Home > Balance Sheet > BHARAT RASAYAN

BHARAT RASAYAN
Balance Sheet

COMMUNITY POLL
for BHARAT RASAYAN
Please provide your vote to see the results

BHARAT RASAYAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.16 Cr₹4.16 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹4.16 Cr₹4.16 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Equity Paid Up ₹4.16 Cr₹4.16 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹889 Cr₹766 Cr₹723 Cr₹560 Cr₹405 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹889 Cr₹766 Cr₹681 Cr₹518 Cr₹363 Cr
    General Reserves --₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ₹0.09 Cr₹0.09 Cr---
Reserve excluding Revaluation Reserve ₹889 Cr₹766 Cr₹723 Cr₹560 Cr₹405 Cr
Revaluation reserve -----
Shareholder's Funds ₹893 Cr₹770 Cr₹727 Cr₹564 Cr₹409 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹1.00 Cr-₹22 Cr₹40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹1.00 Cr-₹22 Cr₹40 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.41 Cr₹8.85 Cr₹9.02 Cr₹10 Cr₹13 Cr
    Deferred Tax Assets ₹0.74 Cr₹0.74 Cr₹0.69 Cr₹0.89 Cr₹0.38 Cr
    Deferred Tax Liability ₹9.15 Cr₹9.59 Cr₹9.71 Cr₹11 Cr₹13 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.39 Cr₹1.29 Cr₹1.25 Cr₹1.89 Cr₹0.89 Cr
Total Non-Current Liabilities ₹9.80 Cr₹11 Cr₹10 Cr₹34 Cr₹54 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹68 Cr₹61 Cr₹39 Cr₹45 Cr
    Sundry Creditors ₹75 Cr₹68 Cr₹61 Cr₹39 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹60 Cr₹44 Cr₹39 Cr₹37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.28 Cr₹12 Cr₹0.55 Cr₹0.90 Cr₹0.18 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹48 Cr₹44 Cr₹39 Cr₹37 Cr
Short Term Borrowings ₹28 Cr₹173 Cr₹58 Cr₹72 Cr₹207 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹78 Cr₹38 Cr₹27 Cr₹79 Cr
    Working Capital Loans- Sec ₹25 Cr₹78 Cr₹38 Cr₹27 Cr₹79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹17 Cr₹-18 Cr₹17 Cr₹49 Cr
Short Term Provisions ₹4.57 Cr₹7.46 Cr₹6.28 Cr₹2.90 Cr₹4.51 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.23 Cr₹7.16 Cr₹6.06 Cr₹2.57 Cr₹4.34 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.30 Cr₹0.22 Cr₹0.33 Cr₹0.17 Cr
Total Current Liabilities ₹173 Cr₹309 Cr₹170 Cr₹153 Cr₹293 Cr
Total Liabilities ₹1,076 Cr₹1,090 Cr₹908 Cr₹752 Cr₹756 Cr
ASSETS
Gross Block ₹449 Cr₹427 Cr₹365 Cr₹352 Cr₹276 Cr
Less: Accumulated Depreciation ₹224 Cr₹199 Cr₹174 Cr₹148 Cr₹126 Cr
Less: Impairment of Assets -----
Net Block ₹225 Cr₹228 Cr₹191 Cr₹203 Cr₹150 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹11 Cr₹18 Cr₹18 Cr₹35 Cr
Non Current Investments ₹37 Cr₹43 Cr₹44 Cr₹9.09 Cr₹0.09 Cr
Long Term Investment ₹37 Cr₹43 Cr₹44 Cr₹9.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹37 Cr₹43 Cr₹44 Cr₹9.09 Cr₹0.09 Cr
Long Term Loans & Advances ₹11 Cr₹6.40 Cr₹4.40 Cr₹3.10 Cr₹6.50 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹283 Cr₹289 Cr₹258 Cr₹233 Cr₹192 Cr
Current Assets Loans & Advances -----
Currents Investments ₹30 Cr-₹106 Cr--
    Quoted -----
    Unquoted ₹30 Cr-₹106 Cr--
Inventories ₹323 Cr₹277 Cr₹169 Cr₹160 Cr₹210 Cr
    Raw Materials ₹102 Cr₹79 Cr₹64 Cr₹66 Cr₹77 Cr
    Work-in Progress -----
    Finished Goods ₹196 Cr₹180 Cr₹95 Cr₹87 Cr₹128 Cr
    Packing Materials -----
    Stores Ā and Spare ₹25 Cr₹18 Cr₹9.29 Cr₹7.34 Cr₹5.67 Cr
    Other Inventory -----
Sundry Debtors ₹325 Cr₹464 Cr₹296 Cr₹251 Cr₹279 Cr
    Debtors more than Six months ₹0.43 Cr₹1.42 Cr₹0.27 Cr--
    Debtors Others ₹325 Cr₹462 Cr₹295 Cr₹251 Cr₹279 Cr
Cash and Bank ₹34 Cr₹6.28 Cr₹33 Cr₹51 Cr₹9.42 Cr
    Cash in hand ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹34 Cr₹6.17 Cr₹33 Cr₹51 Cr₹9.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.22 Cr₹3.21 Cr₹26 Cr₹22 Cr₹35 Cr
    Interest accrued on Investments ₹0.20 Cr₹0.36 Cr₹0.31 Cr₹0.54 Cr₹0.40 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.03 Cr---
    Prepaid Expenses ₹1.62 Cr₹1.34 Cr₹1.10 Cr₹0.90 Cr₹0.83 Cr
    Other current_assets ₹6.36 Cr₹1.48 Cr₹24 Cr₹20 Cr₹34 Cr
Short Term Loans and Advances ₹73 Cr₹51 Cr₹22 Cr₹35 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹22 Cr₹16 Cr₹30 Cr₹28 Cr
    Advance income tax and TDS ₹2.02 Cr₹4.26 Cr₹3.24 Cr₹1.85 Cr₹1.85 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹24 Cr₹2.09 Cr₹3.18 Cr₹0.14 Cr
Total Current Assets ₹793 Cr₹801 Cr₹650 Cr₹519 Cr₹564 Cr
Net Current Assets (Including Current Investments) ₹620 Cr₹492 Cr₹480 Cr₹365 Cr₹271 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,076 Cr₹1,090 Cr₹908 Cr₹752 Cr₹756 Cr
Contingent Liabilities ₹34 Cr₹20 Cr₹19 Cr₹18 Cr₹18 Cr
Total Debt ₹28 Cr₹174 Cr₹58 Cr₹94 Cr₹247 Cr
Book Value 2,149.861,853.141,711.781,327.74962.19
Adjusted Book Value 2,149.861,853.141,711.781,327.74962.19

Compare Balance Sheet of peers of BHARAT RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT RASAYAN ₹4,102.5 Cr -2.7% -3.7% -0.4% Stock Analytics
PI INDUSTRIES ₹56,945.9 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹37,425.3 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,846.9 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,950.9 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,438.9 Cr -1.7% -1.6% 36.1% Stock Analytics


BHARAT RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT RASAYAN

-2.7%

-3.7%

-0.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses