | -10.8% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹5,624.5 Cr | -1.7% | -10.8% | -20.8% | Stock Analytics | |
KENNAMETAL INDIA | ₹4,689.9 Cr | -0.5% | -10.2% | -28.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,670.7 Cr | -1.5% | -0.4% | -13.8% | Stock Analytics |
PRITIKA AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRITIKA AUTO INDUSTRIES | 0.9% |
2.6% |
-35.7% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses