AURIONPRO SOLUTIONS
|
AURIONPRO SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,411 Cr | ₹1,173 Cr | ₹887 Cr | ₹659 Cr | ₹505 Cr |
| Software Services & Operating Revenues | ₹933 Cr | ₹767 Cr | ₹587 Cr | ₹442 Cr | ₹341 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹478 Cr | ₹406 Cr | ₹300 Cr | ₹218 Cr | ₹164 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,411 Cr | ₹1,173 Cr | ₹887 Cr | ₹659 Cr | ₹505 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹1.48 Cr | ₹1.88 Cr | ₹-4.97 Cr | ₹-6.97 Cr | ₹5.00 Cr |
| Raw Material Consumed | ₹-1.30 Cr | ₹-1.75 Cr | - | - | - |
| Opening Raw Materials | ₹6.04 Cr | ₹4.29 Cr | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | ₹7.34 Cr | ₹6.04 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | ₹6.04 Cr | ₹4.29 Cr | - | - | - |
| Power & Fuel Cost | ₹1.96 Cr | ₹1.74 Cr | ₹1.65 Cr | ₹0.82 Cr | ₹0.77 Cr |
| Electricity & Power | ₹1.96 Cr | ₹1.74 Cr | ₹1.65 Cr | ₹0.82 Cr | ₹0.77 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹589 Cr | ₹442 Cr | ₹334 Cr | ₹220 Cr | ₹176 Cr |
| Salaries, Wages & Bonus | ₹540 Cr | ₹409 Cr | ₹298 Cr | ₹203 Cr | ₹165 Cr |
| Contributions to EPF & Pension Funds | ₹31 Cr | ₹19 Cr | ₹14 Cr | ₹8.99 Cr | ₹6.28 Cr |
| Wheeling & Transmission Charges recoverable | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹7.50 Cr | ₹4.73 Cr |
| Other Employees Cost | ₹0.72 Cr | ₹0.40 Cr | ₹11 Cr | - | - |
| Cost of Software developments | ₹431 Cr | ₹404 Cr | ₹302 Cr | ₹255 Cr | ₹180 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹431 Cr | ₹404 Cr | ₹302 Cr | ₹255 Cr | ₹180 Cr |
| Operating Expenses | ₹1.02 Cr | ₹3.09 Cr | ₹1.35 Cr | ₹2.49 Cr | ₹0.82 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1.02 Cr | ₹3.09 Cr | ₹1.35 Cr | ₹2.49 Cr | ₹0.82 Cr |
| General and Administration Expenses | ₹94 Cr | ₹60 Cr | ₹48 Cr | ₹33 Cr | ₹24 Cr |
| Rates & Taxes | ₹4.82 Cr | ₹5.14 Cr | ₹5.92 Cr | ₹1.64 Cr | ₹5.06 Cr |
| Insurance | ₹5.45 Cr | ₹2.57 Cr | ₹1.55 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹8.13 Cr |
| Other Administration | ₹45 Cr | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹9.34 Cr |
| Selling and Marketing Expenses | ₹8.36 Cr | ₹6.63 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹5.32 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹8.36 Cr | ₹6.63 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹5.32 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.40 Cr | ₹13 Cr | ₹6.21 Cr | ₹9.91 Cr | ₹2.10 Cr |
| Bad debts /advances written off | ₹0.18 Cr | ₹3.81 Cr | ₹2.07 Cr | ₹4.63 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹0.52 Cr | ₹1.12 Cr | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | ₹4.12 Cr | - | ₹1.95 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.70 Cr | ₹4.39 Cr | ₹4.12 Cr | ₹3.34 Cr | ₹1.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,129 Cr | ₹931 Cr | ₹694 Cr | ₹516 Cr | ₹394 Cr |
| Operating Profit (Excl OI) | ₹282 Cr | ₹242 Cr | ₹193 Cr | ₹143 Cr | ₹111 Cr |
| Other Income | ₹30 Cr | ₹20 Cr | ₹9.05 Cr | ₹5.93 Cr | ₹5.72 Cr |
| Interest Received | ₹11 Cr | ₹18 Cr | ₹3.22 Cr | ₹2.92 Cr | ₹1.46 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.26 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.48 Cr | ₹0.34 Cr | ₹0.03 Cr | ₹1.97 Cr | ₹0.89 Cr |
| Foreign Exchange Gains | ₹16 Cr | - | ₹4.88 Cr | - | ₹2.16 Cr |
| Others | ₹1.81 Cr | ₹1.73 Cr | ₹0.67 Cr | ₹1.04 Cr | ₹1.21 Cr |
| Operating Profit | ₹312 Cr | ₹262 Cr | ₹202 Cr | ₹149 Cr | ₹116 Cr |
| Interest | ₹10 Cr | ₹6.64 Cr | ₹13 Cr | ₹11 Cr | ₹7.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹2.92 Cr | ₹2.53 Cr | ₹8.86 Cr | ₹6.85 Cr | ₹5.80 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.55 Cr | ₹3.35 Cr | ₹3.47 Cr | ₹2.57 Cr | ₹1.66 Cr |
| Other Interest | ₹1.70 Cr | ₹0.77 Cr | ₹0.74 Cr | ₹1.35 Cr | ₹0.38 Cr |
| PBDT | ₹302 Cr | ₹255 Cr | ₹189 Cr | ₹139 Cr | ₹109 Cr |
| Depreciation | ₹39 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹262 Cr | ₹229 Cr | ₹169 Cr | ₹123 Cr | ₹95 Cr |
| Exceptional Income / Expenses | ₹-6.11 Cr | - | - | - | - |
| Profit Before Tax | ₹256 Cr | ₹229 Cr | ₹169 Cr | ₹122 Cr | ₹95 Cr |
| Provision for Tax | ₹41 Cr | ₹37 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr |
| Current Income Tax | ₹52 Cr | ₹38 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr |
| Deferred Tax | ₹-11 Cr | ₹-0.95 Cr | ₹2.99 Cr | ₹-2.26 Cr | ₹0.90 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹215 Cr | ₹192 Cr | ₹143 Cr | ₹102 Cr | ₹76 Cr |
| Extra items | ₹-3.20 Cr | ₹-3.18 Cr | - | - | - |
| Minority Interest | ₹-2.48 Cr | ₹-2.25 Cr | ₹-1.95 Cr | ₹-4.56 Cr | ₹-4.90 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹209 Cr | ₹186 Cr | ₹141 Cr | ₹97 Cr | ₹71 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹714 Cr | ₹543 Cr | ₹408 Cr | ₹317 Cr | ₹246 Cr |
| Appropriations | ₹923 Cr | ₹730 Cr | ₹549 Cr | ₹414 Cr | ₹317 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹923 Cr | ₹730 Cr | ₹549 Cr | ₹414 Cr | ₹317 Cr |
| Equity Dividend % | ₹40.00 | ₹40.00 | ₹25.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹38.91 | ₹34.66 | ₹57.03 | ₹42.69 | ₹31.00 |
| Adjusted EPS | ₹38.91 | ₹34.66 | ₹28.52 | ₹21.34 | ₹15.50 |
Compare Income Statement of peers of AURIONPRO SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURIONPRO SOLUTIONS | ₹3,764.0 Cr | 1.9% | -7.2% | -46.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹796,703.0 Cr | -3.1% | -7.2% | -26.6% | Stock Analytics | |
| INFOSYS | ₹421,326.0 Cr | -4.5% | -11.3% | -28% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹327,539.0 Cr | -5.9% | -12.2% | -14.7% | Stock Analytics | |
| WIPRO | ₹165,902.0 Cr | -3.2% | -8.6% | -31.5% | Stock Analytics | |
| TECH MAHINDRA | ₹150,892.0 Cr | -1.4% | -6.7% | 4% | Stock Analytics | |
AURIONPRO SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURIONPRO SOLUTIONS | 1.9% |
-7.2% |
-46.2% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses