NAGPUR POWER & INDUSTRIES
|
NAGPUR POWER & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹62 Cr | ₹47 Cr | ₹44 Cr | ₹33 Cr | ₹30 Cr |
| Sales | ₹60 Cr | ₹45 Cr | ₹42 Cr | ₹31 Cr | ₹29 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.78 Cr | ₹1.58 Cr | ₹1.64 Cr | ₹1.56 Cr | ₹0.63 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.15 Cr | ₹0.29 Cr | ₹0.39 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹62 Cr | ₹47 Cr | ₹44 Cr | ₹33 Cr | ₹30 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.32 Cr | ₹2.34 Cr | ₹-0.71 Cr | ₹0.20 Cr | ₹0.55 Cr |
| Raw Material Consumed | ₹26 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Opening Raw Materials | - | - | ₹5.37 Cr | ₹4.26 Cr | ₹4.31 Cr |
| Purchases Raw Materials | ₹26 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Closing Raw Materials | - | - | ₹5.18 Cr | ₹5.37 Cr | ₹4.26 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | ₹0.16 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹8.67 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹7.96 Cr |
| Contributions to EPF & Pension Funds | ₹0.86 Cr | ₹0.80 Cr | ₹0.98 Cr | ₹0.73 Cr | ₹0.56 Cr |
| Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.16 Cr |
| Other Employees Cost | ₹0.32 Cr | ₹0.21 Cr | - | - | - |
| Other Manufacturing Expenses | ₹0.85 Cr | ₹0.57 Cr | ₹1.14 Cr | ₹1.18 Cr | ₹0.99 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | ₹0.55 Cr | ₹0.61 Cr | ₹0.42 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.85 Cr | ₹0.57 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.57 Cr |
| General and Administration Expenses | ₹9.58 Cr | ₹7.94 Cr | ₹5.64 Cr | ₹4.53 Cr | ₹3.01 Cr |
| Rent , Rates & Taxes | ₹1.54 Cr | ₹1.46 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.55 Cr |
| Insurance | ₹0.07 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.39 Cr | ₹0.44 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.68 Cr | ₹1.07 Cr | ₹0.84 Cr | ₹1.41 Cr | ₹0.88 Cr |
| Traveling and conveyance | ₹3.89 Cr | ₹2.83 Cr | ₹2.24 Cr | ₹1.24 Cr | ₹0.56 Cr |
| Other Administration | ₹2.01 Cr | ₹2.03 Cr | ₹1.77 Cr | ₹1.25 Cr | ₹0.94 Cr |
| Selling and Distribution Expenses | ₹1.99 Cr | ₹1.25 Cr | ₹2.10 Cr | ₹2.37 Cr | ₹1.33 Cr |
| Advertisement & Sales Promotion | ₹1.30 Cr | ₹0.41 Cr | ₹1.23 Cr | ₹1.58 Cr | ₹0.74 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.69 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.62 Cr | ₹0.59 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.17 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.60 Cr | ₹3.48 Cr | ₹3.99 Cr | ₹0.53 Cr | ₹0.30 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.19 Cr | ₹0.52 Cr | ₹0.19 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.41 Cr | ₹2.95 Cr | ₹3.80 Cr | ₹0.53 Cr | ₹0.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹59 Cr | ₹46 Cr | ₹46 Cr | ₹35 Cr | ₹28 Cr |
| Operating Profit (Excl OI) | ₹2.94 Cr | ₹0.28 Cr | ₹-2.14 Cr | ₹-2.25 Cr | ₹1.51 Cr |
| Other Income | ₹5.20 Cr | ₹3.84 Cr | ₹2.96 Cr | ₹9.30 Cr | ₹4.75 Cr |
| Interest Received | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.27 Cr | ₹0.34 Cr |
| Dividend Received | ₹0.20 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹1.13 Cr | ₹1.70 Cr | ₹1.85 Cr | ₹4.78 Cr | ₹0.42 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.22 Cr | - | ₹0.01 Cr | ₹0.02 Cr | - |
| Others | ₹3.49 Cr | ₹1.74 Cr | ₹0.66 Cr | ₹4.08 Cr | ₹3.90 Cr |
| Operating Profit | ₹8.14 Cr | ₹4.12 Cr | ₹0.82 Cr | ₹7.05 Cr | ₹6.27 Cr |
| Interest | ₹2.42 Cr | ₹1.88 Cr | ₹1.47 Cr | ₹1.20 Cr | ₹1.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.43 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.19 Cr |
| Other Interest | ₹1.99 Cr | ₹1.56 Cr | ₹1.33 Cr | ₹1.06 Cr | ₹0.99 Cr |
| PBDT | ₹5.72 Cr | ₹2.24 Cr | ₹-0.65 Cr | ₹5.85 Cr | ₹5.09 Cr |
| Depreciation | ₹2.66 Cr | ₹2.87 Cr | ₹2.96 Cr | ₹2.63 Cr | ₹2.34 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.05 Cr | ₹-0.63 Cr | ₹-3.61 Cr | ₹3.22 Cr | ₹2.75 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3.05 Cr | ₹-0.63 Cr | ₹-3.61 Cr | ₹3.22 Cr | ₹2.75 Cr |
| Provision for Tax | ₹0.30 Cr | - | ₹0.11 Cr | ₹0.57 Cr | ₹0.09 Cr |
| Current Income Tax | - | - | ₹0.08 Cr | ₹0.58 Cr | ₹0.10 Cr |
| Deferred Tax | - | - | ₹0.03 Cr | ₹0.01 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.30 Cr | - | ₹0.01 Cr | ₹-0.02 Cr | - |
| Profit After Tax | ₹2.75 Cr | ₹-0.63 Cr | ₹-3.73 Cr | ₹2.65 Cr | ₹2.65 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.37 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.39 Cr | ₹-0.20 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.38 Cr | ₹-0.56 Cr | ₹-3.64 Cr | ₹3.04 Cr | ₹2.46 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-10 Cr | ₹-9.80 Cr | ₹-6.16 Cr | ₹-8.16 Cr | ₹-4.28 Cr |
| Appropriations | ₹-7.98 Cr | ₹-10 Cr | ₹-9.80 Cr | ₹-5.12 Cr | ₹-1.82 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹1.04 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.82 | ₹-0.43 | ₹-2.78 | ₹2.32 | ₹1.88 |
| Adjusted EPS | ₹1.82 | ₹-0.43 | ₹-2.78 | ₹2.32 | ₹1.88 |
Compare Income Statement of peers of NAGPUR POWER & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAGPUR POWER & INDUSTRIES | ₹127.2 Cr | -0.4% | -2.8% | -20.7% | Stock Analytics | |
| INDIAN METALS & FERRO ALLOYS | ₹7,394.4 Cr | 3.8% | 15.6% | 67.2% | Stock Analytics | |
| MAITHAN ALLOYS | ₹3,029.9 Cr | -5.6% | -5.7% | 7.5% | Stock Analytics | |
| INDSIL HYDRO POWER AND MANGANESE | ₹134.2 Cr | 3.2% | 0.9% | -11.6% | Stock Analytics | |
| SHYAM CENTURY FERROUS | ₹125.4 Cr | -4.8% | -11.5% | -63.1% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAGPUR POWER & INDUSTRIES | -0.4% |
-2.8% |
-20.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses