EPL
|
EPL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,929 Cr | ₹3,709 Cr | ₹3,444 Cr | ₹3,105 Cr | ₹2,774 Cr |
| Sales | ₹3,843 Cr | ₹3,642 Cr | ₹3,380 Cr | ₹3,059 Cr | ₹2,729 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹46 Cr | ₹38 Cr | ₹39 Cr | ₹32 Cr | ₹31 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹40 Cr | ₹29 Cr | ₹25 Cr | ₹14 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,916 Cr | ₹3,694 Cr | ₹3,433 Cr | ₹3,092 Cr | ₹2,761 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-49 Cr | ₹-31 Cr | ₹-57 Cr | ₹4.80 Cr | ₹-23 Cr |
| Raw Material Consumed | ₹1,706 Cr | ₹1,705 Cr | ₹1,574 Cr | ₹1,289 Cr | ₹1,181 Cr |
| Opening Raw Materials | ₹256 Cr | ₹289 Cr | ₹182 Cr | ₹137 Cr | ₹122 Cr |
| Purchases Raw Materials | ₹1,688 Cr | ₹1,672 Cr | ₹1,681 Cr | ₹1,334 Cr | ₹1,196 Cr |
| Closing Raw Materials | ₹239 Cr | ₹256 Cr | ₹289 Cr | ₹182 Cr | ₹137 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹106 Cr | ₹99 Cr | ₹82 Cr | ₹74 Cr | ₹72 Cr |
| Electricity & Power | ₹106 Cr | ₹99 Cr | ₹82 Cr | ₹74 Cr | ₹72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹773 Cr | ₹690 Cr | ₹650 Cr | ₹606 Cr | ₹531 Cr |
| Salaries, Wages & Bonus | ₹631 Cr | ₹559 Cr | ₹526 Cr | ₹494 Cr | ₹436 Cr |
| Contributions to EPF & Pension Funds | ₹41 Cr | ₹35 Cr | ₹34 Cr | ₹23 Cr | ₹27 Cr |
| Workmen and Staff Welfare Expenses | ₹92 Cr | ₹83 Cr | ₹76 Cr | ₹73 Cr | ₹67 Cr |
| Other Employees Cost | ₹8.80 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹1.50 Cr |
| Other Manufacturing Expenses | ₹413 Cr | ₹396 Cr | ₹351 Cr | ₹297 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹66 Cr | ₹65 Cr | ₹58 Cr | ₹50 Cr | ₹43 Cr |
| Repairs and Maintenance | ₹63 Cr | ₹57 Cr | ₹54 Cr | ₹51 Cr | ₹45 Cr |
| Packing Material Consumed | ₹169 Cr | ₹173 Cr | ₹151 Cr | ₹115 Cr | ₹97 Cr |
| Other Mfg Exp | ₹115 Cr | ₹102 Cr | ₹88 Cr | ₹82 Cr | ₹80 Cr |
| General and Administration Expenses | ₹107 Cr | ₹89 Cr | ₹85 Cr | ₹82 Cr | ₹72 Cr |
| Rent , Rates & Taxes | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Insurance | ₹13 Cr | ₹7.90 Cr | ₹7.50 Cr | ₹6.70 Cr | ₹7.40 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹44 Cr | ₹40 Cr | ₹42 Cr | ₹43 Cr | ₹25 Cr |
| Traveling and conveyance | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹19 Cr |
| Other Administration | ₹7.10 Cr | ₹7.00 Cr | ₹6.70 Cr | ₹6.00 Cr | ₹6.10 Cr |
| Selling and Distribution Expenses | ₹125 Cr | ₹127 Cr | ₹151 Cr | ₹104 Cr | ₹84 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹125 Cr | ₹127 Cr | ₹151 Cr | ₹104 Cr | ₹84 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹22 Cr | ₹43 Cr | ₹20 Cr | ₹23 Cr | ₹22 Cr |
| Bad debts /advances written off | ₹2.40 Cr | ₹2.60 Cr | ₹1.10 Cr | ₹3.10 Cr | ₹2.60 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.50 Cr | ₹0.40 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.60 Cr |
| Losson foreign exchange fluctuations | - | ₹21 Cr | ₹2.20 Cr | ₹4.40 Cr | ₹2.50 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,202 Cr | ₹3,116 Cr | ₹2,857 Cr | ₹2,481 Cr | ₹2,204 Cr |
| Operating Profit (Excl OI) | ₹714 Cr | ₹578 Cr | ₹576 Cr | ₹611 Cr | ₹558 Cr |
| Other Income | ₹59 Cr | ₹42 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
| Interest Received | ₹14 Cr | ₹7.10 Cr | ₹3.40 Cr | ₹6.40 Cr | ₹3.60 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹6.70 Cr | - | - | - | - |
| Others | ₹39 Cr | ₹35 Cr | ₹8.60 Cr | ₹8.10 Cr | ₹9.70 Cr |
| Operating Profit | ₹774 Cr | ₹620 Cr | ₹588 Cr | ₹626 Cr | ₹571 Cr |
| Interest | ₹116 Cr | ₹67 Cr | ₹40 Cr | ₹43 Cr | ₹56 Cr |
| InterestonDebenture / Bonds | - | - | ₹3.30 Cr | ₹3.40 Cr | ₹4.00 Cr |
| Interest on Term Loan | ₹99 Cr | ₹51 Cr | ₹21 Cr | ₹25 Cr | ₹31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.90 Cr | ₹3.50 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹9.00 Cr |
| Other Interest | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹9.60 Cr | ₹12 Cr |
| PBDT | ₹658 Cr | ₹553 Cr | ₹548 Cr | ₹583 Cr | ₹515 Cr |
| Depreciation | ₹333 Cr | ₹281 Cr | ₹251 Cr | ₹235 Cr | ₹230 Cr |
| Profit Before Taxation & Exceptional Items | ₹325 Cr | ₹272 Cr | ₹296 Cr | ₹348 Cr | ₹285 Cr |
| Exceptional Income / Expenses | ₹-61 Cr | ₹-1.10 Cr | - | ₹-16 Cr | ₹-9.40 Cr |
| Profit Before Tax | ₹268 Cr | ₹268 Cr | ₹289 Cr | ₹331 Cr | ₹275 Cr |
| Provision for Tax | ₹58 Cr | ₹37 Cr | ₹68 Cr | ₹87 Cr | ₹64 Cr |
| Current Income Tax | ₹88 Cr | ₹74 Cr | ₹75 Cr | ₹96 Cr | ₹86 Cr |
| Deferred Tax | ₹-6.90 Cr | ₹-5.00 Cr | ₹-5.00 Cr | ₹-6.80 Cr | ₹-10 Cr |
| Other taxes | ₹-23 Cr | ₹-32 Cr | ₹-2.80 Cr | ₹-2.70 Cr | ₹-12 Cr |
| Profit After Tax | ₹210 Cr | ₹231 Cr | ₹221 Cr | ₹244 Cr | ₹212 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.10 Cr | ₹-4.00 Cr | ₹-6.90 Cr | ₹-5.20 Cr | ₹-4.30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹213 Cr | ₹227 Cr | ₹214 Cr | ₹239 Cr | ₹207 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹943 Cr | ₹887 Cr | ₹807 Cr | ₹699 Cr | ₹588 Cr |
| Appropriations | ₹1,156 Cr | ₹1,114 Cr | ₹1,021 Cr | ₹938 Cr | ₹796 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹8.10 Cr |
| Other Appropriation | ₹70 Cr | ₹102 Cr | ₹65 Cr | ₹66 Cr | ₹40 Cr |
| Equity Dividend % | ₹222.50 | ₹215.00 | ₹215.00 | ₹205.00 | ₹165.00 |
| Earnings Per Share | ₹6.69 | ₹7.13 | ₹6.78 | ₹7.58 | ₹6.57 |
| Adjusted EPS | ₹6.69 | ₹7.13 | ₹6.78 | ₹7.58 | ₹6.57 |
Compare Income Statement of peers of EPL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EPL | ₹6,415.2 Cr | 4.4% | -4% | -22.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹47,128.9 Cr | -4.1% | -11% | -16.4% | Stock Analytics | |
| ASTRAL | ₹40,700.5 Cr | -3.4% | 6.7% | -13.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,665.0 Cr | -0.5% | -1.4% | -35.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹10,151.6 Cr | -2.7% | -4.7% | -1.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,725.2 Cr | 7% | 25% | -10.1% | Stock Analytics | |
EPL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EPL | 4.4% |
-4% |
-22.1% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses