Home > Income Statement > NAGPUR POWER & INDUSTRIES

NAGPUR POWER & INDUSTRIES
Income Statement

COMMUNITY POLL
for NAGPUR POWER & INDUSTRIES
Please provide your vote to see the results

NAGPUR POWER & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹62 Cr₹47 Cr₹44 Cr₹33 Cr₹30 Cr
     Sales ₹60 Cr₹45 Cr₹42 Cr₹31 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.78 Cr₹1.58 Cr₹1.64 Cr₹1.56 Cr₹0.63 Cr
     Revenue from property development -----
     Other Operational Income --₹0.15 Cr₹0.29 Cr₹0.39 Cr
Less: Excise Duty -----
Net Sales ₹62 Cr₹47 Cr₹44 Cr₹33 Cr₹30 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.32 Cr₹2.34 Cr₹-0.71 Cr₹0.20 Cr₹0.55 Cr
Raw Material Consumed ₹26 Cr₹14 Cr₹18 Cr₹14 Cr₹14 Cr
     Opening Raw Materials --₹5.37 Cr₹4.26 Cr₹4.31 Cr
     Purchases Raw Materials ₹26 Cr₹14 Cr₹18 Cr₹15 Cr₹14 Cr
     Closing Raw Materials --₹5.18 Cr₹5.37 Cr₹4.26 Cr
     Other Direct Purchases / Brought in cost ---₹0.16 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Electricity & Power ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹17 Cr₹15 Cr₹13 Cr₹8.67 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹14 Cr₹12 Cr₹7.96 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.80 Cr₹0.98 Cr₹0.73 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.38 Cr₹0.26 Cr₹0.20 Cr₹0.16 Cr
     Other Employees Cost ₹0.32 Cr₹0.21 Cr---
Other Manufacturing Expenses ₹0.85 Cr₹0.57 Cr₹1.14 Cr₹1.18 Cr₹0.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance --₹0.55 Cr₹0.61 Cr₹0.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.85 Cr₹0.57 Cr₹0.59 Cr₹0.57 Cr₹0.57 Cr
General and Administration Expenses ₹9.58 Cr₹7.94 Cr₹5.64 Cr₹4.53 Cr₹3.01 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹1.46 Cr₹0.65 Cr₹0.54 Cr₹0.55 Cr
     Insurance ₹0.07 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
     Printing and stationery ₹0.39 Cr₹0.44 Cr₹0.08 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹1.68 Cr₹1.07 Cr₹0.84 Cr₹1.41 Cr₹0.88 Cr
     Traveling and conveyance ₹3.89 Cr₹2.83 Cr₹2.24 Cr₹1.24 Cr₹0.56 Cr
     Other Administration ₹2.01 Cr₹2.03 Cr₹1.77 Cr₹1.25 Cr₹0.94 Cr
Selling and Distribution Expenses ₹1.99 Cr₹1.25 Cr₹2.10 Cr₹2.37 Cr₹1.33 Cr
     Advertisement & Sales Promotion ₹1.30 Cr₹0.41 Cr₹1.23 Cr₹1.58 Cr₹0.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.69 Cr₹0.84 Cr₹0.87 Cr₹0.62 Cr₹0.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.17 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.60 Cr₹3.48 Cr₹3.99 Cr₹0.53 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.19 Cr₹0.52 Cr₹0.19 Cr--
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -₹0.01 Cr--₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.41 Cr₹2.95 Cr₹3.80 Cr₹0.53 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59 Cr₹46 Cr₹46 Cr₹35 Cr₹28 Cr
Operating Profit (Excl OI) ₹2.94 Cr₹0.28 Cr₹-2.14 Cr₹-2.25 Cr₹1.51 Cr
Other Income ₹5.20 Cr₹3.84 Cr₹2.96 Cr₹9.30 Cr₹4.75 Cr
     Interest Received ₹0.17 Cr₹0.16 Cr₹0.17 Cr₹0.27 Cr₹0.34 Cr
     Dividend Received ₹0.20 Cr₹0.24 Cr₹0.26 Cr₹0.15 Cr₹0.10 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.13 Cr₹1.70 Cr₹1.85 Cr₹4.78 Cr₹0.42 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr-₹0.01 Cr₹0.02 Cr-
     Others ₹3.49 Cr₹1.74 Cr₹0.66 Cr₹4.08 Cr₹3.90 Cr
Operating Profit ₹8.14 Cr₹4.12 Cr₹0.82 Cr₹7.05 Cr₹6.27 Cr
Interest ₹2.42 Cr₹1.88 Cr₹1.47 Cr₹1.20 Cr₹1.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.32 Cr₹0.14 Cr₹0.15 Cr₹0.19 Cr
     Other Interest ₹1.99 Cr₹1.56 Cr₹1.33 Cr₹1.06 Cr₹0.99 Cr
PBDT ₹5.72 Cr₹2.24 Cr₹-0.65 Cr₹5.85 Cr₹5.09 Cr
Depreciation ₹2.66 Cr₹2.87 Cr₹2.96 Cr₹2.63 Cr₹2.34 Cr
Profit Before Taxation & Exceptional Items ₹3.05 Cr₹-0.63 Cr₹-3.61 Cr₹3.22 Cr₹2.75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.05 Cr₹-0.63 Cr₹-3.61 Cr₹3.22 Cr₹2.75 Cr
Provision for Tax ₹0.30 Cr-₹0.11 Cr₹0.57 Cr₹0.09 Cr
     Current Income Tax --₹0.08 Cr₹0.58 Cr₹0.10 Cr
     Deferred Tax --₹0.03 Cr₹0.01 Cr₹-0.01 Cr
     Other taxes ₹0.30 Cr-₹0.01 Cr₹-0.02 Cr-
Profit After Tax ₹2.75 Cr₹-0.63 Cr₹-3.73 Cr₹2.65 Cr₹2.65 Cr
Extra items -----
Minority Interest ₹-0.37 Cr₹0.07 Cr₹0.09 Cr₹0.39 Cr₹-0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.38 Cr₹-0.56 Cr₹-3.64 Cr₹3.04 Cr₹2.46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹-9.80 Cr₹-6.16 Cr₹-8.16 Cr₹-4.28 Cr
Appropriations ₹-7.98 Cr₹-10 Cr₹-9.80 Cr₹-5.12 Cr₹-1.82 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹1.04 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.82₹-0.43₹-2.78₹2.32₹1.88
Adjusted EPS ₹1.82₹-0.43₹-2.78₹2.32₹1.88

Compare Income Statement of peers of NAGPUR POWER & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NAGPUR POWER & INDUSTRIES ₹127.2 Cr -0.4% -2.8% -20.7% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹7,394.4 Cr 3.8% 15.6% 67.2% Stock Analytics
MAITHAN ALLOYS ₹3,029.9 Cr -5.6% -5.7% 7.5% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹134.2 Cr 3.2% 0.9% -11.6% Stock Analytics
SHYAM CENTURY FERROUS ₹125.4 Cr -4.8% -11.5% -63.1% Stock Analytics


NAGPUR POWER & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NAGPUR POWER & INDUSTRIES

-0.4%

-2.8%

-20.7%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses