Home > Balance Sheet > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Balance Sheet

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹10 Cr₹10 Cr₹11 Cr
    Equity - Authorised ₹33 Cr₹33 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹10 Cr₹10 Cr₹11 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹10 Cr₹10 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
Total Reserves ₹515 Cr₹379 Cr₹191 Cr₹142 Cr₹128 Cr
    Securities Premium ₹0.67 Cr₹0.67 Cr--₹19 Cr
    Capital Reserves ₹-121 Cr₹-121 Cr---
    Profit & Loss Account Balance ₹609 Cr₹473 Cr₹166 Cr₹117 Cr₹87 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹21 Cr
    Other Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr-
Reserve excluding Revaluation Reserve ₹515 Cr₹379 Cr₹191 Cr₹142 Cr₹128 Cr
Revaluation reserve -----
Shareholder's Funds ₹530 Cr₹395 Cr₹202 Cr₹152 Cr₹139 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.39 Cr₹0.46 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.39 Cr₹0.46 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.62 Cr₹-3.83 Cr₹-1.65 Cr₹-1.38 Cr₹-2.54 Cr
    Deferred Tax Assets ₹5.24 Cr₹7.32 Cr₹1.65 Cr₹1.38 Cr₹2.54 Cr
    Deferred Tax Liability ₹5.86 Cr₹3.49 Cr---
Other Long Term Liabilities ₹22 Cr₹11 Cr₹5.09 Cr₹6.54 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹9.38 Cr₹14 Cr₹2.47 Cr₹1.82 Cr₹1.29 Cr
Total Non-Current Liabilities ₹32 Cr₹21 Cr₹5.91 Cr₹6.97 Cr₹-1.25 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹73 Cr₹5.46 Cr₹12 Cr₹8.10 Cr
    Sundry Creditors ₹64 Cr₹73 Cr₹5.46 Cr₹12 Cr₹8.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹86 Cr₹89 Cr₹43 Cr₹36 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.89 Cr₹9.73 Cr₹0.39 Cr₹0.23 Cr₹0.74 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹81 Cr₹79 Cr₹42 Cr₹36 Cr₹38 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹18 Cr₹13 Cr₹6.80 Cr₹5.77 Cr₹5.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹8.91 Cr₹6.05 Cr₹5.28 Cr₹5.37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.02 Cr₹4.03 Cr₹0.75 Cr₹0.49 Cr₹0.47 Cr
Total Current Liabilities ₹168 Cr₹175 Cr₹55 Cr₹53 Cr₹52 Cr
Total Liabilities ₹730 Cr₹590 Cr₹263 Cr₹213 Cr₹190 Cr
ASSETS
Gross Block ₹198 Cr₹144 Cr₹47 Cr₹43 Cr₹32 Cr
Less: Accumulated Depreciation ₹56 Cr₹36 Cr₹23 Cr₹17 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹142 Cr₹108 Cr₹25 Cr₹26 Cr₹19 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.06 Cr₹6.06 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹29 Cr₹27 Cr₹12 Cr₹9.14 Cr₹8.35 Cr
Other Non Current Assets -₹0.30 Cr₹0.05 Cr₹0.01 Cr₹0.07 Cr
Total Non-Current Assets ₹177 Cr₹142 Cr₹37 Cr₹35 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories -₹2.27 Cr---
    Raw Materials -----
    Work-in Progress -₹2.27 Cr---
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹239 Cr₹174 Cr₹61 Cr₹76 Cr₹46 Cr
    Debtors more than Six months ₹18 Cr₹3.42 Cr₹0.67 Cr--
    Debtors Others ₹222 Cr₹170 Cr₹60 Cr₹76 Cr₹46 Cr
Cash and Bank ₹156 Cr₹180 Cr₹131 Cr₹87 Cr₹99 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr--₹0.00 Cr
    Balances at Bank ₹156 Cr₹180 Cr₹131 Cr₹87 Cr₹99 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹12 Cr₹6.10 Cr₹4.88 Cr₹9.26 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.09 Cr₹0.24 Cr₹0.08 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.93 Cr₹0.21 Cr₹0.25 Cr--
    Prepaid Expenses ₹13 Cr₹8.55 Cr₹2.16 Cr₹1.36 Cr₹1.53 Cr
    Other current_assets ₹3.44 Cr₹3.44 Cr₹3.44 Cr₹3.44 Cr₹7.71 Cr
Short Term Loans and Advances ₹140 Cr₹81 Cr₹28 Cr₹9.42 Cr₹8.81 Cr
    Advances recoverable in cash or in kind ₹71 Cr₹41 Cr₹7.71 Cr₹4.05 Cr₹5.63 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹69 Cr₹39 Cr₹20 Cr₹5.37 Cr₹3.18 Cr
Total Current Assets ₹553 Cr₹449 Cr₹226 Cr₹177 Cr₹162 Cr
Net Current Assets (Including Current Investments) ₹385 Cr₹274 Cr₹171 Cr₹124 Cr₹110 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹730 Cr₹590 Cr₹263 Cr₹213 Cr₹190 Cr
Contingent Liabilities ₹106 Cr₹105 Cr₹91 Cr₹91 Cr₹90 Cr
Total Debt ₹0.47 Cr₹0.54 Cr---
Book Value -248.80196.77148.33129.48
Adjusted Book Value 341.56254.15196.77148.33129.48

Compare Balance Sheet of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹2,028.8 Cr -4.1% -10% -1.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,386,180.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹594,342.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹401,527.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹240,467.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹140,161.0 Cr -2.6% -10.3% 7.1% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-4.1%

-10%

-1.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses