Home > Income Statement > OSWAL PUMPS

OSWAL PUMPS
Income Statement

OSWAL PUMPS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OSWAL PUMPS
Please provide your vote to see the results

OSWAL PUMPS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,431 Cr₹760 Cr₹385 Cr₹360 Cr
     Sales ₹1,115 Cr₹612 Cr₹337 Cr₹337 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹296 Cr₹134 Cr₹33 Cr₹8.16 Cr
     Revenue from property development ----
     Other Operational Income ₹21 Cr₹14 Cr₹15 Cr₹15 Cr
Less: Excise Duty ----
Net Sales ₹1,430 Cr₹759 Cr₹385 Cr₹360 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-23 Cr₹6.14 Cr₹-15 Cr
Raw Material Consumed ₹816 Cr₹526 Cr₹261 Cr₹269 Cr
     Opening Raw Materials ₹36 Cr-₹20 Cr-
     Purchases Raw Materials ₹814 Cr₹548 Cr₹247 Cr₹280 Cr
     Closing Raw Materials ₹118 Cr₹36 Cr₹19 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹85 Cr₹14 Cr₹13 Cr₹8.94 Cr
     Other raw material cost ----
Power & Fuel Cost ₹8.09 Cr₹5.07 Cr₹3.40 Cr₹4.52 Cr
     Electricity & Power ₹8.09 Cr₹5.07 Cr₹3.40 Cr₹4.52 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹66 Cr₹42 Cr₹29 Cr₹29 Cr
     Salaries, Wages & Bonus ₹60 Cr₹39 Cr₹26 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹0.71 Cr₹0.80 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹1.56 Cr₹0.70 Cr₹0.60 Cr₹0.60 Cr
     Other Employees Cost ₹2.95 Cr₹1.58 Cr₹1.72 Cr₹1.62 Cr
Other Manufacturing Expenses ₹50 Cr₹23 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges --₹2.74 Cr₹0.14 Cr
     Repairs and Maintenance ₹6.68 Cr₹2.68 Cr₹2.31 Cr₹2.60 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹43 Cr₹20 Cr₹7.06 Cr₹11 Cr
General and Administration Expenses ₹50 Cr₹11 Cr₹5.34 Cr₹6.55 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.41 Cr₹0.20 Cr₹0.17 Cr
     Insurance ₹1.60 Cr₹0.31 Cr₹0.23 Cr₹0.18 Cr
     Printing and stationery ----
     Professional and legal fees ₹27 Cr₹0.67 Cr₹0.37 Cr₹0.28 Cr
     Traveling and conveyance ₹7.65 Cr₹5.04 Cr₹3.50 Cr₹2.45 Cr
     Other Administration ₹13 Cr₹4.51 Cr₹1.04 Cr₹3.47 Cr
Selling and Distribution Expenses ₹26 Cr₹12 Cr₹7.39 Cr₹7.82 Cr
     Advertisement & Sales Promotion ₹11 Cr₹6.65 Cr₹0.95 Cr₹1.36 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹8.79 Cr₹2.47 Cr₹3.19 Cr₹1.85 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹5.59 Cr₹3.00 Cr₹3.25 Cr₹4.61 Cr
Miscellaneous Expenses ₹12 Cr₹12 Cr₹2.79 Cr₹5.60 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.60 Cr-₹3.19 Cr
     Provision for doubtful debts ₹3.78 Cr₹3.21 Cr--
     Losson disposal of fixed assets(net) ₹0.12 Cr₹2.52 Cr--
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹8.38 Cr₹5.89 Cr₹2.79 Cr₹2.41 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,010 Cr₹608 Cr₹327 Cr₹322 Cr
Operating Profit (Excl OI) ₹420 Cr₹150 Cr₹58 Cr₹39 Cr
Other Income ₹2.62 Cr₹2.66 Cr₹2.44 Cr₹0.72 Cr
     Interest Received ₹0.68 Cr₹0.41 Cr₹0.55 Cr₹0.24 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ---₹0.03 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.45 Cr₹1.88 Cr₹1.14 Cr₹0.19 Cr
     Foreign Exchange Gains ₹1.29 Cr₹0.37 Cr₹0.42 Cr₹0.26 Cr
     Others ₹0.20 Cr-₹0.32 Cr₹0.00 Cr
Operating Profit ₹422 Cr₹153 Cr₹60 Cr₹39 Cr
Interest ₹42 Cr₹14 Cr₹5.90 Cr₹8.37 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹22 Cr₹5.22 Cr₹3.33 Cr₹4.18 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.66 Cr₹0.80 Cr₹0.72 Cr₹1.60 Cr
     Other Interest ₹18 Cr₹8.29 Cr₹1.86 Cr₹2.59 Cr
PBDT ₹381 Cr₹138 Cr₹54 Cr₹31 Cr
Depreciation ₹13 Cr₹8.60 Cr₹7.75 Cr₹6.93 Cr
Profit Before Taxation & Exceptional Items ₹368 Cr₹130 Cr₹47 Cr₹24 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹368 Cr₹130 Cr₹47 Cr₹24 Cr
Provision for Tax ₹89 Cr₹32 Cr₹12 Cr₹7.02 Cr
     Current Income Tax ₹91 Cr₹36 Cr₹13 Cr₹11 Cr
     Deferred Tax ₹-3.98 Cr₹-2.30 Cr₹-0.32 Cr₹-4.69 Cr
     Other taxes ₹2.11 Cr₹-1.36 Cr₹0.01 Cr₹0.67 Cr
Profit After Tax ₹279 Cr₹98 Cr₹34 Cr₹17 Cr
Extra items ----
Minority Interest ----
Share of Associate ₹1.90 Cr---
Other Consolidated Items ----
Consolidated Net Profit ₹281 Cr₹98 Cr₹34 Cr₹17 Cr
Adjustments to PAT ----
Profit Balance B/F ₹158 Cr₹59 Cr₹24 Cr₹7.02 Cr
Appropriations ₹439 Cr₹157 Cr₹58 Cr₹24 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹3.48 Cr₹-1.67 Cr₹-0.59 Cr₹-0.31 Cr
Equity Dividend % ----
Earnings Per Share ₹28.21₹166.89₹58.44₹28.93
Adjusted EPS ₹28.21₹9.82₹3.44₹1.70

Compare Income Statement of peers of OSWAL PUMPS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSWAL PUMPS ₹3,933.6 Cr -3.3% -19.2% -52.8% Stock Analytics
ELGI EQUIPMENTS ₹18,005.2 Cr -2.6% -6.6% 4.8% Stock Analytics
KSB ₹14,740.2 Cr -5.2% -10.5% 0.9% Stock Analytics
KIRLOSKAR BROTHERS ₹14,733.9 Cr -1.2% -5.4% -12.3% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,439.8 Cr -6% -4.7% 6.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹9,377.4 Cr -9.6% -24.2% 0.6% Stock Analytics


OSWAL PUMPS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSWAL PUMPS

-3.3%

-19.2%

-52.8%

SENSEX

-0.9%

-0.4%

-6.1%


You may also like the below Video Courses