Home > Income Statement > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Income Statement

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹743 Cr₹301 Cr₹270 Cr₹283 Cr₹271 Cr
     Software Services & Operating Revenues ₹743 Cr₹301 Cr₹269 Cr₹283 Cr₹271 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income --₹0.81 Cr--
Less: Excise Duty -----
Operating Income (Net) ₹743 Cr₹301 Cr₹270 Cr₹283 Cr₹271 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹6.53 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹6.53 Cr----
     Others raw material cost ₹13 Cr----
Power & Fuel Cost ₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr₹1.52 Cr
     Electricity & Power ₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr₹1.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹384 Cr₹157 Cr₹146 Cr₹183 Cr₹184 Cr
     Salaries, Wages & Bonus ₹356 Cr₹146 Cr₹135 Cr₹172 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹8.64 Cr₹7.23 Cr₹6.72 Cr₹5.92 Cr
     Wheeling & Transmission Charges recoverable ₹5.47 Cr₹1.69 Cr₹2.46 Cr₹2.72 Cr₹2.61 Cr
     Other Employees Cost ₹4.66 Cr₹1.24 Cr₹1.35 Cr₹1.88 Cr₹1.54 Cr
Cost of Software developments ₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr₹3.29 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr₹3.29 Cr
Operating Expenses ₹175 Cr₹51 Cr₹39 Cr₹7.71 Cr₹4.36 Cr
     Repairs and Maintenance ₹5.76 Cr₹3.06 Cr₹3.28 Cr₹2.39 Cr₹2.07 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹169 Cr₹48 Cr₹36 Cr₹5.32 Cr₹2.28 Cr
General and Administration Expenses ₹17 Cr₹7.17 Cr₹21 Cr₹25 Cr₹30 Cr
     Rates & Taxes ₹2.78 Cr₹0.14 Cr₹1.23 Cr₹1.93 Cr₹0.78 Cr
     Insurance ₹3.06 Cr₹1.12 Cr₹1.14 Cr₹1.03 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees ---₹-0.01 Cr₹4.56 Cr
     Other Administration ₹10 Cr₹5.48 Cr₹18 Cr₹20 Cr₹21 Cr
Selling and Marketing Expenses ₹6.39 Cr₹5.83 Cr₹4.04 Cr₹3.77 Cr₹5.79 Cr
     Advertisement & Sales Promotion ₹5.19 Cr₹3.78 Cr₹2.38 Cr₹2.43 Cr₹4.31 Cr
     Commission, Brokerage & Discounts ₹1.20 Cr₹2.05 Cr₹1.65 Cr₹1.34 Cr₹1.48 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.29 Cr₹1.73 Cr₹1.21 Cr₹4.49 Cr₹1.87 Cr
     Bad debts /advances written off ----₹0.25 Cr
     Provision for doubtful debts ₹0.03 Cr₹0.05 Cr---
     Losson disposal of fixed assets(net) ₹0.03 Cr--₹0.08 Cr-
     Losson foreign exchange fluctuations ---₹2.27 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.23 Cr₹1.68 Cr₹1.21 Cr₹2.15 Cr₹1.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹618 Cr₹231 Cr₹217 Cr₹230 Cr₹231 Cr
Operating Profit (Excl OI) ₹124 Cr₹70 Cr₹53 Cr₹53 Cr₹40 Cr
Other Income ₹6.04 Cr₹5.42 Cr₹7.77 Cr₹6.00 Cr₹13 Cr
     Interest Received ₹2.47 Cr₹1.93 Cr₹1.61 Cr₹1.63 Cr₹1.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.01 Cr₹0.02 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.03 Cr₹0.58 Cr₹0.35 Cr
     Foreign Exchange Gains ₹2.22 Cr₹2.53 Cr₹6.06 Cr-₹6.04 Cr
     Others ₹1.24 Cr₹0.95 Cr₹0.05 Cr₹3.79 Cr₹5.23 Cr
Operating Profit ₹130 Cr₹75 Cr₹61 Cr₹59 Cr₹54 Cr
Interest ₹1.21 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.05 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.16 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr₹0.29 Cr
PBDT ₹129 Cr₹74 Cr₹60 Cr₹59 Cr₹53 Cr
Depreciation ₹19 Cr₹5.81 Cr₹5.82 Cr₹5.50 Cr₹5.55 Cr
Profit Before Taxation & Exceptional Items ₹110 Cr₹68 Cr₹54 Cr₹54 Cr₹48 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹110 Cr₹68 Cr₹54 Cr₹54 Cr₹48 Cr
Provision for Tax ₹42 Cr₹18 Cr₹14 Cr₹17 Cr₹16 Cr
     Current Income Tax ₹27 Cr₹18 Cr₹13 Cr₹18 Cr₹16 Cr
     Deferred Tax ₹15 Cr₹-0.77 Cr₹1.31 Cr₹-0.76 Cr₹-0.40 Cr
     Other taxes ₹0.23 Cr₹0.69 Cr₹-0.38 Cr--
Profit After Tax ₹68 Cr₹50 Cr₹40 Cr₹36 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹68 Cr₹50 Cr₹40 Cr₹36 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹406 Cr₹117 Cr₹87 Cr₹80 Cr₹82 Cr
Appropriations ₹474 Cr₹167 Cr₹127 Cr₹117 Cr₹114 Cr
     General Reserves --₹3.40 Cr₹3.10 Cr₹2.80 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹474 Cr₹167 Cr₹124 Cr₹113 Cr₹111 Cr
Equity Dividend % ----₹240.00
Earnings Per Share ₹43.61₹49.20₹38.92₹33.79₹29.86
Adjusted EPS ₹43.61₹49.20₹38.92₹33.79₹29.86

Compare Income Statement of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹2,029.6 Cr -1.2% 3.4% 4.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,393,630.0 Cr 0.6% -3.1% 21.2% Stock Analytics
INFOSYS ₹597,061.0 Cr 1.9% -7.5% 16.7% Stock Analytics
HCL TECHNOLOGIES ₹408,040.0 Cr 3.9% -5.9% 41.1% Stock Analytics
WIPRO ₹240,892.0 Cr 1.8% -7.9% 25.1% Stock Analytics
LTIMINDTREE ₹137,315.0 Cr -0.5% -10.2% 13.5% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-1.2%

3.4%

4.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses