Home > Income Statement > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Income Statement

PRITIKA AUTO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹427 Cr₹319 Cr₹266 Cr₹196 Cr₹245 Cr
     Sales ₹427 Cr₹319 Cr₹266 Cr₹196 Cr₹245 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹65 Cr₹48 Cr₹40 Cr₹28 Cr₹35 Cr
Net Sales ₹362 Cr₹271 Cr₹226 Cr₹168 Cr₹210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.82 Cr₹-15 Cr₹-1.23 Cr₹-1.08 Cr₹-4.32 Cr
Raw Material Consumed ₹237 Cr₹182 Cr₹136 Cr₹98 Cr₹127 Cr
     Opening Raw Materials ₹9.15 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Purchases Raw Materials ₹240 Cr₹176 Cr₹139 Cr₹99 Cr₹129 Cr
     Closing Raw Materials ₹12 Cr₹9.15 Cr₹18 Cr₹15 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹26 Cr₹25 Cr₹17 Cr₹21 Cr
     Electricity & Power ₹30 Cr₹26 Cr₹25 Cr₹17 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹9.72 Cr₹9.83 Cr₹9.80 Cr
     Contributions to EPF & Pension Funds ₹1.07 Cr₹0.91 Cr₹0.70 Cr₹0.74 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.75 Cr₹0.53 Cr₹0.51 Cr₹0.51 Cr
     Other Employees Cost ₹0.68 Cr₹0.55 Cr₹0.44 Cr₹0.64 Cr₹0.17 Cr
Other Manufacturing Expenses ₹22 Cr₹19 Cr₹17 Cr₹11 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.50 Cr₹3.20 Cr₹7.08 Cr₹2.66 Cr₹4.38 Cr
     Repairs and Maintenance ₹1.06 Cr₹0.58 Cr₹0.49 Cr₹0.47 Cr₹0.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹15 Cr₹9.65 Cr₹7.75 Cr₹8.96 Cr
General and Administration Expenses ₹7.88 Cr₹6.39 Cr₹4.82 Cr₹4.97 Cr₹4.31 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.14 Cr
     Insurance ₹0.73 Cr₹0.51 Cr₹0.41 Cr₹0.28 Cr₹0.32 Cr
     Printing and stationery ₹0.17 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹1.51 Cr₹1.41 Cr₹0.73 Cr₹0.66 Cr₹0.59 Cr
     Traveling and conveyance ₹1.37 Cr₹0.58 Cr₹0.24 Cr₹0.75 Cr₹0.74 Cr
     Other Administration ₹3.95 Cr₹3.65 Cr₹3.22 Cr₹3.09 Cr₹2.41 Cr
Selling and Distribution Expenses ₹7.03 Cr₹6.01 Cr₹5.87 Cr₹4.54 Cr₹4.85 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.51 Cr₹4.14 Cr₹4.22 Cr₹2.39 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.47 Cr₹1.86 Cr₹1.64 Cr₹2.14 Cr₹1.52 Cr
Miscellaneous Expenses ₹2.45 Cr₹1.76 Cr₹2.80 Cr₹1.31 Cr₹1.79 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.29 Cr₹1.09 Cr₹0.04 Cr₹0.60 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹1.47 Cr₹1.71 Cr₹1.28 Cr₹1.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹321 Cr₹241 Cr₹202 Cr₹147 Cr₹180 Cr
Operating Profit (Excl OI) ₹42 Cr₹30 Cr₹24 Cr₹21 Cr₹30 Cr
Other Income ₹1.20 Cr₹7.81 Cr₹1.49 Cr₹1.50 Cr₹1.65 Cr
     Interest Received ₹0.95 Cr₹0.94 Cr₹0.97 Cr₹1.36 Cr₹1.11 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr-₹0.09 Cr
     Profits on sale of Investments ₹0.01 Cr₹6.56 Cr₹0.31 Cr--
     Provision Written Back ---₹0.00 Cr₹0.41 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.12 Cr₹0.02 Cr--
     Others ₹0.11 Cr₹0.18 Cr₹0.19 Cr₹0.13 Cr₹0.04 Cr
Operating Profit ₹43 Cr₹38 Cr₹25 Cr₹22 Cr₹32 Cr
Interest ₹9.25 Cr₹8.84 Cr₹8.22 Cr₹7.27 Cr₹7.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.16 Cr₹7.66 Cr₹7.17 Cr₹6.59 Cr₹6.61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹1.18 Cr₹1.04 Cr₹0.68 Cr₹1.24 Cr
     Other Interest -----
PBDT ₹33 Cr₹29 Cr₹17 Cr₹15 Cr₹24 Cr
Depreciation ₹12 Cr₹11 Cr₹8.50 Cr₹7.55 Cr₹6.33 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr
Provision for Tax ₹5.88 Cr₹3.52 Cr₹2.69 Cr₹2.08 Cr₹3.52 Cr
     Current Income Tax ₹6.01 Cr₹3.00 Cr₹2.08 Cr₹1.84 Cr₹3.38 Cr
     Deferred Tax ₹0.23 Cr₹0.55 Cr₹0.47 Cr₹0.24 Cr-
     Other taxes ₹-0.36 Cr₹-0.02 Cr₹0.14 Cr₹0.00 Cr₹0.14 Cr
Profit After Tax ₹16 Cr₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr
Extra items -----
Minority Interest ₹-0.87 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹37 Cr₹30 Cr₹25 Cr₹11 Cr
Appropriations ₹63 Cr₹52 Cr₹36 Cr₹31 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹3.11 Cr₹-1.47 Cr₹0.62 Cr₹0.27 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹1.67₹1.62₹3.31₹3.15₹7.96
Adjusted EPS ₹1.67₹1.62₹0.66₹0.63₹1.59

Compare Income Statement of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹303.2 Cr -0.2% 14% -31.2% Stock Analytics
RITES ₹13,334.3 Cr 0.1% 23.3% -22.5% Stock Analytics
ENGINEERS INDIA ₹12,870.8 Cr 14.5% 28.2% -19.4% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,732.9 Cr 2.1% 31.6% 29.2% Stock Analytics
KENNAMETAL INDIA ₹5,547.5 Cr -2.6% 21.6% -32.4% Stock Analytics
MTAR TECHNOLOGIES ₹5,044.3 Cr 1.5% 15.1% -21.5% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

-0.2%

14%

-31.2%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses