LTM
|
LTM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr |
| Equity - Authorised | ₹829 Cr | ₹829 Cr | ₹828 Cr | ₹828 Cr | ₹28 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹157 Cr | ₹234 Cr | ₹343 Cr | ₹484 Cr | ₹189 Cr |
| Total Reserves | ₹23,839 Cr | ₹22,435 Cr | ₹19,644 Cr | ₹16,079 Cr | ₹14,081 Cr |
| Securities Premium | ₹662 Cr | ₹576 Cr | ₹461 Cr | ₹399 Cr | ₹366 Cr |
| Capital Reserves | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
| Profit & Loss Account Balance | ₹23,999 Cr | ₹20,966 Cr | ₹18,292 Cr | ₹15,450 Cr | ₹12,377 Cr |
| General Reserves | ₹479 Cr | ₹479 Cr | ₹478 Cr | ₹475 Cr | ₹473 Cr |
| Other Reserves | ₹-1,455 Cr | ₹261 Cr | ₹261 Cr | ₹-399 Cr | ₹712 Cr |
| Reserve excluding Revaluation Reserve | ₹23,839 Cr | ₹22,435 Cr | ₹19,644 Cr | ₹16,079 Cr | ₹14,081 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹24,025 Cr | ₹22,698 Cr | ₹20,017 Cr | ₹16,592 Cr | ₹14,287 Cr |
| Minority Interest | ₹83 Cr | ₹13 Cr | ₹9.20 Cr | ₹7.10 Cr | ₹5.70 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-904 Cr | ₹-190 Cr | ₹-206 Cr | ₹-366 Cr | ₹-28 Cr |
| Deferred Tax Assets | ₹1,506 Cr | ₹901 Cr | ₹902 Cr | ₹475 Cr | ₹376 Cr |
| Deferred Tax Liability | ₹602 Cr | ₹711 Cr | ₹696 Cr | ₹109 Cr | ₹348 Cr |
| Other Long Term Liabilities | ₹3,236 Cr | ₹1,901 Cr | ₹1,759 Cr | ₹1,365 Cr | ₹1,159 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹35 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹2,353 Cr | ₹1,731 Cr | ₹1,568 Cr | ₹1,033 Cr | ₹1,159 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,061 Cr | ₹1,550 Cr | ₹1,494 Cr | ₹1,294 Cr | ₹1,325 Cr |
| Sundry Creditors | ₹2,061 Cr | ₹1,550 Cr | ₹1,494 Cr | ₹1,294 Cr | ₹1,325 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,414 Cr | ₹3,352 Cr | ₹3,204 Cr | ₹3,079 Cr | ₹2,850 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹1.20 Cr | - |
| Advances received from customers | ₹631 Cr | ₹526 Cr | ₹437 Cr | ₹327 Cr | ₹306 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,782 Cr | ₹2,826 Cr | ₹2,767 Cr | ₹2,751 Cr | ₹2,544 Cr |
| Short Term Borrowings | - | ₹2.30 Cr | ₹41 Cr | ₹125 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹2.30 Cr | ₹41 Cr | ₹125 Cr | ₹52 Cr |
| Short Term Provisions | ₹1,309 Cr | ₹1,061 Cr | ₹1,005 Cr | ₹984 Cr | ₹866 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹135 Cr | ₹92 Cr | ₹156 Cr | ₹171 Cr | ₹247 Cr |
| Provision for post retirement benefits | ₹1.20 Cr | ₹1.10 Cr | ₹0.90 Cr | ₹0.50 Cr | ₹0.40 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,173 Cr | ₹968 Cr | ₹848 Cr | ₹813 Cr | ₹619 Cr |
| Total Current Liabilities | ₹9,784 Cr | ₹5,966 Cr | ₹5,743 Cr | ₹5,483 Cr | ₹5,092 Cr |
| Total Liabilities | ₹36,244 Cr | ₹30,408 Cr | ₹27,338 Cr | ₹23,115 Cr | ₹20,544 Cr |
| ASSETS | |||||
| Gross Block | ₹10,356 Cr | ₹9,069 Cr | ₹8,572 Cr | ₹6,890 Cr | ₹6,516 Cr |
| Less: Accumulated Depreciation | ₹4,731 Cr | ₹3,784 Cr | ₹3,592 Cr | ₹3,211 Cr | ₹3,044 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,626 Cr | ₹5,285 Cr | ₹4,981 Cr | ₹3,679 Cr | ₹3,473 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹917 Cr | ₹582 Cr | ₹467 Cr | ₹813 Cr | ₹459 Cr |
| Non Current Investments | ₹532 Cr | ₹2,471 Cr | ₹1,990 Cr | ₹717 Cr | ₹651 Cr |
| Long Term Investment | ₹532 Cr | ₹2,471 Cr | ₹1,990 Cr | ₹717 Cr | ₹651 Cr |
| Quoted | - | ₹2,122 Cr | ₹1,762 Cr | ₹584 Cr | ₹375 Cr |
| Unquoted | ₹532 Cr | ₹349 Cr | ₹229 Cr | ₹133 Cr | ₹276 Cr |
| Long Term Loans & Advances | ₹784 Cr | ₹639 Cr | ₹593 Cr | ₹546 Cr | ₹493 Cr |
| Other Non Current Assets | ₹683 Cr | ₹395 Cr | ₹377 Cr | ₹85 Cr | ₹485 Cr |
| Total Non-Current Assets | ₹8,547 Cr | ₹9,470 Cr | ₹8,492 Cr | ₹5,929 Cr | ₹5,605 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12,036 Cr | ₹7,374 Cr | ₹6,753 Cr | ₹4,742 Cr | ₹5,397 Cr |
| Quoted | ₹6,837 Cr | ₹1,005 Cr | ₹6,332 Cr | ₹3,857 Cr | ₹4,560 Cr |
| Unquoted | ₹5,199 Cr | ₹6,369 Cr | ₹421 Cr | ₹885 Cr | ₹837 Cr |
| Inventories | ₹3.30 Cr | ₹2.80 Cr | ₹3.00 Cr | ₹3.30 Cr | ₹4.10 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | ₹3.30 Cr | ₹2.80 Cr | ₹3.00 Cr | ₹3.30 Cr | ₹4.10 Cr |
| Sundry Debtors | ₹7,425 Cr | ₹5,868 Cr | ₹5,706 Cr | ₹5,623 Cr | ₹4,557 Cr |
| Debtors more than Six months | ₹441 Cr | ₹351 Cr | ₹484 Cr | ₹326 Cr | ₹182 Cr |
| Debtors Others | ₹7,224 Cr | ₹5,737 Cr | ₹5,459 Cr | ₹5,463 Cr | ₹4,493 Cr |
| Cash and Bank | ₹2,812 Cr | ₹3,588 Cr | ₹2,816 Cr | ₹2,932 Cr | ₹1,837 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹2,649 Cr | ₹3,561 Cr | ₹2,778 Cr | ₹2,878 Cr | ₹1,791 Cr |
| Other cash and bank balances | ₹164 Cr | ₹27 Cr | ₹38 Cr | ₹54 Cr | ₹46 Cr |
| Other Current Assets | ₹1,581 Cr | ₹952 Cr | ₹847 Cr | ₹654 Cr | ₹810 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1,052 Cr | ₹737 Cr | ₹681 Cr | ₹513 Cr | ₹379 Cr |
| Other current_assets | ₹529 Cr | ₹215 Cr | ₹166 Cr | ₹141 Cr | ₹431 Cr |
| Short Term Loans and Advances | ₹3,840 Cr | ₹3,153 Cr | ₹2,721 Cr | ₹3,231 Cr | ₹2,333 Cr |
| Advances recoverable in cash or in kind | ₹3,242 Cr | ₹2,644 Cr | ₹2,414 Cr | ₹3,067 Cr | ₹2,193 Cr |
| Advance income tax and TDS | ₹1.80 Cr | ₹7.70 Cr | ₹25 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹596 Cr | ₹502 Cr | ₹281 Cr | ₹164 Cr | ₹140 Cr |
| Total Current Assets | ₹27,697 Cr | ₹20,938 Cr | ₹18,846 Cr | ₹17,186 Cr | ₹14,939 Cr |
| Net Current Assets (Including Current Investments) | ₹17,914 Cr | ₹14,972 Cr | ₹13,103 Cr | ₹11,703 Cr | ₹9,846 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹36,244 Cr | ₹30,408 Cr | ₹27,338 Cr | ₹23,115 Cr | ₹20,544 Cr |
| Contingent Liabilities | ₹1,027 Cr | ₹967 Cr | ₹713 Cr | ₹418 Cr | ₹386 Cr |
| Total Debt | - | ₹2.30 Cr | ₹41 Cr | ₹125 Cr | ₹52 Cr |
| Book Value | 806.36 | 758.94 | 664.66 | 544.20 | 801.06 |
| Adjusted Book Value | 806.36 | 758.94 | 664.66 | 544.20 | 801.06 |
Compare Balance Sheet of peers of LTM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LTM | ₹120,123.0 Cr | 7% | 5.7% | -23% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹791,963.0 Cr | 6.9% | 1.8% | -36.1% | Stock Analytics | |
| INFOSYS | ₹436,758.0 Cr | 2.1% | -2.2% | -32.3% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹316,902.0 Cr | 1.9% | 5.2% | -28.6% | Stock Analytics | |
| WIPRO | ₹172,916.0 Cr | 2.6% | -1.7% | -33.4% | Stock Analytics | |
| TECH MAHINDRA | ₹146,876.0 Cr | 3.9% | 3.8% | -7.4% | Stock Analytics | |
LTM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LTM | 7% |
5.7% |
-23% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses