Home > Income Statement > BHARAT RASAYAN

BHARAT RASAYAN
Income Statement

COMMUNITY POLL
for BHARAT RASAYAN
Please provide your vote to see the results

BHARAT RASAYAN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,234 Cr₹1,301 Cr₹1,092 Cr₹1,215 Cr₹992 Cr
     Sales ₹1,215 Cr₹1,293 Cr₹1,078 Cr₹1,194 Cr₹973 Cr
     Job Work/ Contract Receipts -₹1.93 Cr₹2.23 Cr₹11 Cr₹9.64 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹5.87 Cr₹12 Cr₹11 Cr₹9.08 Cr
Less: Excise Duty ₹0.04 Cr₹0.19 Cr₹0.22 Cr--
Net Sales ₹1,234 Cr₹1,301 Cr₹1,092 Cr₹1,215 Cr₹992 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-85 Cr₹-7.50 Cr₹40 Cr₹-71 Cr
Raw Material Consumed ₹855 Cr₹928 Cr₹691 Cr₹799 Cr₹755 Cr
     Opening Raw Materials ₹79 Cr₹64 Cr₹66 Cr₹77 Cr₹35 Cr
     Purchases Raw Materials ₹878 Cr₹942 Cr₹663 Cr₹779 Cr₹767 Cr
     Closing Raw Materials ₹102 Cr₹79 Cr₹64 Cr₹66 Cr₹77 Cr
     Other Direct Purchases / Brought in cost --₹28 Cr₹8.78 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹35 Cr₹30 Cr₹25 Cr₹20 Cr
     Electricity & Power ₹28 Cr₹33 Cr₹29 Cr₹24 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.11 Cr₹1.43 Cr₹1.19 Cr₹1.00 Cr₹0.54 Cr
Employee Cost ₹67 Cr₹65 Cr₹56 Cr₹46 Cr₹40 Cr
     Salaries, Wages & Bonus ₹58 Cr₹56 Cr₹48 Cr₹41 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹1.94 Cr₹1.73 Cr₹1.58 Cr₹1.37 Cr₹1.07 Cr
     Workmen and Staff Welfare Expenses ₹2.50 Cr₹2.28 Cr₹2.13 Cr₹1.53 Cr₹1.43 Cr
     Other Employees Cost ₹3.94 Cr₹4.98 Cr₹4.46 Cr₹2.73 Cr₹3.25 Cr
Other Manufacturing Expenses ₹42 Cr₹37 Cr₹26 Cr₹24 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.66 Cr₹0.87 Cr₹1.67 Cr₹1.21 Cr₹0.74 Cr
     Repairs and Maintenance ₹37 Cr₹33 Cr₹21 Cr₹20 Cr₹16 Cr
     Packing Material Consumed ₹0.11 Cr₹0.33 Cr₹0.69 Cr₹0.65 Cr₹0.40 Cr
     Other Mfg Exp ₹2.60 Cr₹2.47 Cr₹2.41 Cr₹2.34 Cr₹2.28 Cr
General and Administration Expenses ₹47 Cr₹54 Cr₹48 Cr₹40 Cr₹30 Cr
     Rent , Rates & Taxes ₹0.82 Cr₹1.07 Cr₹1.01 Cr₹0.88 Cr₹1.32 Cr
     Insurance ₹4.00 Cr₹2.82 Cr₹2.25 Cr₹2.27 Cr₹0.54 Cr
     Printing and stationery ₹0.83 Cr₹1.25 Cr₹0.81 Cr₹0.69 Cr₹0.73 Cr
     Professional and legal fees ₹4.54 Cr₹3.36 Cr₹4.10 Cr₹2.29 Cr₹3.13 Cr
     Traveling and conveyance ₹1.31 Cr₹0.67 Cr₹0.64 Cr₹1.05 Cr₹1.00 Cr
     Other Administration ₹36 Cr₹45 Cr₹40 Cr₹34 Cr₹25 Cr
Selling and Distribution Expenses ₹8.92 Cr₹12 Cr₹7.21 Cr₹9.98 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.91 Cr₹0.61 Cr₹0.61 Cr₹0.97 Cr₹0.77 Cr
     Sales Commissions & Incentives ₹2.30 Cr₹0.88 Cr₹0.46 Cr₹1.06 Cr₹0.83 Cr
     Freight and Forwarding ₹5.45 Cr₹11 Cr₹5.63 Cr₹5.82 Cr₹6.40 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.20 Cr₹0.51 Cr₹2.12 Cr₹2.86 Cr
Miscellaneous Expenses ₹4.39 Cr₹3.84 Cr---
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.39 Cr₹3.84 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹1,037 Cr₹1,049 Cr₹852 Cr₹985 Cr₹805 Cr
Operating Profit (Excl OI) ₹198 Cr₹252 Cr₹240 Cr₹230 Cr₹187 Cr
Other Income ₹19 Cr₹16 Cr₹7.18 Cr₹17 Cr₹2.63 Cr
     Interest Received ₹0.43 Cr₹0.39 Cr₹0.37 Cr₹1.29 Cr₹0.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹18 Cr₹13 Cr₹3.14 Cr₹15 Cr₹1.70 Cr
     Others ₹1.34 Cr₹2.45 Cr₹3.66 Cr₹0.73 Cr₹0.46 Cr
Operating Profit ₹217 Cr₹267 Cr₹247 Cr₹247 Cr₹190 Cr
Interest ₹6.09 Cr₹7.35 Cr₹4.42 Cr₹16 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹0.53 Cr₹0.73 Cr₹0.82 Cr₹0.49 Cr
     Other Interest ₹5.81 Cr₹6.82 Cr₹3.68 Cr₹16 Cr₹16 Cr
PBDT ₹211 Cr₹260 Cr₹243 Cr₹230 Cr₹174 Cr
Depreciation ₹26 Cr₹25 Cr₹26 Cr₹22 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹185 Cr₹235 Cr₹217 Cr₹208 Cr₹157 Cr
Exceptional Income / Expenses ₹-4.58 Cr₹-0.09 Cr₹-1.26 Cr₹-3.21 Cr₹-1.77 Cr
Profit Before Tax ₹174 Cr₹234 Cr₹216 Cr₹205 Cr₹155 Cr
Provision for Tax ₹49 Cr₹58 Cr₹51 Cr₹48 Cr₹44 Cr
     Current Income Tax ₹48 Cr₹59 Cr₹54 Cr₹49 Cr₹43 Cr
     Deferred Tax ₹-0.43 Cr₹-0.18 Cr₹-1.42 Cr₹-2.51 Cr₹0.90 Cr
     Other taxes ₹2.09 Cr₹-1.04 Cr₹-1.39 Cr₹0.59 Cr₹-0.47 Cr
Profit After Tax ₹125 Cr₹176 Cr₹164 Cr₹158 Cr₹112 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.59 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹125 Cr₹176 Cr₹164 Cr₹158 Cr₹112 Cr
Adjustments to PAT -----
Profit Balance B/F ₹766 Cr₹681 Cr₹518 Cr₹363 Cr₹252 Cr
Appropriations ₹890 Cr₹857 Cr₹682 Cr₹521 Cr₹364 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.32 Cr₹92 Cr₹0.71 Cr₹2.33 Cr₹0.96 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹299.89₹423.53₹385.70₹371.04₹262.49
Adjusted EPS ₹299.89₹423.53₹385.70₹371.04₹262.49

Compare Income Statement of peers of BHARAT RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT RASAYAN ₹3,842.6 Cr -2.7% -3.7% -0.4% Stock Analytics
PI INDUSTRIES ₹57,574.0 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹36,761.0 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,844.0 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,539.1 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,692.1 Cr -1.7% -1.6% 36.1% Stock Analytics


BHARAT RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT RASAYAN

-2.7%

-3.7%

-0.4%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses