DISHMAN CARBOGEN AMCIS
|
DISHMAN CARBOGEN AMCIS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,800 Cr | ₹5,596 Cr | ₹5,778 Cr | ₹5,518 Cr | ₹5,667 Cr |
| Securities Premium | ₹4,739 Cr | ₹4,739 Cr | ₹4,739 Cr | ₹4,739 Cr | ₹4,739 Cr |
| Capital Reserves | ₹-3.68 Cr | ₹-3.68 Cr | ₹-3.68 Cr | ₹-3.68 Cr | - |
| Profit & Loss Account Balance | ₹213 Cr | ₹174 Cr | ₹445 Cr | ₹423 Cr | ₹351 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹852 Cr | ₹687 Cr | ₹599 Cr | ₹359 Cr | ₹578 Cr |
| Reserve excluding Revaluation Reserve | ₹5,800 Cr | ₹5,596 Cr | ₹5,778 Cr | ₹5,518 Cr | ₹5,667 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,832 Cr | ₹5,628 Cr | ₹5,810 Cr | ₹5,549 Cr | ₹5,699 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,129 Cr | ₹246 Cr | ₹1,047 Cr | ₹762 Cr | ₹504 Cr |
| Non Convertible Debentures | ₹98 Cr | ₹55 Cr | ₹50 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹945 Cr | ₹152 Cr | ₹993 Cr | ₹762 Cr | ₹504 Cr |
| Term Loans - Institutions | ₹84 Cr | ₹36 Cr | - | - | - |
| Other Secured | ₹2.17 Cr | ₹2.38 Cr | ₹3.43 Cr | ₹0.46 Cr | ₹0.40 Cr |
| Unsecured Loans | ₹20 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹20 Cr | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.56 Cr | ₹29 Cr | ₹61 Cr | ₹125 Cr | ₹182 Cr |
| Deferred Tax Assets | ₹347 Cr | ₹326 Cr | ₹302 Cr | ₹261 Cr | ₹237 Cr |
| Deferred Tax Liability | ₹346 Cr | ₹355 Cr | ₹363 Cr | ₹387 Cr | ₹418 Cr |
| Other Long Term Liabilities | ₹729 Cr | ₹735 Cr | ₹491 Cr | ₹501 Cr | ₹370 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹352 Cr | ₹379 Cr | ₹233 Cr | ₹277 Cr | ₹311 Cr |
| Total Non-Current Liabilities | ₹2,230 Cr | ₹1,388 Cr | ₹1,831 Cr | ₹1,665 Cr | ₹1,367 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹231 Cr | ₹244 Cr | ₹220 Cr | ₹193 Cr | ₹169 Cr |
| Sundry Creditors | ₹231 Cr | ₹244 Cr | ₹220 Cr | ₹193 Cr | ₹169 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹993 Cr | ₹640 Cr | ₹842 Cr | ₹702 Cr | ₹559 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹382 Cr | ₹216 Cr | ₹430 Cr | ₹295 Cr | ₹223 Cr |
| Interest Accrued But Not Due | ₹2.02 Cr | ₹0.57 Cr | ₹1.00 Cr | - | ₹2.97 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹609 Cr | ₹423 Cr | ₹411 Cr | ₹408 Cr | ₹333 Cr |
| Short Term Borrowings | ₹655 Cr | ₹1,620 Cr | ₹681 Cr | ₹493 Cr | ₹542 Cr |
| Secured ST Loans repayable on Demands | ₹644 Cr | ₹1,602 Cr | ₹681 Cr | ₹493 Cr | ₹541 Cr |
| Working Capital Loans- Sec | ₹644 Cr | ₹1,602 Cr | ₹681 Cr | ₹493 Cr | ₹541 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-632 Cr | ₹-1,584 Cr | ₹-681 Cr | ₹-493 Cr | ₹-540 Cr |
| Short Term Provisions | ₹46 Cr | ₹51 Cr | ₹56 Cr | ₹31 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹42 Cr | ₹19 Cr | ₹3.75 Cr | ₹1.15 Cr | ₹9.84 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.75 Cr | ₹32 Cr | ₹53 Cr | ₹30 Cr | ₹10 Cr |
| Total Current Liabilities | ₹1,925 Cr | ₹2,555 Cr | ₹1,798 Cr | ₹1,420 Cr | ₹1,290 Cr |
| Total Liabilities | ₹9,986 Cr | ₹9,571 Cr | ₹9,439 Cr | ₹8,634 Cr | ₹8,356 Cr |
| ASSETS | |||||
| Gross Block | ₹10,545 Cr | ₹10,308 Cr | ₹9,458 Cr | ₹8,633 Cr | ₹8,155 Cr |
| Less: Accumulated Depreciation | ₹3,495 Cr | ₹3,588 Cr | ₹3,275 Cr | ₹2,865 Cr | ₹2,462 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,051 Cr | ₹6,720 Cr | ₹6,183 Cr | ₹5,768 Cr | ₹5,693 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹252 Cr | ₹501 Cr | ₹996 Cr | ₹755 Cr | ₹425 Cr |
| Non Current Investments | ₹72 Cr | ₹79 Cr | ₹72 Cr | ₹32 Cr | ₹56 Cr |
| Long Term Investment | ₹72 Cr | ₹79 Cr | ₹72 Cr | ₹32 Cr | ₹56 Cr |
| Quoted | ₹0.02 Cr | ₹0.03 Cr | ₹4.13 Cr | ₹4.31 Cr | ₹4.52 Cr |
| Unquoted | ₹72 Cr | ₹79 Cr | ₹68 Cr | ₹28 Cr | ₹51 Cr |
| Long Term Loans & Advances | ₹190 Cr | ₹193 Cr | ₹217 Cr | ₹211 Cr | ₹412 Cr |
| Other Non Current Assets | ₹1.79 Cr | ₹0.66 Cr | ₹0.81 Cr | ₹0.66 Cr | ₹0.35 Cr |
| Total Non-Current Assets | ₹7,786 Cr | ₹7,642 Cr | ₹7,521 Cr | ₹6,795 Cr | ₹6,652 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹25 Cr | ₹23 Cr | ₹177 Cr | ₹293 Cr | ₹116 Cr |
| Quoted | ₹16 Cr | ₹14 Cr | ₹75 Cr | ₹221 Cr | ₹67 Cr |
| Unquoted | ₹9.39 Cr | ₹9.39 Cr | ₹101 Cr | ₹71 Cr | ₹50 Cr |
| Inventories | ₹900 Cr | ₹883 Cr | ₹804 Cr | ₹645 Cr | ₹516 Cr |
| Raw Materials | ₹311 Cr | ₹387 Cr | ₹309 Cr | ₹270 Cr | ₹156 Cr |
| Work-in Progress | ₹323 Cr | ₹272 Cr | ₹264 Cr | ₹217 Cr | ₹170 Cr |
| Finished Goods | ₹253 Cr | ₹212 Cr | ₹216 Cr | ₹150 Cr | ₹156 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹8.41 Cr | ₹5.48 Cr |
| Other Inventory | - | - | - | - | ₹28 Cr |
| Sundry Debtors | ₹665 Cr | ₹484 Cr | ₹590 Cr | ₹473 Cr | ₹421 Cr |
| Debtors more than Six months | ₹7.31 Cr | ₹15 Cr | ₹7.72 Cr | ₹9.75 Cr | ₹28 Cr |
| Debtors Others | ₹660 Cr | ₹481 Cr | ₹584 Cr | ₹466 Cr | ₹400 Cr |
| Cash and Bank | ₹507 Cr | ₹413 Cr | ₹189 Cr | ₹172 Cr | ₹308 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.18 Cr | ₹1.07 Cr | ₹0.13 Cr | ₹0.39 Cr |
| Balances at Bank | ₹507 Cr | ₹413 Cr | ₹188 Cr | ₹172 Cr | ₹307 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹45 Cr | ₹38 Cr | ₹66 Cr | ₹146 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.67 Cr | ₹2.15 Cr | ₹1.81 Cr | ₹4.52 Cr | ₹13 Cr |
| Prepaid Expenses | ₹14 Cr | ₹33 Cr | ₹36 Cr | ₹36 Cr | ₹39 Cr |
| Other current_assets | ₹3.35 Cr | ₹9.69 Cr | - | ₹25 Cr | ₹94 Cr |
| Short Term Loans and Advances | ₹80 Cr | ₹79 Cr | ₹121 Cr | ₹189 Cr | ₹198 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹23 Cr | ₹49 Cr | ₹78 Cr | ₹167 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹51 Cr | ₹56 Cr | ₹72 Cr | ₹112 Cr | ₹31 Cr |
| Total Current Assets | ₹2,200 Cr | ₹1,928 Cr | ₹1,918 Cr | ₹1,839 Cr | ₹1,704 Cr |
| Net Current Assets (Including Current Investments) | ₹276 Cr | ₹-627 Cr | ₹120 Cr | ₹419 Cr | ₹414 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,986 Cr | ₹9,571 Cr | ₹9,439 Cr | ₹8,634 Cr | ₹8,356 Cr |
| Contingent Liabilities | ₹423 Cr | ₹427 Cr | ₹443 Cr | ₹415 Cr | ₹394 Cr |
| Total Debt | ₹2,084 Cr | ₹1,964 Cr | ₹1,825 Cr | ₹1,421 Cr | ₹1,166 Cr |
| Book Value | - | 358.90 | 370.51 | 353.89 | 363.45 |
| Adjusted Book Value | 371.91 | 358.90 | 370.51 | 353.89 | 363.45 |
Compare Balance Sheet of peers of DISHMAN CARBOGEN AMCIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISHMAN CARBOGEN AMCIS | ₹4,453.1 Cr | 2.2% | -7.4% | 52.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
DISHMAN CARBOGEN AMCIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISHMAN CARBOGEN AMCIS | 2.2% |
-7.4% |
52.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses