Home > Income Statement > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Income Statement

COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹319 Cr₹266 Cr₹196 Cr₹245 Cr₹200 Cr
     Sales ₹319 Cr₹266 Cr₹196 Cr₹245 Cr₹200 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹48 Cr₹40 Cr₹28 Cr₹35 Cr₹30 Cr
Net Sales ₹271 Cr₹226 Cr₹168 Cr₹210 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-1.46 Cr₹-2.32 Cr₹-4.32 Cr₹-5.16 Cr
Raw Material Consumed ₹179 Cr₹136 Cr₹99 Cr₹127 Cr₹107 Cr
     Opening Raw Materials ₹18 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
     Purchases Raw Materials ₹171 Cr₹139 Cr₹100 Cr₹129 Cr₹108 Cr
     Closing Raw Materials ₹9.15 Cr₹18 Cr₹15 Cr₹13 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹25 Cr₹17 Cr₹21 Cr₹16 Cr
     Electricity & Power ₹26 Cr₹25 Cr₹17 Cr₹21 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹9.12 Cr
     Salaries, Wages & Bonus ₹13 Cr₹9.72 Cr₹9.83 Cr₹9.80 Cr₹7.56 Cr
     Contributions to EPF & Pension Funds ₹0.91 Cr₹0.70 Cr₹0.74 Cr₹0.67 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹0.53 Cr₹0.51 Cr₹0.51 Cr₹0.40 Cr
     Other Employees Cost ₹0.55 Cr₹0.44 Cr₹0.64 Cr₹0.17 Cr₹0.61 Cr
Other Manufacturing Expenses ₹19 Cr₹17 Cr₹11 Cr₹14 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.20 Cr₹7.08 Cr₹2.66 Cr₹4.38 Cr₹3.52 Cr
     Repairs and Maintenance ₹0.58 Cr₹0.49 Cr₹0.47 Cr₹0.57 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹9.65 Cr₹7.75 Cr₹8.96 Cr₹7.17 Cr
General and Administration Expenses ₹6.39 Cr₹4.82 Cr₹4.97 Cr₹4.31 Cr₹3.58 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.14 Cr₹0.37 Cr
     Insurance ₹0.51 Cr₹0.41 Cr₹0.28 Cr₹0.32 Cr₹0.22 Cr
     Printing and stationery ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹1.41 Cr₹0.73 Cr₹0.66 Cr₹0.59 Cr₹0.47 Cr
     Traveling and conveyance ₹0.58 Cr₹0.24 Cr₹0.75 Cr₹0.74 Cr₹0.79 Cr
     Other Administration ₹3.65 Cr₹3.22 Cr₹3.09 Cr₹2.41 Cr₹1.63 Cr
Selling and Distribution Expenses ₹6.01 Cr₹5.87 Cr₹4.54 Cr₹4.85 Cr₹2.99 Cr
     Advertisement & Sales Promotion ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.14 Cr₹4.22 Cr₹2.39 Cr₹3.28 Cr₹1.98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.86 Cr₹1.64 Cr₹2.14 Cr₹1.52 Cr₹0.91 Cr
Miscellaneous Expenses ₹1.76 Cr₹2.80 Cr₹1.31 Cr₹1.79 Cr₹0.68 Cr
     Bad debts /advances written off ₹0.29 Cr₹1.09 Cr₹0.04 Cr₹0.60 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.47 Cr₹1.71 Cr₹1.28 Cr₹1.20 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹241 Cr₹202 Cr₹147 Cr₹180 Cr₹145 Cr
Operating Profit (Excl OI) ₹30 Cr₹24 Cr₹21 Cr₹30 Cr₹25 Cr
Other Income ₹7.81 Cr₹1.49 Cr₹1.50 Cr₹1.65 Cr₹0.62 Cr
     Interest Received ₹0.94 Cr₹0.97 Cr₹1.36 Cr₹1.11 Cr₹0.58 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.01 Cr-₹0.09 Cr-
     Profits on sale of Investments ₹6.56 Cr₹0.31 Cr---
     Provision Written Back --₹0.00 Cr₹0.41 Cr-
     Foreign Exchange Gains ₹0.12 Cr₹0.02 Cr---
     Others ₹0.18 Cr₹0.19 Cr₹0.13 Cr₹0.04 Cr₹0.03 Cr
Operating Profit ₹38 Cr₹25 Cr₹22 Cr₹32 Cr₹25 Cr
Interest ₹8.84 Cr₹8.22 Cr₹7.27 Cr₹7.85 Cr₹5.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.66 Cr₹7.17 Cr₹6.59 Cr₹6.61 Cr₹4.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹1.04 Cr₹0.68 Cr₹1.24 Cr-
     Other Interest ----₹1.27 Cr
PBDT ₹29 Cr₹17 Cr₹15 Cr₹24 Cr₹20 Cr
Depreciation ₹11 Cr₹8.50 Cr₹7.55 Cr₹6.33 Cr₹5.68 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr₹14 Cr
Provision for Tax ₹3.52 Cr₹2.69 Cr₹2.08 Cr₹3.52 Cr₹3.02 Cr
     Current Income Tax ₹3.00 Cr₹2.08 Cr₹1.84 Cr₹3.38 Cr₹3.73 Cr
     Deferred Tax ₹0.55 Cr₹0.47 Cr₹0.24 Cr-₹-0.51 Cr
     Other taxes ₹-0.02 Cr₹0.14 Cr₹0.00 Cr₹0.14 Cr₹-0.19 Cr
Profit After Tax ₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹30 Cr₹25 Cr₹11 Cr₹0.14 Cr
Appropriations ₹52 Cr₹36 Cr₹31 Cr₹25 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.11 Cr₹-1.47 Cr₹0.62 Cr₹0.27 Cr-
Equity Dividend % ---₹5.00₹2.00
Earnings Per Share ₹1.62₹3.31₹3.15₹7.96₹6.30
Adjusted EPS ₹1.62₹0.66₹0.63₹1.59₹1.26

Compare Income Statement of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹448.6 Cr 21% -19.1% 115.8% Stock Analytics
RITES ₹15,696.5 Cr 5.8% -13.6% 85% Stock Analytics
ENGINEERS INDIA ₹11,665.2 Cr 14.3% -6.6% 160% Stock Analytics
MTAR TECHNOLOGIES ₹5,593.6 Cr -2.2% -17.4% 2.5% Stock Analytics
KENNAMETAL INDIA ₹5,310.9 Cr 5.9% 6.3% 11.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹3,916.7 Cr 2.4% -6.1% 190.3% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

21%

-19.1%

115.8%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses