Home > Income Statement > NAGPUR POWER & INDUSTRIES

NAGPUR POWER & INDUSTRIES
Income Statement

NAGPUR POWER & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NAGPUR POWER & INDUSTRIES
Please provide your vote to see the results

NAGPUR POWER & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹44 Cr₹33 Cr₹30 Cr₹31 Cr₹41 Cr
     Sales ₹42 Cr₹31 Cr₹29 Cr₹30 Cr₹40 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.64 Cr₹1.56 Cr₹0.63 Cr₹0.75 Cr₹0.55 Cr
     Revenue from property development -----
     Other Operational Income ₹0.15 Cr₹0.29 Cr₹0.39 Cr₹0.34 Cr₹0.21 Cr
Less: Excise Duty -----
Net Sales ₹44 Cr₹33 Cr₹30 Cr₹31 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.71 Cr₹0.20 Cr₹0.55 Cr₹0.25 Cr₹-0.47 Cr
Raw Material Consumed ₹18 Cr₹14 Cr₹14 Cr₹14 Cr₹22 Cr
     Opening Raw Materials ₹5.37 Cr₹4.26 Cr₹4.31 Cr₹4.13 Cr₹3.33 Cr
     Purchases Raw Materials ₹18 Cr₹15 Cr₹14 Cr₹14 Cr₹23 Cr
     Closing Raw Materials ₹5.18 Cr₹5.37 Cr₹4.26 Cr₹4.31 Cr₹4.13 Cr
     Other Direct Purchases / Brought in cost -₹0.16 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
     Electricity & Power ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹13 Cr₹8.67 Cr₹12 Cr₹10 Cr
     Salaries, Wages & Bonus ₹14 Cr₹12 Cr₹7.96 Cr₹12 Cr₹9.28 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹0.73 Cr₹0.56 Cr₹0.71 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.20 Cr₹0.16 Cr₹0.20 Cr₹0.20 Cr
     Other Employees Cost ---₹0.03 Cr-
Other Manufacturing Expenses ₹1.14 Cr₹1.18 Cr₹0.99 Cr₹1.32 Cr₹1.25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.55 Cr₹0.61 Cr₹0.42 Cr₹0.73 Cr₹0.64 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.59 Cr₹0.57 Cr₹0.57 Cr₹0.59 Cr₹0.61 Cr
General and Administration Expenses ₹5.64 Cr₹4.53 Cr₹3.01 Cr₹4.77 Cr₹4.31 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹0.54 Cr₹0.55 Cr₹0.60 Cr₹0.45 Cr
     Insurance ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr
     Printing and stationery ₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.10 Cr₹0.05 Cr
     Professional and legal fees ₹0.84 Cr₹1.41 Cr₹0.88 Cr₹0.81 Cr₹0.90 Cr
     Traveling and conveyance ₹2.24 Cr₹1.24 Cr₹0.56 Cr₹1.94 Cr₹1.67 Cr
     Other Administration ₹1.77 Cr₹1.25 Cr₹0.94 Cr₹1.26 Cr₹1.18 Cr
Selling and Distribution Expenses ₹2.10 Cr₹2.37 Cr₹1.33 Cr₹1.64 Cr₹1.68 Cr
     Advertisement & Sales Promotion ₹1.23 Cr₹1.58 Cr₹0.74 Cr₹1.05 Cr₹1.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.87 Cr₹0.62 Cr₹0.59 Cr₹0.54 Cr₹0.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.17 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr
Miscellaneous Expenses ₹3.99 Cr₹0.53 Cr₹0.30 Cr₹2.37 Cr₹0.72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.19 Cr--₹0.28 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.04 Cr--
     Losson sale of non-trade current investments ---₹1.69 Cr-
     Other Miscellaneous Expenses ₹3.80 Cr₹0.53 Cr₹0.27 Cr₹0.40 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹35 Cr₹28 Cr₹37 Cr₹39 Cr
Operating Profit (Excl OI) ₹-2.14 Cr₹-2.25 Cr₹1.51 Cr₹-6.13 Cr₹1.66 Cr
Other Income ₹2.96 Cr₹9.30 Cr₹4.75 Cr₹4.55 Cr₹1.54 Cr
     Interest Received ₹0.17 Cr₹0.27 Cr₹0.34 Cr₹0.13 Cr₹0.10 Cr
     Dividend Received ₹0.26 Cr₹0.15 Cr₹0.10 Cr₹0.69 Cr₹0.71 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr₹0.01 Cr
     Profits on sale of Investments ₹1.85 Cr₹4.78 Cr₹0.42 Cr₹0.37 Cr₹0.57 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.02 Cr-₹0.04 Cr₹0.00 Cr
     Others ₹0.66 Cr₹4.08 Cr₹3.90 Cr₹3.32 Cr₹0.16 Cr
Operating Profit ₹0.82 Cr₹7.05 Cr₹6.27 Cr₹-1.58 Cr₹3.19 Cr
Interest ₹1.47 Cr₹1.20 Cr₹1.18 Cr₹1.26 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.15 Cr₹0.19 Cr₹0.31 Cr₹0.29 Cr
     Other Interest ₹1.33 Cr₹1.06 Cr₹0.99 Cr₹0.95 Cr₹0.80 Cr
PBDT ₹-0.65 Cr₹5.85 Cr₹5.09 Cr₹-2.84 Cr₹2.11 Cr
Depreciation ₹2.96 Cr₹2.63 Cr₹2.34 Cr₹2.33 Cr₹2.07 Cr
Profit Before Taxation & Exceptional Items ₹-3.61 Cr₹3.22 Cr₹2.75 Cr₹-5.17 Cr₹0.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.61 Cr₹3.22 Cr₹2.75 Cr₹-5.17 Cr₹0.04 Cr
Provision for Tax ₹0.11 Cr₹0.57 Cr₹0.09 Cr₹0.08 Cr-
     Current Income Tax ₹0.08 Cr₹0.58 Cr₹0.10 Cr₹0.08 Cr-
     Deferred Tax ₹0.03 Cr₹0.01 Cr₹-0.01 Cr--
     Other taxes ₹0.01 Cr₹-0.02 Cr---
Profit After Tax ₹-3.73 Cr₹2.65 Cr₹2.65 Cr₹-5.24 Cr₹0.04 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹0.39 Cr₹-0.20 Cr₹1.39 Cr₹-0.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-3.64 Cr₹3.04 Cr₹2.46 Cr₹-3.85 Cr₹-0.19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6.16 Cr₹-8.16 Cr₹-4.28 Cr₹-0.43 Cr₹-0.24 Cr
Appropriations ₹-9.80 Cr₹-5.12 Cr₹-1.82 Cr₹-4.28 Cr₹-0.43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.04 Cr---
Equity Dividend % -----
Earnings Per Share ₹-2.78₹2.32₹1.88₹-2.94₹-0.14
Adjusted EPS ₹-2.78₹2.32₹1.88₹-2.94₹-0.14

Compare Income Statement of peers of NAGPUR POWER & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NAGPUR POWER & INDUSTRIES ₹181.6 Cr -1.4% 39.5% 101.6% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,982.1 Cr 9.3% 24.8% 156.2% Stock Analytics
MAITHAN ALLOYS ₹3,597.2 Cr 9% 27.7% 37.5% Stock Analytics
SHYAM CENTURY FERROUS ₹409.3 Cr 1.5% 5.1% 9.1% Stock Analytics
FACOR ALLOYS ₹154.9 Cr -1.3% 4.9% 13.9% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹142.3 Cr 3.8% 14.7% 52.1% Stock Analytics


NAGPUR POWER & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NAGPUR POWER & INDUSTRIES

-1.4%

39.5%

101.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses