OSWAL PUMPS
|
OSWAL PUMPS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹9.95 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr |
| Equity - Authorised | ₹12 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹9.95 Cr | ₹5.92 Cr | ₹5.92 Cr | ₹5.92 Cr |
| Equity Paid Up | ₹9.95 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.06 Cr | - | - | - |
| Total Reserves | ₹451 Cr | ₹173 Cr | ₹73 Cr | ₹38 Cr |
| Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹436 Cr | ₹158 Cr | ₹59 Cr | ₹24 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹3.73 Cr | ₹2.94 Cr | ₹2.07 Cr | ₹1.46 Cr |
| Reserve excluding Revaluation Reserve | ₹451 Cr | ₹173 Cr | ₹73 Cr | ₹38 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹462 Cr | ₹179 Cr | ₹79 Cr | ₹44 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹7.23 Cr | ₹5.77 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹9.02 Cr | ₹6.96 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-2.06 Cr | ₹-1.79 Cr | ₹-1.20 Cr | ₹1.38 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.93 Cr | ₹-2.15 Cr | ₹-0.23 Cr | ₹-0.12 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹9.18 Cr | ₹6.94 Cr | ₹6.51 Cr |
| Deferred Tax Liability | ₹7.90 Cr | ₹7.04 Cr | ₹6.70 Cr | ₹6.39 Cr |
| Other Long Term Liabilities | ₹9.65 Cr | ₹4.02 Cr | ₹2.92 Cr | ₹3.05 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹9.78 Cr |
| Total Non-Current Liabilities | ₹34 Cr | ₹23 Cr | ₹21 Cr | ₹28 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹79 Cr | ₹64 Cr | ₹60 Cr | ₹54 Cr |
| Sundry Creditors | ₹79 Cr | ₹64 Cr | ₹60 Cr | ₹54 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹156 Cr | ₹159 Cr | ₹24 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | ₹5.70 Cr | - |
| Advances received from customers | ₹9.47 Cr | ₹5.38 Cr | ₹8.69 Cr | ₹5.46 Cr |
| Interest Accrued But Not Due | ₹0.48 Cr | ₹0.21 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹146 Cr | ₹154 Cr | ₹9.85 Cr | ₹9.44 Cr |
| Short Term Borrowings | ₹309 Cr | ₹65 Cr | ₹51 Cr | ₹68 Cr |
| Secured ST Loans repayable on Demands | ₹309 Cr | ₹65 Cr | ₹38 Cr | ₹49 Cr |
| Working Capital Loans- Sec | ₹309 Cr | ₹65 Cr | ₹38 Cr | ₹49 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-309 Cr | ₹-65 Cr | ₹-26 Cr | ₹-31 Cr |
| Short Term Provisions | ₹23 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹7.16 Cr | ₹5.24 Cr | ₹3.87 Cr | ₹3.06 Cr |
| Total Current Liabilities | ₹568 Cr | ₹307 Cr | ₹152 Cr | ₹150 Cr |
| Total Liabilities | ₹1,065 Cr | ₹509 Cr | ₹252 Cr | ₹222 Cr |
| ASSETS | ||||
| Gross Block | ₹167 Cr | ₹119 Cr | ₹96 Cr | ₹78 Cr |
| Less: Accumulated Depreciation | ₹33 Cr | ₹22 Cr | ₹15 Cr | ₹6.92 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹134 Cr | ₹97 Cr | ₹81 Cr | ₹71 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹0.16 Cr | ₹0.63 Cr | ₹3.16 Cr | - |
| Non Current Investments | ₹4.98 Cr | - | - | ₹3.50 Cr |
| Long Term Investment | ₹4.98 Cr | - | - | ₹3.50 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹4.98 Cr | - | - | ₹3.50 Cr |
| Long Term Loans & Advances | ₹5.33 Cr | ₹9.10 Cr | ₹8.50 Cr | ₹3.40 Cr |
| Other Non Current Assets | ₹4.33 Cr | ₹4.17 Cr | ₹3.66 Cr | ₹1.55 Cr |
| Total Non-Current Assets | ₹149 Cr | ₹111 Cr | ₹96 Cr | ₹80 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹212 Cr | ₹122 Cr | ₹68 Cr | ₹75 Cr |
| Raw Materials | ₹118 Cr | ₹36 Cr | ₹19 Cr | ₹20 Cr |
| Work-in Progress | ₹11 Cr | ₹29 Cr | ₹19 Cr | ₹26 Cr |
| Finished Goods | ₹74 Cr | ₹40 Cr | ₹27 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - |
| Stores and Spare | ₹1.20 Cr | ₹0.35 Cr | ₹0.45 Cr | ₹0.44 Cr |
| Other Inventory | ₹7.76 Cr | ₹18 Cr | ₹2.59 Cr | ₹3.68 Cr |
| Sundry Debtors | ₹627 Cr | ₹240 Cr | ₹73 Cr | ₹37 Cr |
| Debtors more than Six months | ₹83 Cr | ₹20 Cr | ₹15 Cr | ₹7.21 Cr |
| Debtors Others | ₹560 Cr | ₹232 Cr | ₹67 Cr | ₹40 Cr |
| Cash and Bank | ₹8.91 Cr | ₹3.58 Cr | ₹7.82 Cr | ₹14 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.37 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Balances at Bank | ₹8.89 Cr | ₹3.21 Cr | ₹7.78 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹3.76 Cr | ₹1.27 Cr | ₹1.29 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.54 Cr | ₹0.70 Cr | ₹0.43 Cr | ₹0.30 Cr |
| Prepaid Expenses | ₹17 Cr | ₹2.22 Cr | ₹0.11 Cr | ₹0.61 Cr |
| Other current_assets | ₹2.43 Cr | ₹0.84 Cr | ₹0.73 Cr | ₹0.39 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹28 Cr | ₹5.88 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹25 Cr | ₹5.79 Cr | ₹6.10 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹3.43 Cr | ₹0.09 Cr | ₹7.40 Cr |
| Total Current Assets | ₹915 Cr | ₹398 Cr | ₹156 Cr | ₹142 Cr |
| Net Current Assets (Including Current Investments) | ₹347 Cr | ₹91 Cr | ₹4.09 Cr | ₹-8.33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,065 Cr | ₹509 Cr | ₹252 Cr | ₹222 Cr |
| Contingent Liabilities | ₹2.03 Cr | ₹2.01 Cr | ₹4.35 Cr | ₹4.35 Cr |
| Total Debt | ₹323 Cr | ₹75 Cr | ₹59 Cr | ₹88 Cr |
| Book Value | 46.37 | 306.34 | 135.12 | 74.63 |
| Adjusted Book Value | 46.37 | 18.02 | 7.95 | 4.39 |
Compare Balance Sheet of peers of OSWAL PUMPS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OSWAL PUMPS | ₹4,679.1 Cr | -3.7% | 6.2% | -40.1% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,261.9 Cr | -2.7% | -4.3% | 9.5% | Stock Analytics | |
| KSB | ₹16,384.9 Cr | 0.7% | 14.9% | 13.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,237.0 Cr | 2.3% | 11.2% | -14.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,065.1 Cr | 0.1% | 13.6% | 10.4% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹11,581.6 Cr | -3.6% | 10.1% | 22.5% | Stock Analytics | |
OSWAL PUMPS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OSWAL PUMPS | -3.7% |
6.2% |
-40.1% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses