AURIONPRO SOLUTIONS
|
AURIONPRO SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹54 Cr | ₹54 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Issued | ₹54 Cr | ₹54 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.62 Cr | ₹11 Cr | ₹11 Cr | - | - |
| Total Reserves | ₹1,677 Cr | ₹1,438 Cr | ₹894 Cr | ₹475 Cr | ₹374 Cr |
| Securities Premium | ₹914 Cr | ₹901 Cr | ₹562 Cr | ₹271 Cr | ₹271 Cr |
| Capital Reserves | ₹16 Cr | ₹15 Cr | ₹1.89 Cr | ₹4.64 Cr | ₹4.67 Cr |
| Profit & Loss Account Balance | ₹895 Cr | ₹714 Cr | ₹543 Cr | ₹408 Cr | ₹317 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-147 Cr | ₹-191 Cr | ₹-213 Cr | ₹-210 Cr | ₹-219 Cr |
| Reserve excluding Revaluation Reserve | ₹1,677 Cr | ₹1,438 Cr | ₹894 Cr | ₹475 Cr | ₹374 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,738 Cr | ₹1,503 Cr | ₹930 Cr | ₹498 Cr | ₹397 Cr |
| Minority Interest | ₹7.12 Cr | ₹5.12 Cr | ₹16 Cr | ₹17 Cr | ₹6.69 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.21 Cr | ₹1.09 Cr | ₹0.07 Cr | ₹18 Cr | ₹32 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.21 Cr | ₹1.09 Cr | ₹0.07 Cr | ₹18 Cr | ₹31 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.68 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.27 Cr | ₹3.35 Cr | ₹4.09 Cr | ₹11 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹0.27 Cr | ₹3.35 Cr | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹4.09 Cr | ₹11 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹-9.39 Cr | ₹-5.41 Cr | ₹-8.53 Cr | ₹-6.97 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹13 Cr | ₹7.99 Cr | ₹9.54 Cr | ₹7.41 Cr |
| Deferred Tax Liability | ₹2.65 Cr | ₹3.19 Cr | ₹2.57 Cr | ₹1.01 Cr | ₹0.44 Cr |
| Other Long Term Liabilities | ₹43 Cr | ₹52 Cr | ₹34 Cr | ₹15 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹7.82 Cr | ₹5.87 Cr | ₹4.51 Cr | ₹5.16 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹54 Cr | ₹39 Cr | ₹40 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹123 Cr | ₹167 Cr | ₹146 Cr | ₹120 Cr | ₹73 Cr |
| Sundry Creditors | ₹123 Cr | ₹167 Cr | ₹146 Cr | ₹120 Cr | ₹73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹314 Cr | ₹171 Cr | ₹188 Cr | ₹123 Cr | ₹101 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹76 Cr | ₹59 Cr | ₹44 Cr | ₹40 Cr | ₹41 Cr |
| Interest Accrued But Not Due | - | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹238 Cr | ₹112 Cr | ₹144 Cr | ₹83 Cr | ₹60 Cr |
| Short Term Borrowings | ₹49 Cr | ₹8.55 Cr | ₹57 Cr | ₹26 Cr | ₹9.32 Cr |
| Secured ST Loans repayable on Demands | ₹47 Cr | ₹8.55 Cr | ₹30 Cr | ₹8.67 Cr | ₹3.01 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1.99 Cr | - | ₹27 Cr | ₹17 Cr | ₹6.31 Cr |
| Short Term Provisions | ₹35 Cr | ₹30 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹22 Cr | ₹15 Cr | ₹4.24 Cr | ₹8.22 Cr | ₹6.69 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹7.68 Cr | ₹5.33 Cr |
| Total Current Liabilities | ₹521 Cr | ₹376 Cr | ₹407 Cr | ₹285 Cr | ₹196 Cr |
| Total Liabilities | ₹2,316 Cr | ₹1,939 Cr | ₹1,392 Cr | ₹840 Cr | ₹640 Cr |
| ASSETS | |||||
| Gross Block | ₹1,034 Cr | ₹924 Cr | ₹619 Cr | ₹370 Cr | ₹292 Cr |
| Less: Accumulated Depreciation | ₹218 Cr | ₹192 Cr | ₹170 Cr | ₹157 Cr | ₹148 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹816 Cr | ₹732 Cr | ₹449 Cr | ₹213 Cr | ₹144 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹1.29 Cr | ₹3.26 Cr | ₹13 Cr |
| Non Current Investments | - | - | ₹0.09 Cr | ₹36 Cr | ₹40 Cr |
| Long Term Investment | - | - | ₹0.09 Cr | ₹36 Cr | ₹40 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.09 Cr | ₹36 Cr | ₹40 Cr |
| Long Term Loans & Advances | ₹37 Cr | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹19 Cr |
| Other Non Current Assets | ₹128 Cr | ₹49 Cr | ₹11 Cr | ₹15 Cr | ₹9.23 Cr |
| Total Non-Current Assets | ₹1,057 Cr | ₹828 Cr | ₹496 Cr | ₹283 Cr | ₹227 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹21 Cr |
| Raw Materials | ₹7.34 Cr | ₹6.04 Cr | ₹4.23 Cr | ₹1.94 Cr | ₹0.27 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | ₹0.06 Cr | ₹0.46 Cr | ₹1.50 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹25 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr |
| Sundry Debtors | ₹377 Cr | ₹306 Cr | ₹291 Cr | ₹199 Cr | ₹130 Cr |
| Debtors more than Six months | ₹106 Cr | ₹72 Cr | ₹69 Cr | ₹55 Cr | ₹26 Cr |
| Debtors Others | ₹273 Cr | ₹236 Cr | ₹223 Cr | ₹146 Cr | ₹107 Cr |
| Cash and Bank | ₹205 Cr | ₹362 Cr | ₹269 Cr | ₹43 Cr | ₹58 Cr |
| Cash in hand | ₹0.92 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹0.22 Cr |
| Balances at Bank | ₹162 Cr | ₹360 Cr | ₹241 Cr | ₹42 Cr | ₹57 Cr |
| Other cash and bank balances | ₹42 Cr | ₹1.00 Cr | ₹27 Cr | - | - |
| Other Current Assets | ₹118 Cr | ₹74 Cr | ₹66 Cr | ₹123 Cr | ₹90 Cr |
| Interest accrued on Investments | ₹5.42 Cr | ₹3.44 Cr | ₹1.08 Cr | ₹0.86 Cr | ₹0.75 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹88 Cr | ₹47 Cr | ₹39 Cr | ₹23 Cr | ₹8.22 Cr |
| Other current_assets | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹100 Cr | ₹81 Cr |
| Short Term Loans and Advances | ₹501 Cr | ₹336 Cr | ₹237 Cr | ₹164 Cr | ₹114 Cr |
| Advances recoverable in cash or in kind | ₹440 Cr | ₹289 Cr | ₹200 Cr | ₹127 Cr | ₹84 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹61 Cr | ₹47 Cr | ₹38 Cr | ₹36 Cr | ₹29 Cr |
| Total Current Assets | ₹1,233 Cr | ₹1,111 Cr | ₹896 Cr | ₹557 Cr | ₹413 Cr |
| Net Current Assets (Including Current Investments) | ₹712 Cr | ₹735 Cr | ₹488 Cr | ₹272 Cr | ₹218 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,316 Cr | ₹1,939 Cr | ₹1,392 Cr | ₹840 Cr | ₹640 Cr |
| Contingent Liabilities | ₹15 Cr | ₹11 Cr | ₹52 Cr | ₹39 Cr | ₹21 Cr |
| Total Debt | ₹51 Cr | ₹17 Cr | ₹69 Cr | ₹75 Cr | ₹57 Cr |
| Book Value | 321.73 | 277.81 | 371.84 | 218.30 | 174.06 |
| Adjusted Book Value | 321.73 | 277.81 | 185.92 | 109.15 | 87.03 |
Compare Balance Sheet of peers of AURIONPRO SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURIONPRO SOLUTIONS | ₹3,319.4 Cr | 0.2% | -10.8% | -47.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹782,592.0 Cr | 2.6% | -4.3% | -28.5% | Stock Analytics | |
| INFOSYS | ₹415,588.0 Cr | 0.5% | -5.4% | -31.3% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹329,520.0 Cr | 1.2% | -5.5% | -15.3% | Stock Analytics | |
| WIPRO | ₹161,155.0 Cr | 0.3% | -5.1% | -34.2% | Stock Analytics | |
| TECH MAHINDRA | ₹148,695.0 Cr | -1.4% | -2.9% | 6.8% | Stock Analytics | |
AURIONPRO SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURIONPRO SOLUTIONS | 0.2% |
-10.8% |
-47.5% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses