NAGPUR POWER & INDUSTRIES
|
NAGPUR POWER & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹72 Cr | ₹69 Cr | ₹68 Cr | ₹63 Cr | ₹64 Cr |
| Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-7.98 Cr | ₹-10 Cr | ₹-9.80 Cr | ₹-6.16 Cr | ₹-1.82 Cr |
| General Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹50 Cr |
| Other Reserves | ₹4.96 Cr | ₹3.98 Cr | ₹3.12 Cr | ₹2.97 Cr | ₹2.80 Cr |
| Reserve excluding Revaluation Reserve | ₹72 Cr | ₹69 Cr | ₹68 Cr | ₹63 Cr | ₹64 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹85 Cr | ₹82 Cr | ₹81 Cr | ₹76 Cr | ₹77 Cr |
| Minority Interest | ₹10 Cr | ₹1.49 Cr | ₹1.61 Cr | ₹1.72 Cr | ₹2.47 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.48 Cr | ₹0.78 Cr | ₹1.62 Cr | ₹1.20 Cr | ₹1.97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.48 Cr | ₹0.78 Cr | ₹1.62 Cr | ₹1.20 Cr | ₹1.97 Cr |
| Unsecured Loans | ₹2.56 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.90 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1.65 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.06 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Long Term Trade Payables | - | - | - | - | ₹0.12 Cr |
| Long Term Provisions | ₹1.22 Cr | ₹0.90 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.51 Cr |
| Total Non-Current Liabilities | ₹4.29 Cr | ₹1.71 Cr | ₹2.18 Cr | ₹1.67 Cr | ₹2.60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.32 Cr | ₹4.90 Cr | ₹3.95 Cr | ₹4.47 Cr | ₹4.36 Cr |
| Sundry Creditors | ₹5.32 Cr | ₹4.90 Cr | ₹3.95 Cr | ₹4.47 Cr | ₹4.36 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.50 Cr | ₹3.48 Cr | ₹3.10 Cr | ₹2.81 Cr | ₹2.42 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.99 Cr | ₹0.86 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.33 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.51 Cr | ₹2.63 Cr | ₹2.66 Cr | ₹2.36 Cr | ₹2.09 Cr |
| Short Term Borrowings | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr |
| Secured ST Loans repayable on Demands | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr |
| Working Capital Loans- Sec | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹9.82 Cr | ₹10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-12 Cr | ₹-11 Cr | ₹-9.82 Cr | ₹-10 Cr |
| Short Term Provisions | ₹0.79 Cr | ₹0.82 Cr | ₹0.50 Cr | ₹0.79 Cr | ₹0.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.11 Cr | ₹0.33 Cr |
| Provision for post retirement benefits | - | - | ₹0.15 Cr | ₹0.33 Cr | ₹0.26 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.79 Cr | ₹0.82 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.33 Cr |
| Total Current Liabilities | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Total Liabilities | ₹124 Cr | ₹109 Cr | ₹104 Cr | ₹97 Cr | ₹101 Cr |
| ASSETS | |||||
| Gross Block | ₹66 Cr | ₹65 Cr | ₹65 Cr | ₹56 Cr | ₹52 Cr |
| Less: Accumulated Depreciation | ₹10 Cr | ₹9.29 Cr | ₹8.59 Cr | ₹8.94 Cr | ₹8.10 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹47 Cr | ₹44 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.97 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.23 Cr |
| Non Current Investments | ₹5.73 Cr | ₹4.66 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹2.89 Cr |
| Long Term Investment | ₹5.73 Cr | ₹4.66 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹2.89 Cr |
| Quoted | ₹5.73 Cr | ₹4.66 Cr | ₹3.27 Cr | ₹2.99 Cr | ₹2.89 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹3.84 Cr | ₹1.89 Cr | ₹1.71 Cr | ₹1.65 Cr | ₹2.61 Cr |
| Other Non Current Assets | ₹0.66 Cr | ₹0.59 Cr | ₹0.78 Cr | ₹1.48 Cr | ₹3.48 Cr |
| Total Non-Current Assets | ₹67 Cr | ₹63 Cr | ₹62 Cr | ₹53 Cr | ₹53 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Quoted | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Inventories | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Raw Materials | ₹9.11 Cr | ₹7.87 Cr | ₹5.18 Cr | ₹5.37 Cr | ₹4.26 Cr |
| Work-in Progress | ₹1.06 Cr | ₹0.76 Cr | ₹1.60 Cr | ₹2.15 Cr | ₹2.01 Cr |
| Finished Goods | ₹1.56 Cr | ₹1.54 Cr | ₹2.06 Cr | ₹1.78 Cr | ₹2.11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.22 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other Inventory | ₹1.78 Cr | ₹0.80 Cr | ₹2.50 Cr | ₹2.87 Cr | ₹3.50 Cr |
| Sundry Debtors | ₹21 Cr | ₹12 Cr | ₹8.11 Cr | ₹7.49 Cr | ₹10 Cr |
| Debtors more than Six months | ₹4.69 Cr | ₹2.90 Cr | ₹1.48 Cr | ₹1.39 Cr | ₹1.27 Cr |
| Debtors Others | ₹17 Cr | ₹9.65 Cr | ₹6.75 Cr | ₹6.18 Cr | ₹9.22 Cr |
| Cash and Bank | ₹0.64 Cr | ₹2.63 Cr | ₹1.80 Cr | ₹2.56 Cr | ₹3.34 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.63 Cr | ₹2.60 Cr | ₹1.78 Cr | ₹2.54 Cr | ₹3.34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.35 Cr | ₹0.63 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Interest accrued on Investments | - | - | ₹0.08 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.16 Cr |
| Prepaid Expenses | ₹0.30 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.33 Cr |
| Other current_assets | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Short Term Loans and Advances | ₹3.36 Cr | ₹2.73 Cr | ₹1.48 Cr | ₹1.32 Cr | ₹1.33 Cr |
| Advances recoverable in cash or in kind | ₹2.87 Cr | ₹2.31 Cr | ₹1.28 Cr | ₹0.78 Cr | ₹0.71 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.49 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.54 Cr | ₹0.62 Cr |
| Total Current Assets | ₹57 Cr | ₹46 Cr | ₹42 Cr | ₹44 Cr | ₹48 Cr |
| Net Current Assets (Including Current Investments) | ₹33 Cr | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹124 Cr | ₹109 Cr | ₹104 Cr | ₹97 Cr | ₹101 Cr |
| Contingent Liabilities | ₹2.30 Cr | ₹2.30 Cr | ₹7.34 Cr | ₹21 Cr | ₹25 Cr |
| Total Debt | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Book Value | 64.88 | 62.32 | 62.08 | 57.80 | 59.08 |
| Adjusted Book Value | 64.88 | 62.32 | 62.08 | 57.80 | 59.08 |
Compare Balance Sheet of peers of NAGPUR POWER & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAGPUR POWER & INDUSTRIES | ₹108.7 Cr | -1.5% | -12.3% | -46.5% | Stock Analytics | |
| INDIAN METALS & FERRO ALLOYS | ₹7,499.1 Cr | 6% | 5.9% | 39.9% | Stock Analytics | |
| MAITHAN ALLOYS | ₹2,769.0 Cr | 5% | -14.2% | -20.1% | Stock Analytics | |
| SHYAM CENTURY FERROUS | ₹130.7 Cr | -0.2% | 2% | -57.2% | Stock Analytics | |
| INDSIL HYDRO POWER AND MANGANESE | ₹121.3 Cr | 3% | -8.9% | -20.4% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAGPUR POWER & INDUSTRIES | -1.5% |
-12.3% |
-46.5% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses