EPL
|
EPL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹29 Cr | ₹37 Cr | ₹33 Cr | ₹23 Cr | ₹14 Cr |
Total Reserves | ₹2,262 Cr | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr |
Securities Premium | ₹194 Cr | ₹162 Cr | ₹157 Cr | ₹99 Cr | ₹90 Cr |
Capital Reserves | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr | ₹593 Cr |
Profit & Loss Account Balance | ₹1,221 Cr | ₹1,016 Cr | ₹943 Cr | ₹887 Cr | ₹807 Cr |
General Reserves | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹234 Cr | ₹200 Cr | ₹181 Cr | ₹142 Cr | ₹113 Cr |
Reserve excluding Revaluation Reserve | ₹2,262 Cr | ₹1,991 Cr | ₹1,893 Cr | ₹1,739 Cr | ₹1,621 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,355 Cr | ₹2,092 Cr | ₹1,989 Cr | ₹1,825 Cr | ₹1,698 Cr |
Minority Interest | ₹3.90 Cr | ₹-0.90 Cr | ₹3.60 Cr | ₹34 Cr | ₹33 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹329 Cr | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹336 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹329 Cr | ₹484 Cr | ₹497 Cr | ₹320 Cr | ₹330 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹5.90 Cr |
Unsecured Loans | ₹-16 Cr | ₹-26 Cr | ₹-1.10 Cr | ₹42 Cr | ₹18 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹149 Cr | ₹172 Cr | ₹150 Cr | ₹122 Cr | ₹26 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-165 Cr | ₹-198 Cr | ₹-151 Cr | ₹-80 Cr | ₹-7.20 Cr |
Deferred Tax Assets / Liabilities | ₹5.90 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr | ₹37 Cr |
Deferred Tax Assets | ₹56 Cr | ₹42 Cr | ₹41 Cr | ₹34 Cr | ₹23 Cr |
Deferred Tax Liability | ₹62 Cr | ₹68 Cr | ₹73 Cr | ₹68 Cr | ₹60 Cr |
Other Long Term Liabilities | ₹100 Cr | ₹91 Cr | ₹98 Cr | ₹92 Cr | ₹78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹645 Cr | ₹585 Cr | ₹524 Cr | ₹511 Cr | ₹505 Cr |
Total Non-Current Liabilities | ₹1,063 Cr | ₹1,159 Cr | ₹1,151 Cr | ₹999 Cr | ₹975 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹594 Cr | ₹566 Cr | ₹499 Cr | ₹453 Cr | ₹422 Cr |
Sundry Creditors | ₹584 Cr | ₹551 Cr | ₹492 Cr | ₹446 Cr | ₹413 Cr |
Acceptances | ₹11 Cr | ₹15 Cr | ₹7.10 Cr | ₹7.50 Cr | ₹9.50 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹333 Cr | ₹347 Cr | ₹340 Cr | ₹260 Cr | ₹184 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.70 Cr | ₹5.00 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹2.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹329 Cr | ₹342 Cr | ₹329 Cr | ₹248 Cr | ₹171 Cr |
Short Term Borrowings | ₹195 Cr | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹141 Cr |
Secured ST Loans repayable on Demands | ₹195 Cr | ₹148 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr |
Working Capital Loans- Sec | ₹177 Cr | ₹141 Cr | ₹100 Cr | ₹163 Cr | ₹49 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-177 Cr | ₹-141 Cr | ₹-100 Cr | ₹-163 Cr | ₹43 Cr |
Short Term Provisions | ₹51 Cr | ₹57 Cr | ₹57 Cr | ₹23 Cr | ₹28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹37 Cr | ₹45 Cr | ₹45 Cr | ₹9.60 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Total Current Liabilities | ₹1,173 Cr | ₹1,118 Cr | ₹996 Cr | ₹898 Cr | ₹775 Cr |
Total Liabilities | ₹4,595 Cr | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr |
ASSETS | |||||
Gross Block | ₹4,349 Cr | ₹3,964 Cr | ₹3,449 Cr | ₹2,981 Cr | ₹2,797 Cr |
Less: Accumulated Depreciation | ₹2,379 Cr | ₹2,052 Cr | ₹1,756 Cr | ₹1,508 Cr | ₹1,266 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,970 Cr | ₹1,912 Cr | ₹1,694 Cr | ₹1,473 Cr | ₹1,531 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹69 Cr | ₹68 Cr | ₹175 Cr | ₹145 Cr | ₹23 Cr |
Non Current Investments | ₹14 Cr | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr |
Long Term Investment | ₹14 Cr | ₹7.60 Cr | ₹4.30 Cr | ₹7.20 Cr | ₹15 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹41 Cr | ₹35 Cr | ₹31 Cr | ₹34 Cr | ₹42 Cr |
Long Term Loans & Advances | ₹781 Cr | ₹692 Cr | ₹604 Cr | ₹589 Cr | ₹557 Cr |
Other Non Current Assets | ₹0.60 Cr | ₹4.00 Cr | ₹4.80 Cr | ₹5.20 Cr | ₹5.00 Cr |
Total Non-Current Assets | ₹2,839 Cr | ₹2,687 Cr | ₹2,484 Cr | ₹2,221 Cr | ₹2,136 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹25 Cr | - | ₹15 Cr | - | - |
Quoted | - | - | ₹15 Cr | - | - |
Unquoted | ₹25 Cr | - | - | - | - |
Inventories | ₹720 Cr | ₹656 Cr | ₹608 Cr | ₹594 Cr | ₹415 Cr |
Raw Materials | ₹268 Cr | ₹239 Cr | ₹256 Cr | ₹289 Cr | ₹182 Cr |
Work-in Progress | ₹158 Cr | ₹159 Cr | ₹110 Cr | ₹110 Cr | ₹68 Cr |
Finished Goods | ₹134 Cr | ₹116 Cr | ₹117 Cr | ₹86 Cr | ₹72 Cr |
Packing Materials | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹9.50 Cr | ₹7.20 Cr |
Stores  and Spare | ₹141 Cr | ₹125 Cr | ₹113 Cr | ₹99 Cr | ₹86 Cr |
Other Inventory | ₹0.80 Cr | ₹1.30 Cr | ₹0.80 Cr | ₹0.40 Cr | ₹0.10 Cr |
Sundry Debtors | ₹699 Cr | ₹695 Cr | ₹643 Cr | ₹637 Cr | ₹589 Cr |
Debtors more than Six months | ₹8.50 Cr | ₹9.10 Cr | ₹9.90 Cr | ₹8.40 Cr | ₹9.20 Cr |
Debtors Others | ₹698 Cr | ₹694 Cr | ₹641 Cr | ₹634 Cr | ₹587 Cr |
Cash and Bank | ₹197 Cr | ₹207 Cr | ₹244 Cr | ₹193 Cr | ₹241 Cr |
Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Balances at Bank | ₹177 Cr | ₹200 Cr | ₹237 Cr | ₹189 Cr | ₹237 Cr |
Other cash and bank balances | ₹20 Cr | ₹7.40 Cr | ₹6.90 Cr | ₹3.60 Cr | ₹4.70 Cr |
Other Current Assets | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹20 Cr |
Other current_assets | ₹7.50 Cr | ₹6.30 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹88 Cr | ₹93 Cr | ₹113 Cr | ₹77 Cr | ₹70 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹22 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr |
Advance income tax and TDS | ₹21 Cr | ₹34 Cr | ₹33 Cr | ₹2.10 Cr | ₹1.90 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹43 Cr | ₹36 Cr | ₹51 Cr | ₹46 Cr | ₹41 Cr |
Total Current Assets | ₹1,756 Cr | ₹1,681 Cr | ₹1,655 Cr | ₹1,534 Cr | ₹1,346 Cr |
Net Current Assets (Including Current Investments) | ₹583 Cr | ₹562 Cr | ₹660 Cr | ₹636 Cr | ₹571 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,595 Cr | ₹4,368 Cr | ₹4,140 Cr | ₹3,755 Cr | ₹3,481 Cr |
Contingent Liabilities | ₹71 Cr | ₹69 Cr | ₹65 Cr | ₹50 Cr | ₹48 Cr |
Total Debt | ₹673 Cr | ₹804 Cr | ₹769 Cr | ₹659 Cr | ₹554 Cr |
Book Value | - | 64.51 | 61.53 | 57.03 | 53.37 |
Adjusted Book Value | 72.79 | 64.51 | 61.53 | 57.03 | 53.37 |
Compare Balance Sheet of peers of EPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EPL | ₹7,204.8 Cr | -2.5% | -2.7% | -11.4% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,613.0 Cr | 1.8% | 7.5% | -18.9% | Stock Analytics | |
ASTRAL | ₹39,222.0 Cr | -0.1% | 15% | -25.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,374.4 Cr | 2.6% | 12.8% | -32% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,699.7 Cr | -1.1% | 6.9% | 12.9% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,698.2 Cr | 9.6% | 16.2% | 1.4% | Stock Analytics |
EPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EPL | -2.5% |
-2.7% |
-11.4% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses